|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$303.3M
65.9%
YoY
|
-$182.8M
48.26%
YoY
|
-$123.3M
-42.38%
YoY
|
-$214.0M
28.1%
YoY
|
-$167.1M
170.24%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
-75.0%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
119.78%
YoY
|
$182.0K
264.0%
YoY
|
| Cash From Operating Activities |
-$249.1M
89.04%
YoY
|
-$131.8M
18.55%
YoY
|
-$111.1M
-39.94%
YoY
|
-$185.0M
48.56%
YoY
|
-$124.6M
136.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$56.00K
N/A
|
$0.00
-100.0%
YoY
|
$50.00K
-88.74%
YoY
|
$444.0K
-57.71%
YoY
|
$1.050M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$311.1M
25.19%
YoY
|
-$248.5M
-737.16%
YoY
|
$39.00M
-59.93%
YoY
|
$97.33M
-169.79%
YoY
|
-$139.5M
N/A
|
| Cash From Investing Activities |
-$311.1M
25.21%
YoY
|
-$248.5M
-737.98%
YoY
|
$38.95M
-59.8%
YoY
|
$96.89M
-168.95%
YoY
|
-$140.5M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$98.41M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$702.2M
36.52%
YoY
|
$514.3M
459.83%
YoY
|
$91.87M
777.89%
YoY
|
$10.47M
-90.27%
YoY
|
$107.6M
-64.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$249.1M
89.04%
YoY
|
-$131.8M
18.55%
YoY
|
-$111.1M
-39.94%
YoY
|
-$185.0M
48.56%
YoY
|
-$124.6M
136.69%
YoY
|
| Cash From Investing Activities |
-$311.1M
25.21%
YoY
|
-$248.5M
-737.98%
YoY
|
$38.95M
-59.8%
YoY
|
$96.89M
-168.95%
YoY
|
-$140.5M
N/A
|
| Cash From Financing Activities |
$702.2M
36.52%
YoY
|
$514.3M
459.83%
YoY
|
$91.87M
777.89%
YoY
|
$10.47M
-90.27%
YoY
|
$107.6M
-64.66%
YoY
|
| Net Change In Cash |
$142.0M
5.88%
YoY
|
$134.1M
581.09%
YoY
|
$19.69M
-125.34%
YoY
|
-$77.69M
-50.67%
YoY
|
-$157.5M
-162.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$249.1M
89.04%
YoY
|
-$131.8M
18.55%
YoY
|
-$111.1M
-39.94%
YoY
|
-$185.0M
48.56%
YoY
|
-$124.6M
136.69%
YoY
|
| Capital Expenditures |
$56.00K
N/A
|
$0.00
-100.0%
YoY
|
$50.00K
-88.74%
YoY
|
$444.0K
-57.71%
YoY
|
$1.050M
N/A
|
| Free Cash Flow |
-$249.1M
89.08%
YoY
|
-$131.8M
18.5%
YoY
|
-$111.2M
-40.06%
YoY
|
-$185.5M
47.68%
YoY
|
-$125.6M
138.69%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$92.56M
33.57%
YoY
|
-$88.91M
51.52%
YoY
|
-$73.93M
42.43%
YoY
|
-$71.13M
117.67%
YoY
|
-$69.30M
75.0%
YoY
|
-$58.68M
118.32%
YoY
|
-$51.91M
110.74%
YoY
|
-$32.68M
-4.77%
YoY
|
-$39.60M
5.6%
YoY
|
-$26.88M
-34.72%
YoY
|
-$24.63M
-43.95%
YoY
|
-$34.31M
-43.0%
YoY
|
-$37.50M
-45.43%
YoY
|
-$41.17M
-29.72%
YoY
|
-$43.95M
-1.7%
YoY
|
-$60.19M
65.36%
YoY
|
-$68.72M
151.04%
YoY
|
-$58.58M
127.89%
YoY
|
-$44.71M
175.68%
YoY
|
| Depreciation, Depletion And Amortization |
$39.00K
-17.02%
YoY
|
$28.00K
-40.43%
YoY
|
$19.00K
-79.35%
YoY
|
$46.00K
-57.01%
YoY
|
$47.00K
-58.04%
YoY
|
$47.00K
-57.66%
YoY
|
$92.00K
-16.36%
YoY
|
$107.0K
0.94%
YoY
|
$112.0K
5.66%
YoY
|
$111.0K
5.71%
YoY
|
$110.0K
7.84%
YoY
|
$106.0K
-10.92%
YoY
|
$106.0K
13.98%
YoY
|
$105.0K
12.9%
YoY
|
$102.0K
161.54%
YoY
|
$119.0K
296.67%
YoY
|
$93.00K
304.35%
YoY
|
$93.00K
365.0%
YoY
|
$39.00K
290.0%
YoY
|
| Cash From Operating Activities |
-$86.15M
62.52%
YoY
|
-$76.33M
36.0%
YoY
|
-$65.06M
136.57%
YoY
|
-$54.68M
100.44%
YoY
|
-$53.01M
154.16%
YoY
|
-$56.12M
135.2%
YoY
|
-$27.50M
18.43%
YoY
|
-$27.28M
-12.61%
YoY
|
-$20.86M
-36.5%
YoY
|
-$23.86M
-17.17%
YoY
|
-$23.22M
-48.31%
YoY
|
-$31.21M
-45.44%
YoY
|
-$32.85M
-39.3%
YoY
|
-$28.81M
-35.78%
YoY
|
-$44.92M
87.46%
YoY
|
-$57.21M
90.6%
YoY
|
-$54.11M
110.36%
YoY
|
-$44.86M
121.84%
YoY
|
-$23.96M
72.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$62.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$56.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$50.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$45.00K
-90.0%
YoY
|
-$110.0K
59.42%
YoY
|
$289.0K
7125.0%
YoY
|
-$531.0K
N/A
|
-$450.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$344.2M
574.08%
YoY
|
-$328.4M
2907.79%
YoY
|
$50.41M
1.71%
YoY
|
$17.95M
-109.16%
YoY
|
-$51.06M
-44.02%
YoY
|
-$10.92M
N/A
|
$49.57M
N/A
|
-$195.9M
-4018.44%
YoY
|
-$91.22M
-368.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000M
-85.71%
YoY
|
$34.00M
-511.57%
YoY
|
$22.59M
111.16%
YoY
|
$48.00M
242.86%
YoY
|
$35.00M
-244.87%
YoY
|
-$8.261M
-94.1%
YoY
|
$10.70M
N/A
|
$14.00M
N/A
|
| Cash From Investing Activities |
-$344.3M
574.2%
YoY
|
-$328.4M
2907.79%
YoY
|
$50.41M
1.71%
YoY
|
$17.89M
-109.13%
YoY
|
-$51.06M
-44.02%
YoY
|
-$10.92M
21736.0%
YoY
|
$49.57M
N/A
|
-$195.9M
-4018.44%
YoY
|
-$91.22M
-368.29%
YoY
|
-$50.00K
-100.22%
YoY
|
$0.00
-100.0%
YoY
|
$5.000M
-85.67%
YoY
|
$34.00M
-497.66%
YoY
|
$22.59M
122.19%
YoY
|
$47.96M
253.91%
YoY
|
$34.89M
-244.0%
YoY
|
-$8.550M
-93.89%
YoY
|
$10.17M
N/A
|
$13.55M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.368M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$609.4M
1022.98%
YoY
|
$612.5M
438.4%
YoY
|
$6.756M
370.47%
YoY
|
$28.63M
-86.77%
YoY
|
$54.27M
-70.31%
YoY
|
$113.8M
2657.32%
YoY
|
$1.436M
N/A
|
$216.4M
210.53%
YoY
|
$182.8M
911.38%
YoY
|
$4.126M
-23.41%
YoY
|
$0.00
-100.0%
YoY
|
$69.68M
13724.4%
YoY
|
$18.07M
1394.62%
YoY
|
$5.387M
-30.16%
YoY
|
$3.365M
1487.26%
YoY
|
$504.0K
-99.49%
YoY
|
$1.209M
338.04%
YoY
|
$7.713M
-96.18%
YoY
|
$212.0K
-99.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$86.15M
62.52%
YoY
|
-$76.33M
36.0%
YoY
|
-$65.06M
136.57%
YoY
|
-$54.68M
100.44%
YoY
|
-$53.01M
154.16%
YoY
|
-$56.12M
135.2%
YoY
|
-$27.50M
18.43%
YoY
|
-$27.28M
-12.61%
YoY
|
-$20.86M
-36.5%
YoY
|
-$23.86M
-17.17%
YoY
|
-$23.22M
-48.31%
YoY
|
-$31.21M
-45.44%
YoY
|
-$32.85M
-39.3%
YoY
|
-$28.81M
-35.78%
YoY
|
-$44.92M
87.46%
YoY
|
-$57.21M
90.6%
YoY
|
-$54.11M
110.36%
YoY
|
-$44.86M
121.84%
YoY
|
-$23.96M
72.51%
YoY
|
| Cash From Investing Activities |
-$344.3M
574.2%
YoY
|
-$328.4M
2907.79%
YoY
|
$50.41M
1.71%
YoY
|
$17.89M
-109.13%
YoY
|
-$51.06M
-44.02%
YoY
|
-$10.92M
21736.0%
YoY
|
$49.57M
N/A
|
-$195.9M
-4018.44%
YoY
|
-$91.22M
-368.29%
YoY
|
-$50.00K
-100.22%
YoY
|
$0.00
-100.0%
YoY
|
$5.000M
-85.67%
YoY
|
$34.00M
-497.66%
YoY
|
$22.59M
122.19%
YoY
|
$47.96M
253.91%
YoY
|
$34.89M
-244.0%
YoY
|
-$8.550M
-93.89%
YoY
|
$10.17M
N/A
|
$13.55M
N/A
|
| Cash From Financing Activities |
$609.4M
1022.98%
YoY
|
$612.5M
438.4%
YoY
|
$6.756M
370.47%
YoY
|
$28.63M
-86.77%
YoY
|
$54.27M
-70.31%
YoY
|
$113.8M
2657.32%
YoY
|
$1.436M
N/A
|
$216.4M
210.53%
YoY
|
$182.8M
911.38%
YoY
|
$4.126M
-23.41%
YoY
|
$0.00
-100.0%
YoY
|
$69.68M
13724.4%
YoY
|
$18.07M
1394.62%
YoY
|
$5.387M
-30.16%
YoY
|
$3.365M
1487.26%
YoY
|
$504.0K
-99.49%
YoY
|
$1.209M
338.04%
YoY
|
$7.713M
-96.18%
YoY
|
$212.0K
-99.81%
YoY
|
| Net Change In Cash |
$179.0M
-459.41%
YoY
|
$207.8M
344.72%
YoY
|
-$7.888M
-133.56%
YoY
|
-$8.152M
19.23%
YoY
|
-$49.81M
-170.47%
YoY
|
$46.73M
-336.17%
YoY
|
$23.50M
-201.21%
YoY
|
-$6.837M
-115.73%
YoY
|
$70.68M
267.67%
YoY
|
-$19.78M
2298.18%
YoY
|
-$23.22M
-462.76%
YoY
|
$43.46M
-299.23%
YoY
|
$19.22M
-131.28%
YoY
|
-$825.0K
-96.94%
YoY
|
$6.401M
-162.75%
YoY
|
-$21.81M
-148.33%
YoY
|
-$61.45M
-62.86%
YoY
|
-$26.98M
-114.83%
YoY
|
-$10.20M
-110.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$86.15M
62.52%
YoY
|
-$76.33M
36.0%
YoY
|
-$65.06M
136.57%
YoY
|
-$54.68M
100.44%
YoY
|
-$53.01M
154.16%
YoY
|
-$56.12M
135.2%
YoY
|
-$27.50M
18.43%
YoY
|
-$27.28M
-12.61%
YoY
|
-$20.86M
-36.5%
YoY
|
-$23.86M
-17.17%
YoY
|
-$23.22M
-48.31%
YoY
|
-$31.21M
-45.44%
YoY
|
-$32.85M
-39.3%
YoY
|
-$28.81M
-35.78%
YoY
|
-$44.92M
87.46%
YoY
|
-$57.21M
90.6%
YoY
|
-$54.11M
110.36%
YoY
|
-$44.86M
121.84%
YoY
|
-$23.96M
72.51%
YoY
|
| Capital Expenditures |
$62.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$56.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$50.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$45.00K
-90.0%
YoY
|
-$110.0K
59.42%
YoY
|
$289.0K
7125.0%
YoY
|
-$531.0K
N/A
|
-$450.0K
N/A
|
| Free Cash Flow |
-$86.21M
62.64%
YoY
|
-$76.33M
36.0%
YoY
|
-$65.06M
N/A
|
-$54.73M
N/A
|
-$53.01M
N/A
|
-$56.12M
134.71%
YoY
|
N/A
|
N/A
|
N/A
|
-$23.91M
-16.99%
YoY
|
-$23.22M
-48.26%
YoY
|
-$31.21M
-45.33%
YoY
|
-$32.85M
-39.62%
YoY
|
-$28.81M
-35.01%
YoY
|
-$44.87M
90.86%
YoY
|
-$57.10M
90.67%
YoY
|
-$54.40M
111.45%
YoY
|
-$44.33M
119.22%
YoY
|
-$23.51M
69.27%
YoY
|
Loading...