2015 Q1 Form 10-Q Financial Statement

#000153095015000110 Filed on May 08, 2015

View on sec.gov

Income Statement

Concept 2015 Q1 2014 Q1
Revenue $1.053B $438.0M
YoY Change 140.34% 76.47%
Cost Of Revenue $777.2M $308.6M
YoY Change 151.85% 111.81%
Gross Profit $275.5M $129.4M
YoY Change 112.91% 26.24%
Gross Profit Margin 26.17% 29.54%
Selling, General & Admin $176.4M $105.0M
YoY Change 68.0% 50.21%
% of Gross Profit 64.03% 81.14%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $63.20M $30.10M
YoY Change 109.97% 85.8%
% of Gross Profit 22.94% 23.26%
Operating Expenses $176.4M $105.0M
YoY Change 68.0% 50.21%
Operating Profit $49.70M -$300.0K
YoY Change -16666.67% -101.04%
Interest Expense $59.80M $37.30M
YoY Change 60.32% 72.69%
% of Operating Profit 120.32%
Other Income/Expense, Net -$28.80M $30.90M
YoY Change -193.2% 95.57%
Pretax Income -$38.90M -$37.60M
YoY Change 3.46% -615.07%
Income Tax -$69.40M -$19.30M
% Of Pretax Income
Net Earnings $30.50M -$18.30M
YoY Change -266.67% -458.82%
Net Earnings / Revenue 2.9% -4.18%
Basic Earnings Per Share $0.48 -$0.67
Diluted Earnings Per Share $0.45 -$0.67
COMMON SHARES
Basic Shares Outstanding 54.50M shares 33.60M shares
Diluted Shares Outstanding 67.60M shares 33.60M shares

Balance Sheet

Concept 2015 Q1 2014 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $579.0M $826.0M
YoY Change -29.9% 126.3%
Cash & Equivalents $579.0M $825.9M
Short-Term Investments
Other Short-Term Assets $86.00M $79.00M
YoY Change 8.86% 295.0%
Inventory $461.9M $224.5M
Prepaid Expenses
Receivables $348.7M $185.5M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.475B $1.316B
YoY Change 12.13% 135.94%
LONG-TERM ASSETS
Property, Plant & Equipment $827.4M $491.1M
YoY Change 68.48% 26.57%
Goodwill $2.943B $1.911B
YoY Change 54.02% 39.47%
Intangibles $2.694B $1.421B
YoY Change 89.64% 93.71%
Long-Term Investments $0.00 $0.00
YoY Change
Other Assets $75.30M $43.80M
YoY Change 71.92% 71.09%
Total Long-Term Assets $6.540B $3.869B
YoY Change 69.06% 53.69%
TOTAL ASSETS
Total Short-Term Assets $1.475B $1.316B
Total Long-Term Assets $6.540B $3.869B
Total Assets $8.015B $5.184B
YoY Change 54.61% 68.61%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $229.3M $112.6M
YoY Change 103.64% 95.49%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $24.90M
YoY Change
Total Short-Term Liabilities $537.1M $229.7M
YoY Change 133.83% 107.31%
LONG-TERM LIABILITIES
Long-Term Debt $3.815B $2.302B
YoY Change 65.72% 121.46%
Other Long-Term Liabilities $279.9M $120.7M
YoY Change 131.9% -8.49%
Total Long-Term Liabilities $4.095B $2.423B
YoY Change 69.02% 106.83%
TOTAL LIABILITIES
Total Short-Term Liabilities $537.1M $229.7M
Total Long-Term Liabilities $4.095B $2.423B
Total Liabilities $5.491B $3.093B
YoY Change 77.56% 94.23%
SHAREHOLDERS EQUITY
Retained Earnings -$372.5M $21.00M
YoY Change -1873.81% -57.4%
Common Stock $500.0K $400.0K
YoY Change 25.0% 33.33%
Preferred Stock
YoY Change
Treasury Stock (at cost) $53.40M $53.40M
YoY Change 0.0% 0.0%
Treasury Stock Shares
Shareholders Equity $2.524B $2.091B
YoY Change
Total Liabilities & Shareholders Equity $8.015B $5.184B
YoY Change 54.61% 68.61%

Cashflow Statement

Concept 2015 Q1 2014 Q1
OPERATING ACTIVITIES
Net Income $30.50M -$18.30M
YoY Change -266.67% -458.82%
Depreciation, Depletion And Amortization $63.20M $30.10M
YoY Change 109.97% 85.8%
Cash From Operating Activities $101.2M -$6.400M
YoY Change -1681.25% 28.0%
INVESTING ACTIVITIES
Capital Expenditures -$21.90M -$10.20M
YoY Change 114.71% 70.0%
Acquisitions
YoY Change
Other Investing Activities -$2.000M -$694.7M
YoY Change -99.71%
Cash From Investing Activities -$23.90M -$704.9M
YoY Change -96.61% 11648.33%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 325.9M 658.6M
YoY Change -50.52% 902.44%
NET CHANGE
Cash From Operating Activities 101.2M -6.400M
Cash From Investing Activities -23.90M -704.9M
Cash From Financing Activities 325.9M 658.6M
Net Change In Cash 403.2M -52.70M
YoY Change -865.09% -196.34%
FREE CASH FLOW
Cash From Operating Activities $101.2M -$6.400M
Capital Expenditures -$21.90M -$10.20M
Free Cash Flow $123.1M $3.800M
YoY Change 3139.47% 280.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
0 USD
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
1800000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2015-03-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001530950
CY2015Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
54843957 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Post Holdings, Inc.
CY2014Q3 post Accounts Payable Intercompany
AccountsPayableIntercompany
0 USD
CY2015Q1 post Accounts Payable Intercompany
AccountsPayableIntercompany
0 USD
CY2015Q1 post Debt Covenant Leverage Ratio
DebtCovenantLeverageRatio
3.00 USD
CY2015Q1 post Debt Covenant Maximum Undischarged Judgments
DebtCovenantMaximumUndischargedJudgments
60000000 USD
post Debtcovenantinterestcoverageratio
Debtcovenantinterestcoverageratio
1.75 USD
CY2014Q1 post Dilutive Securities Effecton Weighted Average Basic Shares Outstanding
DilutiveSecuritiesEffectonWeightedAverageBasicSharesOutstanding
0 shares
post Dilutive Securities Effecton Weighted Average Basic Shares Outstanding
DilutiveSecuritiesEffectonWeightedAverageBasicSharesOutstanding
0 shares
CY2015Q1 post Dilutive Securities Effecton Weighted Average Basic Shares Outstanding
DilutiveSecuritiesEffectonWeightedAverageBasicSharesOutstanding
4900000 shares
post Dilutive Securities Effecton Weighted Average Basic Shares Outstanding
DilutiveSecuritiesEffectonWeightedAverageBasicSharesOutstanding
4900000 shares
CY2014Q3 post Flock Inventory
FlockInventory
29400000 USD
CY2015Q1 post Flock Inventory
FlockInventory
28300000 USD
CY2014Q1 post Income Loss From Continuing Operations Before Equity Method Investments Net Of Taxes
IncomeLossFromContinuingOperationsBeforeEquityMethodInvestmentsNetOfTaxes
-18300000 USD
post Income Loss From Continuing Operations Before Equity Method Investments Net Of Taxes
IncomeLossFromContinuingOperationsBeforeEquityMethodInvestmentsNetOfTaxes
-20700000 USD
CY2015Q1 post Income Loss From Continuing Operations Before Equity Method Investments Net Of Taxes
IncomeLossFromContinuingOperationsBeforeEquityMethodInvestmentsNetOfTaxes
30500000 USD
post Income Loss From Continuing Operations Before Equity Method Investments Net Of Taxes
IncomeLossFromContinuingOperationsBeforeEquityMethodInvestmentsNetOfTaxes
-66800000 USD
post Increase Decreasein Cash Advancefor Acquisition
IncreaseDecreaseinCashAdvanceforAcquisition
25000000 USD
post Increase Decreasein Cash Advancefor Acquisition
IncreaseDecreaseinCashAdvanceforAcquisition
0 USD
post Loss Gainon Foreign Currency Non Cash
LossGainonForeignCurrencyNonCash
6700000 USD
post Loss Gainon Foreign Currency Non Cash
LossGainonForeignCurrencyNonCash
2200000 USD
CY2014Q3 post Note Receivable Intercompany Current
NoteReceivableIntercompanyCurrent
0 USD
CY2015Q1 post Note Receivable Intercompany Current
NoteReceivableIntercompanyCurrent
0 USD
CY2014Q3 post Note Receivable Intercompany Noncurrent
NoteReceivableIntercompanyNoncurrent
0 USD
CY2015Q1 post Note Receivable Intercompany Noncurrent
NoteReceivableIntercompanyNoncurrent
0 USD
CY2014Q3 post Notes Payable Intercompany Current
NotesPayableIntercompanyCurrent
0 USD
CY2015Q1 post Notes Payable Intercompany Current
NotesPayableIntercompanyCurrent
0 USD
CY2014Q3 post Notes Payable Intercompany Noncurrent
NotesPayableIntercompanyNoncurrent
0 USD
CY2015Q1 post Notes Payable Intercompany Noncurrent
NotesPayableIntercompanyNoncurrent
0 USD
post Premium On Issuance Of Debt
PremiumOnIssuanceOfDebt
20100000 USD
post Premium On Issuance Of Debt
PremiumOnIssuanceOfDebt
0 USD
CY2015Q1 post Principal Term Loan
PrincipalTermLoan
885000000 USD
CY2014Q3 post Receivable Intercompany
ReceivableIntercompany
0 USD
CY2015Q1 post Receivable Intercompany
ReceivableIntercompany
0 USD
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
225000000 USD
CY2015Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
229300000 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
413700000 USD
CY2015Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
348700000 USD
CY2014Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
289100000 USD
CY2015Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
343400000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-27600000 USD
CY2015Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-67900000 USD
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2669300000 USD
CY2015Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3017100000 USD
CY2014Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
12700000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
18400000 USD
CY2015Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
33700000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
67200000 USD
CY2014Q3 us-gaap Assets
Assets
7731100000 USD
CY2015Q1 us-gaap Assets
Assets
8015200000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
1219000000 USD
CY2015Q1 us-gaap Assets Current
AssetsCurrent
1475200000 USD
CY2014Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
10200000 USD
CY2015Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
11600000 USD
CY2014Q3 us-gaap Assets Held For Sale Long Lived Fair Value Disclosure
AssetsHeldForSaleLongLivedFairValueDisclosure
16400000 USD
CY2015Q1 us-gaap Assets Held For Sale Long Lived Fair Value Disclosure
AssetsHeldForSaleLongLivedFairValueDisclosure
13900000 USD
CY2014Q1 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-0.71
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-0.86
CY2015Q1 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.48
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-1.35
CY2014Q1 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
-0.71
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
-0.86
CY2015Q1 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.45
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
-1.35
CY2014Q1 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-23900000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-28500000 USD
CY2015Q1 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
26400000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-70500000 USD
CY2014Q1 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1014600000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
2082400000 USD
CY2015Q1 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1052700000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
2139100000 USD
CY2014Q3 us-gaap Capital Lease Obligations
CapitalLeaseObligations
3800000 USD
CY2015Q1 us-gaap Capital Lease Obligations
CapitalLeaseObligations
3100000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
402000000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
825900000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
268400000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
579000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
423900000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
310600000 USD
CY2015Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7475000 shares
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
500000 USD
CY2015Q1 us-gaap Common Stock Value
CommonStockValue
500000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-17800000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-22500000 USD
CY2015Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4100000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-107100000 USD
CY2014Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
308600000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
491100000 USD
CY2015Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
777200000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1602000000 USD
CY2014Q3 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
45200000 USD
CY2015Q1 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
42800000 USD
us-gaap Debt Issuance Costs
DebtIssuanceCosts
3700000 USD
CY2014Q3 us-gaap Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
12300000 USD
CY2015Q1 us-gaap Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
15800000 USD
CY2014Q3 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
10200000 USD
CY2015Q1 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
11300000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-17300000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-61500000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
27000000 USD
CY2015Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
22800000 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
915100000 USD
CY2015Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
859200000 USD
CY2014Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
30100000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
51200000 USD
CY2015Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
63200000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
126300000 USD
CY2014Q3 us-gaap Derivative Assets
DerivativeAssets
0 USD
CY2015Q1 us-gaap Derivative Assets
DerivativeAssets
300000 USD
CY2014Q3 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
52000000 USD
CY2015Q1 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
132700000 USD
us-gaap Derivative Remaining Maturity1
DerivativeRemainingMaturity1
P12M
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.67
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.83
CY2015Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.48
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.45
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.67
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.83
CY2015Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.45
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.45
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-7200000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1500000 USD
CY2015Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
1.784
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.407
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
0 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
0 USD
CY2014Q3 us-gaap Equity Method Investments
EquityMethodInvestments
0 USD
CY2015Q1 us-gaap Equity Method Investments
EquityMethodInvestments
0 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
137800000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
203800000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2323100000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2448500000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2185300000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2244700000 USD
CY2014Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-11900000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-13500000 USD
CY2015Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-2700000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-3900000 USD
us-gaap Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments
0 USD
us-gaap Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments
-83400000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
2886700000 USD
CY2015Q1 us-gaap Goodwill
Goodwill
2943100000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
69300000 USD
CY2014Q3 us-gaap Goodwill Gross
GoodwillGross
3527100000 USD
CY2015Q1 us-gaap Goodwill Gross
GoodwillGross
3583500000 USD
CY2014Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
640400000 USD
CY2015Q1 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
640400000 USD
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
5200000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-18100000 USD
CY2014Q1 us-gaap Gross Profit
GrossProfit
129400000 USD
us-gaap Gross Profit
GrossProfit
243900000 USD
CY2015Q1 us-gaap Gross Profit
GrossProfit
275500000 USD
us-gaap Gross Profit
GrossProfit
524600000 USD
CY2014Q1 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
0 USD
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
0 USD
CY2015Q1 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
15400000 USD
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
22500000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-37600000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-41400000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-38900000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-112700000 USD
CY2014Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2015Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-19300000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-20700000 USD
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-69400000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-45900000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
9100000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
13300000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
34600000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-77700000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-10000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
49500000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
12900000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
6400000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-36300000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-71100000 USD
CY2014Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2015Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
13100000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2014Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
2780800000 USD
CY2015Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
2898000000 USD
CY2014Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2643000000 USD
CY2015Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2694200000 USD
CY2014Q1 us-gaap Interest Expense
InterestExpense
37300000 USD
us-gaap Interest Expense
InterestExpense
66300000 USD
CY2015Q1 us-gaap Interest Expense
InterestExpense
59800000 USD
us-gaap Interest Expense
InterestExpense
119900000 USD
CY2014Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
235800000 USD
CY2015Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
288800000 USD
CY2014Q3 us-gaap Inventory Net
InventoryNet
380700000 USD
CY2015Q1 us-gaap Inventory Net
InventoryNet
461900000 USD
CY2014Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
99200000 USD
CY2015Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
130500000 USD
CY2014Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
16300000 USD
CY2015Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
14300000 USD
CY2015Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
500000 USD
CY2014Q3 us-gaap Liabilities
Liabilities
5447900000 USD
CY2015Q1 us-gaap Liabilities
Liabilities
5491300000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7731100000 USD
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8015200000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
519900000 USD
CY2015Q1 us-gaap Liabilities Current
LiabilitiesCurrent
537100000 USD
CY2015Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
400000000 USD
CY2015Q1 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
399500000 USD
CY2014Q3 us-gaap Long Term Debt
LongTermDebt
3810900000 USD
CY2015Q1 us-gaap Long Term Debt
LongTermDebt
3797200000 USD
CY2014Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
25600000 USD
CY2015Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
24900000 USD
CY2014Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
3670600000 USD
CY2015Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
3825300000 USD
CY2014Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3830500000 USD
CY2015Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3815100000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1463200000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
314300000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1050600000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-160600000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
18500000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
158400000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
-18300000 USD
us-gaap Net Income Loss
NetIncomeLoss
-20700000 USD
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
30500000 USD
us-gaap Net Income Loss
NetIncomeLoss
-66800000 USD
CY2014Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-22600000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-27600000 USD
CY2015Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
26300000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-75300000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-300000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
8500000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
13700000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1035200000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
187900000 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
0 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
0 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
26700000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
45600000 USD
CY2014Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
4300000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
6900000 USD
CY2015Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
4200000 USD
CY2015Q1 us-gaap Preferred Stock Value
PreferredStockValue
100000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
24900000 USD
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
49700000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
90600000 USD
us-gaap Origination Of Notes Receivable From Related Parties
OriginationOfNotesReceivableFromRelatedParties
0 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
150500000 USD
CY2015Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
75300000 USD
CY2014Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
100000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
200000 USD
CY2015Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
200000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
100000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
700000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1500000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-26800000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-40900000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
200000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
300000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-400000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-600000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
-300000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
-500000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
300000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
500000 USD
CY2014Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
100000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
200000 USD
CY2015Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
15700000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
23200000 USD
CY2014Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
2643000000 USD
CY2015Q1 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
2694200000 USD
CY2014Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
269300000 USD
CY2015Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
282900000 USD
CY2014Q3 us-gaap Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
64300000 USD
CY2015Q1 us-gaap Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
148500000 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
182400000 USD
CY2015Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
279900000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
500000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-500000 USD
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2015Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-28800000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-83400000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
500000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
19800000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
3700000 USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0 USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
5900000 USD
CY2014Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
44400000 USD
CY2015Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
49200000 USD
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0 USD
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
8500000 USD
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
100000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
303500000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
341400000 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
310200000 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
0 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
875000000 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
200000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1700000 USD
CY2014Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1121000000 USD
CY2015Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1170800000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
831900000 USD
CY2015Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
827400000 USD
us-gaap Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
0 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
13200000 USD
CY2014Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
84800000 USD
CY2015Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
13600000 USD
CY2015Q1 us-gaap Restructuring And Related Cost Cost Incurred To Date1
RestructuringAndRelatedCostCostIncurredToDate1
25600000 USD
CY2015Q1 us-gaap Restructuring And Related Cost Expected Cost1
RestructuringAndRelatedCostExpectedCost1
25600000 USD
CY2014Q1 us-gaap Restructuring Charges
RestructuringCharges
2200000 USD
us-gaap Restructuring Charges
RestructuringCharges
5400000 USD
CY2015Q1 us-gaap Restructuring Charges
RestructuringCharges
3100000 USD
us-gaap Restructuring Charges
RestructuringCharges
3100000 USD
CY2014Q3 us-gaap Restructuring Reserve
RestructuringReserve
700000 USD
CY2015Q1 us-gaap Restructuring Reserve
RestructuringReserve
3300000 USD
CY2014Q1 us-gaap Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
2000000 USD
us-gaap Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
4700000 USD
CY2015Q1 us-gaap Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
0 USD
us-gaap Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
0 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-305700000 USD
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-372500000 USD
CY2014Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
438000000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
735000000 USD
CY2015Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1052700000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2126600000 USD
CY2014Q3 us-gaap Secured Debt
SecuredDebt
1100000 USD
CY2015Q1 us-gaap Secured Debt
SecuredDebt
0 USD
CY2014Q3 us-gaap Secured Debt Other
SecuredDebtOther
4800000 USD
CY2015Q1 us-gaap Secured Debt Other
SecuredDebtOther
3900000 USD
CY2014Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
105000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
186900000 USD
CY2015Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
173700000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
339700000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
7400000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
16700000 USD
CY2015Q1 us-gaap Share Price
SharePrice
47.50
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
2283200000 USD
CY2015Q1 us-gaap Stockholders Equity
StockholdersEquity
2523900000 USD
CY2014Q3 us-gaap Treasury Stock Value
TreasuryStockValue
53400000 USD
CY2015Q1 us-gaap Treasury Stock Value
TreasuryStockValue
53400000 USD
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33600000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33100000 shares
CY2015Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
67600000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
52100000 shares
CY2014Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
33600000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
33100000 shares
CY2015Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
49600000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
47200000 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33600000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33100000 shares
CY2015Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
54500000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
52100000 shares

Files In Submission

Name View Source Status
0001530950-15-000110-index-headers.html Edgar Link pending
0001530950-15-000110-index.html Edgar Link pending
0001530950-15-000110.txt Edgar Link pending
0001530950-15-000110-xbrl.zip Edgar Link pending
ex10-50jlhseparationagreem.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
post-20150331.xml Edgar Link completed
post-20150331.xsd Edgar Link pending
post-20150331_cal.xml Edgar Link unprocessable
post-20150331_def.xml Edgar Link unprocessable
post-20150331_lab.xml Edgar Link unprocessable
post-20150331_pre.xml Edgar Link unprocessable
post-2015331ex313.htm Edgar Link pending
post-2015331x10xq.htm Edgar Link pending
post2015331ex311.htm Edgar Link pending
post2015331ex312.htm Edgar Link pending
post2015331ex321.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending