|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$73.13M
6.86%
YoY
|
$68.44M
-2.51%
YoY
|
$70.20M
-26.16%
YoY
|
$95.07M
21.23%
YoY
|
$78.42M
-1.63%
YoY
|
| Depreciation, Depletion And Amortization |
$6.200M
-3.13%
YoY
|
$6.400M
1.59%
YoY
|
$6.300M
-91.8%
YoY
|
$76.84M
1297.16%
YoY
|
$5.500M
-9.84%
YoY
|
| Cash From Operating Activities |
$235.2M
11.2%
YoY
|
$211.5M
21.6%
YoY
|
$173.9M
-9.49%
YoY
|
$192.2M
7.63%
YoY
|
$178.5M
23.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.702M
9.53%
YoY
|
$5.206M
-6.54%
YoY
|
$5.570M
-191.46%
YoY
|
-$6.090M
-230.86%
YoY
|
$4.654M
-28.59%
YoY
|
| Acquisitions |
$21.22M
-97.51%
YoY
|
$852.7M
140.03%
YoY
|
$355.3M
N/A
|
$0.00
-100.0%
YoY
|
$254.0M
19.2%
YoY
|
| Other Investing Activities |
-$21.22M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$245.7M
22.35%
YoY
|
| Cash From Investing Activities |
-$26.92M
-96.86%
YoY
|
-$857.9M
138.06%
YoY
|
-$360.4M
5817.6%
YoY
|
-$6.090M
-97.57%
YoY
|
-$250.3M
20.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$786.0K
-97.5%
YoY
|
$31.46M
-0.3%
YoY
|
$31.55M
1.58%
YoY
|
$31.06M
-1.58%
YoY
|
$31.56M
5.56%
YoY
|
| Common Stock Issuance & Retirement, Net |
$105.2M
21.18%
YoY
|
$86.78M
155.51%
YoY
|
$33.96M
-155.79%
YoY
|
-$60.88M
-273.93%
YoY
|
$35.00M
-41.67%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$261.3M
3700.0%
YoY
|
$6.875M
0.03%
YoY
|
$6.873M
-94.14%
YoY
|
$117.3M
939.27%
YoY
|
| Cash From Financing Activities |
-$238.4M
-137.2%
YoY
|
$640.8M
1151.9%
YoY
|
$51.19M
-155.83%
YoY
|
-$91.68M
-169.4%
YoY
|
$132.1M
4189.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$235.2M
11.2%
YoY
|
$211.5M
21.6%
YoY
|
$173.9M
-9.49%
YoY
|
$192.2M
7.63%
YoY
|
$178.5M
23.25%
YoY
|
| Cash From Investing Activities |
-$26.92M
-96.86%
YoY
|
-$857.9M
138.06%
YoY
|
-$360.4M
5817.6%
YoY
|
-$6.090M
-97.57%
YoY
|
-$250.3M
20.76%
YoY
|
| Cash From Financing Activities |
-$238.4M
-137.2%
YoY
|
$640.8M
1151.9%
YoY
|
$51.19M
-155.83%
YoY
|
-$91.68M
-169.4%
YoY
|
$132.1M
4189.38%
YoY
|
| Net Change In Cash |
-$23.27M
162.02%
YoY
|
-$8.881M
-93.13%
YoY
|
-$129.3M
-237.01%
YoY
|
$94.39M
64.39%
YoY
|
$57.42M
-202.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$235.2M
11.2%
YoY
|
$211.5M
21.6%
YoY
|
$173.9M
-9.49%
YoY
|
$192.2M
7.63%
YoY
|
$178.5M
23.25%
YoY
|
| Capital Expenditures |
$5.702M
9.53%
YoY
|
$5.206M
-6.54%
YoY
|
$5.570M
-191.46%
YoY
|
-$6.090M
-230.86%
YoY
|
$4.654M
-28.59%
YoY
|
| Free Cash Flow |
$229.5M
11.24%
YoY
|
$206.3M
22.54%
YoY
|
$168.4M
-15.08%
YoY
|
$198.3M
14.02%
YoY
|
$173.9M
25.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$22.81M
108.41%
YoY
|
$25.75M
2144.55%
YoY
|
$19.41M
-31.8%
YoY
|
$17.03M
5.2%
YoY
|
$10.95M
-51.65%
YoY
|
$1.147M
-92.52%
YoY
|
$28.46M
49.04%
YoY
|
$16.19M
33.9%
YoY
|
$22.64M
-4.37%
YoY
|
$15.34M
-35.32%
YoY
|
$19.10M
-12.38%
YoY
|
$12.09M
-58.47%
YoY
|
$23.67M
15.74%
YoY
|
$23.71M
58.84%
YoY
|
$21.80M
-29.63%
YoY
|
$29.11M
114.72%
YoY
|
$20.45M
7.87%
YoY
|
$14.93M
-15.49%
YoY
|
$30.98M
29.19%
YoY
|
$13.56M
-20.1%
YoY
|
| Depreciation, Depletion And Amortization |
$1.496M
-7.6%
YoY
|
$35.89M
30.97%
YoY
|
$39.09M
-47.89%
YoY
|
$38.55M
-27.92%
YoY
|
$1.619M
-94.0%
YoY
|
$27.40M
0.2%
YoY
|
$75.01M
174.76%
YoY
|
$53.48M
99.11%
YoY
|
$27.00M
21.93%
YoY
|
$27.35M
-62.62%
YoY
|
$27.30M
-50.71%
YoY
|
$26.86M
42.5%
YoY
|
$22.14M
1734.47%
YoY
|
$73.16M
392.61%
YoY
|
$55.38M
322.01%
YoY
|
$18.85M
42.72%
YoY
|
$1.207M
-8.21%
YoY
|
$14.85M
23.77%
YoY
|
$13.12M
74.99%
YoY
|
$13.21M
76.11%
YoY
|
| Cash From Operating Activities |
$98.63M
43.05%
YoY
|
$62.80M
219.57%
YoY
|
$73.45M
27.38%
YoY
|
$30.00M
-52.9%
YoY
|
$68.95M
-2.21%
YoY
|
$19.65M
-40.67%
YoY
|
$57.66M
25.07%
YoY
|
$63.68M
32.8%
YoY
|
$70.50M
50.76%
YoY
|
$33.12M
-17.48%
YoY
|
$46.10M
16.21%
YoY
|
$47.95M
-29.75%
YoY
|
$46.77M
6.06%
YoY
|
$40.14M
-8.63%
YoY
|
$39.67M
12.62%
YoY
|
$68.26M
24.84%
YoY
|
$44.09M
-1.33%
YoY
|
$43.93M
2.88%
YoY
|
$35.22M
13.26%
YoY
|
$54.68M
43.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.705M
109.69%
YoY
|
$2.862M
-0.56%
YoY
|
$1.055M
-0.85%
YoY
|
$495.0K
-48.17%
YoY
|
$1.290M
317.48%
YoY
|
$2.878M
21.43%
YoY
|
$1.064M
-11.33%
YoY
|
$955.0K
-39.71%
YoY
|
$309.0K
-19.74%
YoY
|
$2.370M
-178.89%
YoY
|
$1.200M
-208.4%
YoY
|
$1.584M
-237.98%
YoY
|
$385.0K
-53.67%
YoY
|
-$3.004M
57.03%
YoY
|
-$1.107M
77.12%
YoY
|
-$1.148M
25.33%
YoY
|
$831.0K
-28.73%
YoY
|
-$1.913M
-38.29%
YoY
|
-$625.0K
-60.94%
YoY
|
-$916.0K
30.86%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.195M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$355.8M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$564.0K
-99.93%
YoY
|
-$19.46M
N/A
|
$0.00
N/A
|
-$1.195M
N/A
|
-$852.7M
7105750.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$12.00K
-99.96%
YoY
|
$900.0K
107.37%
YoY
|
$15.02M
-43.51%
YoY
|
-$355.8M
-118707.0%
YoY
|
-$27.33M
-89.16%
YoY
|
$434.0K
-74.47%
YoY
|
$26.60M
1827.39%
YoY
|
$300.0K
-91.18%
YoY
|
-$252.2M
19.68%
YoY
|
$1.700M
88.89%
YoY
|
$1.380M
-74.91%
YoY
|
| Cash From Investing Activities |
-$2.705M
8.85%
YoY
|
-$3.426M
-99.6%
YoY
|
-$20.51M
1827.91%
YoY
|
-$495.0K
-48.17%
YoY
|
-$2.485M
704.21%
YoY
|
-$855.6M
35818.56%
YoY
|
-$1.064M
166.0%
YoY
|
-$955.0K
-107.11%
YoY
|
-$309.0K
-99.91%
YoY
|
-$2.382M
-92.15%
YoY
|
-$400.0K
-98.57%
YoY
|
$13.44M
-47.19%
YoY
|
-$356.2M
66982.11%
YoY
|
-$30.34M
-88.06%
YoY
|
-$28.01M
-2705.12%
YoY
|
$25.45M
6891.76%
YoY
|
-$531.0K
-123.45%
YoY
|
-$254.1M
18.84%
YoY
|
$1.075M
-234.37%
YoY
|
$364.0K
-92.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$204.0K
-43.18%
YoY
|
N/A
|
N/A
|
N/A
|
$359.0K
-95.61%
YoY
|
N/A
|
N/A
|
N/A
|
$8.171M
1.84%
YoY
|
N/A
|
N/A
|
N/A
|
$8.023M
3.07%
YoY
|
N/A
|
N/A
|
N/A
|
$7.784M
-0.89%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.40M
-32.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.11M
33.81%
YoY
|
N/A
N/A
|
-$9.750M
N/A
|
-$44.64M
458.51%
YoY
|
$22.50M
50.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$7.992M
N/A
|
$15.00M
-40.0%
YoY
|
$4.264M
N/A
|
-$21.44M
N/A
|
N/A
N/A
|
$25.00M
66.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.437M
99.94%
YoY
|
N/A
|
N/A
|
N/A
|
$1.719M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.719M
-90.84%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$78.88M
33.99%
YoY
|
-$62.59M
-108.62%
YoY
|
-$57.68M
261.36%
YoY
|
-$59.23M
740.9%
YoY
|
-$58.87M
-5.68%
YoY
|
$726.1M
-1820.12%
YoY
|
-$15.96M
-55.16%
YoY
|
-$7.044M
-84.63%
YoY
|
-$62.42M
-135.45%
YoY
|
-$42.21M
-2379.27%
YoY
|
-$35.60M
88.88%
YoY
|
-$45.84M
32.62%
YoY
|
$176.1M
-728.19%
YoY
|
$1.852M
-117.09%
YoY
|
-$18.85M
79.9%
YoY
|
-$34.57M
-117.96%
YoY
|
-$28.03M
-28.17%
YoY
|
-$10.84M
-122.57%
YoY
|
-$10.48M
9.14%
YoY
|
$192.4M
-2446.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$98.63M
43.05%
YoY
|
$62.80M
219.57%
YoY
|
$73.45M
27.38%
YoY
|
$30.00M
-52.9%
YoY
|
$68.95M
-2.21%
YoY
|
$19.65M
-40.67%
YoY
|
$57.66M
25.07%
YoY
|
$63.68M
32.8%
YoY
|
$70.50M
50.76%
YoY
|
$33.12M
-17.48%
YoY
|
$46.10M
16.21%
YoY
|
$47.95M
-29.75%
YoY
|
$46.77M
6.06%
YoY
|
$40.14M
-8.63%
YoY
|
$39.67M
12.62%
YoY
|
$68.26M
24.84%
YoY
|
$44.09M
-1.33%
YoY
|
$43.93M
2.88%
YoY
|
$35.22M
13.26%
YoY
|
$54.68M
43.89%
YoY
|
| Cash From Investing Activities |
-$2.705M
8.85%
YoY
|
-$3.426M
-99.6%
YoY
|
-$20.51M
1827.91%
YoY
|
-$495.0K
-48.17%
YoY
|
-$2.485M
704.21%
YoY
|
-$855.6M
35818.56%
YoY
|
-$1.064M
166.0%
YoY
|
-$955.0K
-107.11%
YoY
|
-$309.0K
-99.91%
YoY
|
-$2.382M
-92.15%
YoY
|
-$400.0K
-98.57%
YoY
|
$13.44M
-47.19%
YoY
|
-$356.2M
66982.11%
YoY
|
-$30.34M
-88.06%
YoY
|
-$28.01M
-2705.12%
YoY
|
$25.45M
6891.76%
YoY
|
-$531.0K
-123.45%
YoY
|
-$254.1M
18.84%
YoY
|
$1.075M
-234.37%
YoY
|
$364.0K
-92.57%
YoY
|
| Cash From Financing Activities |
-$78.88M
33.99%
YoY
|
-$62.59M
-108.62%
YoY
|
-$57.68M
261.36%
YoY
|
-$59.23M
740.9%
YoY
|
-$58.87M
-5.68%
YoY
|
$726.1M
-1820.12%
YoY
|
-$15.96M
-55.16%
YoY
|
-$7.044M
-84.63%
YoY
|
-$62.42M
-135.45%
YoY
|
-$42.21M
-2379.27%
YoY
|
-$35.60M
88.88%
YoY
|
-$45.84M
32.62%
YoY
|
$176.1M
-728.19%
YoY
|
$1.852M
-117.09%
YoY
|
-$18.85M
79.9%
YoY
|
-$34.57M
-117.96%
YoY
|
-$28.03M
-28.17%
YoY
|
-$10.84M
-122.57%
YoY
|
-$10.48M
9.14%
YoY
|
$192.4M
-2446.65%
YoY
|
| Net Change In Cash |
$95.92M
1476.61%
YoY
|
-$3.213M
-97.07%
YoY
|
-$4.748M
-111.69%
YoY
|
-$29.73M
-153.4%
YoY
|
$6.084M
-21.8%
YoY
|
-$109.8M
857.22%
YoY
|
$40.63M
302.3%
YoY
|
$55.68M
258.08%
YoY
|
$7.780M
-105.83%
YoY
|
-$11.47M
-198.46%
YoY
|
$10.10M
-240.61%
YoY
|
$15.55M
-73.71%
YoY
|
-$133.4M
-920.12%
YoY
|
$11.65M
-105.27%
YoY
|
-$7.183M
-127.82%
YoY
|
$59.14M
-76.1%
YoY
|
$16.26M
67.49%
YoY
|
-$221.0M
79.51%
YoY
|
$25.82M
24.74%
YoY
|
$247.5M
613.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$98.63M
43.05%
YoY
|
$62.80M
219.57%
YoY
|
$73.45M
27.38%
YoY
|
$30.00M
-52.9%
YoY
|
$68.95M
-2.21%
YoY
|
$19.65M
-40.67%
YoY
|
$57.66M
25.07%
YoY
|
$63.68M
32.8%
YoY
|
$70.50M
50.76%
YoY
|
$33.12M
-17.48%
YoY
|
$46.10M
16.21%
YoY
|
$47.95M
-29.75%
YoY
|
$46.77M
6.06%
YoY
|
$40.14M
-8.63%
YoY
|
$39.67M
12.62%
YoY
|
$68.26M
24.84%
YoY
|
$44.09M
-1.33%
YoY
|
$43.93M
2.88%
YoY
|
$35.22M
13.26%
YoY
|
$54.68M
43.89%
YoY
|
| Capital Expenditures |
$2.705M
109.69%
YoY
|
$2.862M
-0.56%
YoY
|
$1.055M
-0.85%
YoY
|
$495.0K
-48.17%
YoY
|
$1.290M
317.48%
YoY
|
$2.878M
21.43%
YoY
|
$1.064M
-11.33%
YoY
|
$955.0K
-39.71%
YoY
|
$309.0K
-19.74%
YoY
|
$2.370M
-178.89%
YoY
|
$1.200M
-208.4%
YoY
|
$1.584M
-237.98%
YoY
|
$385.0K
-53.67%
YoY
|
-$3.004M
57.03%
YoY
|
-$1.107M
77.12%
YoY
|
-$1.148M
25.33%
YoY
|
$831.0K
-28.73%
YoY
|
-$1.913M
-38.29%
YoY
|
-$625.0K
-60.94%
YoY
|
-$916.0K
30.86%
YoY
|
| Free Cash Flow |
$95.92M
41.78%
YoY
|
$59.94M
257.34%
YoY
|
$72.39M
27.91%
YoY
|
$29.50M
-52.97%
YoY
|
$67.66M
-3.62%
YoY
|
$16.77M
-45.45%
YoY
|
$56.59M
26.04%
YoY
|
$62.73M
35.28%
YoY
|
$70.20M
51.34%
YoY
|
$30.75M
-28.72%
YoY
|
$44.90M
10.11%
YoY
|
$46.37M
-33.2%
YoY
|
$46.38M
7.21%
YoY
|
$43.14M
-5.89%
YoY
|
$40.78M
13.75%
YoY
|
$69.41M
24.85%
YoY
|
$43.26M
-0.6%
YoY
|
$45.84M
0.09%
YoY
|
$35.85M
9.63%
YoY
|
$55.59M
43.65%
YoY
|
Loading...