|
FY2025
12 months to Nov 30, 2025
|
FY2024
12 months to Nov 30, 2024
|
FY2023
12 months to Nov 30, 2023
|
FY2022
12 months to Nov 30, 2022
|
FY2021
12 months to Nov 30, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization of property and equipment | |||||
| Amortization of acquired intangibles and other | |||||
| Amortization of debt discount and issuance costs | |||||
| Stock-based compensation | |||||
| Non-cash lease expense | |||||
| Loss on disposal of long-lived assets, net | |||||
| Gain on sale of assets held for sale | |||||
| Deferred income taxes | |||||
| Credit losses and other sales allowances | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Other assets | |||||
| Inventories | |||||
| Accounts payable and accrued liabilities | |||||
| Lease liabilities | |||||
| Income taxes payable | |||||
| Deferred revenue | |||||
| Net cash flows from operating activities | |||||
| Cash flows used in investing activities: | |||||
| Purchases of investments | |||||
| Sales and maturities of investments | |||||
| Purchases of property and equipment | |||||
| Payments for acquisitions, net of cash acquired | |||||
| Proceeds from sale of long-lived assets, net | |||||
| Other investing activities | |||||
| Net cash flows used in investing activities | |||||
| Cash flows (used in) from financing activities: | |||||
| Proceeds from equity plans | |||||
| Payments for taxes related to net share settlements of equity awards | |||||
| Repurchases of common stock | |||||
| Proceeds from issuance of convertible senior notes, net of issuance costs of $11,200 | |||||
| Purchase of capped calls | |||||
| Dividend equivalent and dividend payments to stockholders | |||||
| Proceeds from the issuance of debt | |||||
| Repayment of revolving line of credit | |||||
| Principal payment on term loan | |||||
| Payment of issuance costs for long-term debt | |||||
| Payment of credit facility debt issuance costs | |||||
| Net cash flows (used in) from financing activities | |||||
| Effect of exchange rate changes on cash | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
| Supplemental disclosure: | |||||
| Cash paid for income taxes, net of refunds of $2,509, $2,881, and $965 in 2025, 2024 and 2023, respectively | |||||
| Cash paid for interest | |||||
| Non-cash investing and financing activities: | |||||
| Dividends declared and unpaid | |||||
| Contingent consideration payable in Nuclia acquisition | |||||
Loading...