|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.361M
-89.76%
YoY
|
-$32.83M
-75.49%
YoY
|
-$133.9M
-14.45%
YoY
|
-$156.6M
46.86%
YoY
|
-$106.6M
97.3%
YoY
|
| Depreciation, Depletion And Amortization |
$24.47M
-4.13%
YoY
|
$25.52M
4.53%
YoY
|
$24.42M
-12.59%
YoY
|
$27.93M
70.45%
YoY
|
$16.39M
146.63%
YoY
|
| Cash From Operating Activities |
$66.42M
-309.64%
YoY
|
-$31.68M
-193.38%
YoY
|
$33.93M
-291.3%
YoY
|
-$17.74M
-49.0%
YoY
|
-$34.78M
-28.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$454.0K
-13.19%
YoY
|
$523.0K
-38.54%
YoY
|
$851.0K
-63.79%
YoY
|
$2.350M
141.77%
YoY
|
$972.0K
248.39%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.974M
-94.89%
YoY
|
$38.63M
-84.94%
YoY
|
$256.4M
3191.36%
YoY
|
| Other Investing Activities |
-$57.56M
78.39%
YoY
|
-$32.27M
-30.1%
YoY
|
-$46.16M
-33.33%
YoY
|
-$69.23M
-73.24%
YoY
|
-$258.7M
3221.46%
YoY
|
| Cash From Investing Activities |
-$71.92M
59.61%
YoY
|
-$45.06M
-19.9%
YoY
|
-$56.25M
-29.4%
YoY
|
-$79.68M
-69.75%
YoY
|
-$263.4M
2368.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.608M
209.32%
YoY
|
$1.813M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$22.17M
-6.49%
YoY
|
-$23.71M
-126.07%
YoY
|
$90.95M
7312.47%
YoY
|
$1.227M
-99.7%
YoY
|
$415.5M
60.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$66.42M
-309.64%
YoY
|
-$31.68M
-193.38%
YoY
|
$33.93M
-291.3%
YoY
|
-$17.74M
-49.0%
YoY
|
-$34.78M
-28.54%
YoY
|
| Cash From Investing Activities |
-$71.92M
59.61%
YoY
|
-$45.06M
-19.9%
YoY
|
-$56.25M
-29.4%
YoY
|
-$79.68M
-69.75%
YoY
|
-$263.4M
2368.68%
YoY
|
| Cash From Financing Activities |
-$22.17M
-6.49%
YoY
|
-$23.71M
-126.07%
YoY
|
$90.95M
7312.47%
YoY
|
$1.227M
-99.7%
YoY
|
$415.5M
60.06%
YoY
|
| Net Change In Cash |
-$27.67M
-72.45%
YoY
|
-$100.5M
-246.37%
YoY
|
$68.63M
-171.35%
YoY
|
-$96.19M
-181.97%
YoY
|
$117.3M
-41.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$66.42M
-309.64%
YoY
|
-$31.68M
-193.38%
YoY
|
$33.93M
-291.3%
YoY
|
-$17.74M
-49.0%
YoY
|
-$34.78M
-28.54%
YoY
|
| Capital Expenditures |
$454.0K
-13.19%
YoY
|
$523.0K
-38.54%
YoY
|
$851.0K
-63.79%
YoY
|
$2.350M
141.77%
YoY
|
$972.0K
248.39%
YoY
|
| Free Cash Flow |
$65.97M
-304.83%
YoY
|
-$32.21M
-197.36%
YoY
|
$33.08M
-264.68%
YoY
|
-$20.09M
-43.81%
YoY
|
-$35.75M
-26.97%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.713M
-156.14%
YoY
|
-$3.478M
-111.41%
YoY
|
-$10.86M
-175.49%
YoY
|
$2.579M
-104.01%
YoY
|
$8.395M
-162.83%
YoY
|
$30.47M
-1325.82%
YoY
|
$14.38M
-350.38%
YoY
|
-$64.32M
-26.03%
YoY
|
-$13.36M
-65.51%
YoY
|
-$2.486M
-92.99%
YoY
|
-$5.744M
-93.35%
YoY
|
-$86.96M
229.69%
YoY
|
-$38.74M
568.39%
YoY
|
-$35.47M
76.4%
YoY
|
-$86.39M
1594.27%
YoY
|
-$26.38M
61.85%
YoY
|
-$5.796M
-91.1%
YoY
|
-$20.11M
-60.77%
YoY
|
-$5.099M
-42.86%
YoY
|
| Depreciation, Depletion And Amortization |
$5.078M
-15.15%
YoY
|
$7.185M
3.32%
YoY
|
$10.10M
66.97%
YoY
|
$9.800M
58.01%
YoY
|
$5.985M
-5.26%
YoY
|
$6.954M
17.59%
YoY
|
$6.049M
-3.56%
YoY
|
$6.202M
-0.19%
YoY
|
$6.317M
5.02%
YoY
|
$5.914M
-6.95%
YoY
|
$6.272M
-27.71%
YoY
|
$6.214M
-3.15%
YoY
|
$6.015M
-7.22%
YoY
|
$6.356M
13.52%
YoY
|
$8.676M
95.8%
YoY
|
$6.416M
64.81%
YoY
|
$6.483M
163.22%
YoY
|
$5.599M
-15.68%
YoY
|
$4.431M
42.75%
YoY
|
| Cash From Operating Activities |
$13.02M
-216.5%
YoY
|
$1.201M
-104.51%
YoY
|
$40.83M
228.59%
YoY
|
$35.57M
-236.96%
YoY
|
-$11.18M
-232.05%
YoY
|
-$26.60M
-35.07%
YoY
|
$12.42M
-85.15%
YoY
|
-$25.97M
-295.94%
YoY
|
$8.465M
-138.42%
YoY
|
-$40.97M
731.35%
YoY
|
$83.68M
-896.8%
YoY
|
$13.25M
20.66%
YoY
|
-$22.03M
65.76%
YoY
|
-$4.928M
-171.01%
YoY
|
-$10.50M
-4.05%
YoY
|
$10.99M
-240.17%
YoY
|
-$13.29M
-42.05%
YoY
|
$6.940M
-114.57%
YoY
|
-$10.95M
5980.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$176.0K
170.77%
YoY
|
$3.486M
-10.02%
YoY
|
$3.848M
13.95%
YoY
|
$3.681M
15.46%
YoY
|
$65.00K
58.54%
YoY
|
$3.874M
61.62%
YoY
|
$3.377M
47.47%
YoY
|
$3.188M
21.49%
YoY
|
$41.00K
-88.48%
YoY
|
$2.397M
-9.92%
YoY
|
$2.290M
-183.15%
YoY
|
$2.624M
-214.39%
YoY
|
$356.0K
-69.49%
YoY
|
$2.661M
-280.53%
YoY
|
-$2.754M
135.79%
YoY
|
-$2.294M
88.5%
YoY
|
$1.167M
3332.35%
YoY
|
-$1.474M
-48.82%
YoY
|
-$1.168M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.974M
-60.12%
YoY
|
N/A
|
N/A
|
N/A
|
$4.950M
-78.37%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$3.341M
-120.85%
YoY
|
-$19.02M
-272.6%
YoY
|
-$20.29M
-64.76%
YoY
|
-$2.220M
197.99%
YoY
|
-$16.02M
-206.44%
YoY
|
$11.02M
-156.08%
YoY
|
-$57.60M
140.38%
YoY
|
-$745.0K
316.2%
YoY
|
$15.05M
-736.76%
YoY
|
-$19.65M
-35.72%
YoY
|
-$23.96M
353.27%
YoY
|
-$179.0K
-99.36%
YoY
|
-$2.364M
-55.7%
YoY
|
-$30.57M
-60.45%
YoY
|
-$5.286M
-89.87%
YoY
|
-$28.03M
-73.65%
YoY
|
-$5.336M
-76.68%
YoY
|
-$77.30M
826.88%
YoY
|
-$52.19M
-261055.0%
YoY
|
| Cash From Investing Activities |
-$390.0K
-97.99%
YoY
|
-$22.51M
-414.91%
YoY
|
-$24.14M
-60.41%
YoY
|
-$5.901M
50.04%
YoY
|
-$19.37M
-252.54%
YoY
|
$7.148M
-132.42%
YoY
|
-$60.97M
132.28%
YoY
|
-$3.933M
40.31%
YoY
|
$12.70M
-346.69%
YoY
|
-$22.05M
-33.65%
YoY
|
-$26.25M
226.49%
YoY
|
-$2.803M
-90.76%
YoY
|
-$5.147M
-36.28%
YoY
|
-$33.23M
-57.81%
YoY
|
-$8.040M
-84.93%
YoY
|
-$30.33M
-71.81%
YoY
|
-$8.077M
-65.94%
YoY
|
-$78.78M
602.1%
YoY
|
-$53.36M
-266895.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.511M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$5.417M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.387M
942.36%
YoY
|
-$2.376M
437.56%
YoY
|
-$11.78M
-41.5%
YoY
|
-$7.782M
1145.12%
YoY
|
-$229.0K
-90.84%
YoY
|
-$442.0K
-69.79%
YoY
|
-$20.14M
3496.25%
YoY
|
-$625.0K
-100.62%
YoY
|
-$2.501M
-65.62%
YoY
|
-$1.463M
-85.69%
YoY
|
-$560.0K
-104.16%
YoY
|
$100.2M
-6303.34%
YoY
|
-$7.274M
1769.92%
YoY
|
-$10.23M
-46.74%
YoY
|
$13.46M
-95.89%
YoY
|
-$1.616M
-104.69%
YoY
|
-$389.0K
-100.54%
YoY
|
-$19.20M
-107.4%
YoY
|
$327.7M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$13.02M
-216.5%
YoY
|
$1.201M
-104.51%
YoY
|
$40.83M
228.59%
YoY
|
$35.57M
-236.96%
YoY
|
-$11.18M
-232.05%
YoY
|
-$26.60M
-35.07%
YoY
|
$12.42M
-85.15%
YoY
|
-$25.97M
-295.94%
YoY
|
$8.465M
-138.42%
YoY
|
-$40.97M
731.35%
YoY
|
$83.68M
-896.8%
YoY
|
$13.25M
20.66%
YoY
|
-$22.03M
65.76%
YoY
|
-$4.928M
-171.01%
YoY
|
-$10.50M
-4.05%
YoY
|
$10.99M
-240.17%
YoY
|
-$13.29M
-42.05%
YoY
|
$6.940M
-114.57%
YoY
|
-$10.95M
5980.56%
YoY
|
| Cash From Investing Activities |
-$390.0K
-97.99%
YoY
|
-$22.51M
-414.91%
YoY
|
-$24.14M
-60.41%
YoY
|
-$5.901M
50.04%
YoY
|
-$19.37M
-252.54%
YoY
|
$7.148M
-132.42%
YoY
|
-$60.97M
132.28%
YoY
|
-$3.933M
40.31%
YoY
|
$12.70M
-346.69%
YoY
|
-$22.05M
-33.65%
YoY
|
-$26.25M
226.49%
YoY
|
-$2.803M
-90.76%
YoY
|
-$5.147M
-36.28%
YoY
|
-$33.23M
-57.81%
YoY
|
-$8.040M
-84.93%
YoY
|
-$30.33M
-71.81%
YoY
|
-$8.077M
-65.94%
YoY
|
-$78.78M
602.1%
YoY
|
-$53.36M
-266895.0%
YoY
|
| Cash From Financing Activities |
-$2.387M
942.36%
YoY
|
-$2.376M
437.56%
YoY
|
-$11.78M
-41.5%
YoY
|
-$7.782M
1145.12%
YoY
|
-$229.0K
-90.84%
YoY
|
-$442.0K
-69.79%
YoY
|
-$20.14M
3496.25%
YoY
|
-$625.0K
-100.62%
YoY
|
-$2.501M
-65.62%
YoY
|
-$1.463M
-85.69%
YoY
|
-$560.0K
-104.16%
YoY
|
$100.2M
-6303.34%
YoY
|
-$7.274M
1769.92%
YoY
|
-$10.23M
-46.74%
YoY
|
$13.46M
-95.89%
YoY
|
-$1.616M
-104.69%
YoY
|
-$389.0K
-100.54%
YoY
|
-$19.20M
-107.4%
YoY
|
$327.7M
N/A
|
| Net Change In Cash |
$10.25M
-133.29%
YoY
|
-$23.69M
19.04%
YoY
|
$4.903M
-107.14%
YoY
|
$21.89M
-171.69%
YoY
|
-$30.78M
-264.92%
YoY
|
-$19.90M
-69.14%
YoY
|
-$68.69M
-220.78%
YoY
|
-$30.53M
-127.58%
YoY
|
$18.66M
-154.17%
YoY
|
-$64.48M
33.26%
YoY
|
$56.87M
-1218.83%
YoY
|
$110.7M
-628.18%
YoY
|
-$34.45M
58.35%
YoY
|
-$48.39M
-46.85%
YoY
|
-$5.083M
-101.93%
YoY
|
-$20.96M
-74.11%
YoY
|
-$21.76M
-183.91%
YoY
|
-$91.04M
-145.34%
YoY
|
$263.4M
-164730.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.02M
-216.5%
YoY
|
$1.201M
-104.51%
YoY
|
$40.83M
228.59%
YoY
|
$35.57M
-236.96%
YoY
|
-$11.18M
-232.05%
YoY
|
-$26.60M
-35.07%
YoY
|
$12.42M
-85.15%
YoY
|
-$25.97M
-295.94%
YoY
|
$8.465M
-138.42%
YoY
|
-$40.97M
731.35%
YoY
|
$83.68M
-896.8%
YoY
|
$13.25M
20.66%
YoY
|
-$22.03M
65.76%
YoY
|
-$4.928M
-171.01%
YoY
|
-$10.50M
-4.05%
YoY
|
$10.99M
-240.17%
YoY
|
-$13.29M
-42.05%
YoY
|
$6.940M
-114.57%
YoY
|
-$10.95M
5980.56%
YoY
|
| Capital Expenditures |
$176.0K
170.77%
YoY
|
$3.486M
-10.02%
YoY
|
$3.848M
13.95%
YoY
|
$3.681M
15.46%
YoY
|
$65.00K
58.54%
YoY
|
$3.874M
61.62%
YoY
|
$3.377M
47.47%
YoY
|
$3.188M
21.49%
YoY
|
$41.00K
-88.48%
YoY
|
$2.397M
-9.92%
YoY
|
$2.290M
-183.15%
YoY
|
$2.624M
-214.39%
YoY
|
$356.0K
-69.49%
YoY
|
$2.661M
-280.53%
YoY
|
-$2.754M
135.79%
YoY
|
-$2.294M
88.5%
YoY
|
$1.167M
3332.35%
YoY
|
-$1.474M
-48.82%
YoY
|
-$1.168M
N/A
|
| Free Cash Flow |
$12.85M
-214.26%
YoY
|
-$2.285M
-92.5%
YoY
|
$36.98M
308.7%
YoY
|
$31.89M
-209.36%
YoY
|
-$11.24M
-233.46%
YoY
|
-$30.48M
-29.72%
YoY
|
$9.048M
-88.88%
YoY
|
-$29.16M
-374.3%
YoY
|
$8.424M
-137.63%
YoY
|
-$43.37M
471.43%
YoY
|
$81.39M
-1150.46%
YoY
|
$10.63M
-19.95%
YoY
|
-$22.39M
54.84%
YoY
|
-$7.589M
-190.19%
YoY
|
-$7.748M
-20.75%
YoY
|
$13.28M
-300.59%
YoY
|
-$14.46M
-37.05%
YoY
|
$8.414M
-118.81%
YoY
|
-$9.777M
N/A
|
Loading...