Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $694.4M | $602.0M | $531.3M | $442.2M | $413.3M | $379.0M | $397.6M | $405.3M | $377.6M | $332.5M | $334.0M | $317.6M | $333.6M | $351.6M | $494.1M | $515.6M | $493.5M | $447.1M | $405.4M | $362.7M | $309.1M | $273.1M | $263.6M | $273.1M | $286.1M | $239.9M | $188.3M | $176.7M | $180.1M | $139.2M | $111.6M | $85.10M | $58.30M | $40.10M | $25.40M |
YoY Change | 15.35% | 13.31% | 20.17% | 6.98% | 9.06% | -4.68% | -1.92% | 7.36% | 13.54% | -0.44% | 5.16% | -4.8% | -5.12% | -28.84% | -4.17% | 4.48% | 10.38% | 10.29% | 11.77% | 17.34% | 13.18% | 3.6% | -3.48% | -4.54% | 19.26% | 27.4% | 6.56% | -1.89% | 29.38% | 24.73% | 31.14% | 45.97% | 45.39% | 57.87% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $694.4M | $602.0M | $531.3M | $442.2M | $413.3M | $379.0M | $397.6M | $405.3M | $377.6M | $332.5M | $334.0M | $317.6M | $333.6M | $351.6M | $494.1M | $515.6M | $493.5M | $447.1M | $405.4M | $362.7M | $309.1M | $273.1M | $263.6M | $273.1M | $286.1M | $239.9M | $188.3M | $176.7M | $180.1M | $139.2M | $111.6M | $85.10M | $58.30M | $40.10M | $25.40M |
Cost Of Revenue | $126.6M | $94.50M | $78.45M | $62.11M | $75.24M | $66.97M | $69.16M | $65.71M | $63.74M | $34.26M | $34.98M | $36.31M | $36.78M | $41.15M | $93.20M | $91.90M | $86.80M | $76.80M | $69.00M | $65.80M | $62.60M | $67.40M | $67.60M | $64.40M | $68.10M | $56.00M | $41.20M | $38.50M | $31.90M | $21.60M | $16.50M | $13.50M | $9.500M | $6.500M | $4.400M |
Gross Profit | $567.9M | $507.5M | $452.9M | $380.0M | $338.1M | $312.0M | $320.0M | $339.6M | $313.8M | $298.3M | $299.0M | $281.3M | $296.8M | $310.5M | $400.9M | $423.7M | $406.7M | $370.3M | $336.3M | $296.9M | $246.5M | $205.7M | $196.0M | $208.6M | $218.0M | $183.9M | $147.1M | $138.2M | $148.2M | $117.6M | $95.10M | $71.60M | $48.80M | $33.60M | $20.90M |
Gross Profit Margin | 81.77% | 84.3% | 85.23% | 85.95% | 81.79% | 82.33% | 80.49% | 83.79% | 83.12% | 89.7% | 89.53% | 88.57% | 88.98% | 88.3% | 81.14% | 82.18% | 82.41% | 82.82% | 82.96% | 81.86% | 79.75% | 75.32% | 74.36% | 76.38% | 76.2% | 76.66% | 78.12% | 78.21% | 82.29% | 84.48% | 85.22% | 84.14% | 83.7% | 83.79% | 82.28% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $239.2M | $218.6M | $191.0M | $154.1M | $155.1M | $142.1M | $146.8M | $168.0M | $182.2M | $149.8M | $162.0M | $160.8M | $145.6M | $143.4M | $241.8M | $258.0M | $253.7M | $242.9M | $201.9M | $187.7M | $161.8M | $134.9M | $132.9M | $130.9M | $133.0M | $123.7M | $110.8M | $109.7M | $98.40M | $77.60M | $62.30M | $46.00M | $33.40M | $23.90M | $14.60M |
YoY Change | 9.42% | 14.46% | 23.94% | -0.61% | 9.13% | -3.2% | -12.64% | -7.76% | 21.61% | -7.53% | 0.72% | 10.47% | 1.53% | -40.7% | -6.28% | 1.69% | 4.45% | 20.31% | 7.57% | 16.01% | 19.94% | 1.5% | 1.53% | -1.58% | 7.52% | 11.64% | 1.0% | 11.48% | 26.8% | 24.56% | 35.43% | 37.72% | 39.75% | 63.7% | |
% of Gross Profit | 42.13% | 43.08% | 42.18% | 40.55% | 45.87% | 45.54% | 45.87% | 49.48% | 58.05% | 50.22% | 54.18% | 57.17% | 49.05% | 46.19% | 60.31% | 60.89% | 62.38% | 65.6% | 60.04% | 63.22% | 65.64% | 65.58% | 67.81% | 62.75% | 61.01% | 67.26% | 75.32% | 79.38% | 66.4% | 65.99% | 65.51% | 64.25% | 68.44% | 71.13% | 69.86% |
Research & Development | $132.4M | $114.6M | $103.3M | $88.60M | $88.57M | $79.74M | $76.99M | $88.59M | $86.92M | $58.97M | $57.34M | $44.44M | $38.18M | $50.08M | $93.30M | $87.80M | $80.30M | $77.30M | $64.00M | $61.20M | $50.90M | $42.00M | $41.70M | $39.00M | $38.30M | $30.20M | $27.00M | $24.00M | $24.20M | $20.20M | $15.30M | $12.50M | $6.800M | $4.700M | $3.200M |
YoY Change | 15.57% | 10.87% | 16.64% | 0.03% | 11.08% | 3.57% | -13.09% | 1.91% | 47.42% | 2.84% | 29.01% | 16.39% | -23.76% | -46.32% | 6.26% | 9.34% | 3.88% | 20.78% | 4.58% | 20.24% | 21.19% | 0.72% | 6.92% | 1.83% | 26.82% | 11.85% | 12.5% | -0.83% | 19.8% | 32.03% | 22.4% | 83.82% | 44.68% | 46.88% | |
% of Gross Profit | 23.32% | 22.57% | 22.82% | 23.31% | 26.2% | 25.56% | 24.06% | 26.08% | 27.7% | 19.77% | 19.18% | 15.8% | 12.86% | 16.13% | 23.27% | 20.72% | 19.74% | 20.87% | 19.03% | 20.61% | 20.65% | 20.42% | 21.28% | 18.7% | 17.57% | 16.42% | 18.35% | 17.37% | 16.33% | 17.18% | 16.09% | 17.46% | 13.93% | 13.99% | 15.31% |
Depreciation & Amortization | $6.300M | $76.84M | $5.500M | $6.100M | $7.600M | $6.900M | $7.500M | $8.500M | $9.400M | $9.800M | $10.30M | $9.300M | $8.800M | $10.86M | $40.40M | $30.20M | $27.10M | $24.80M | $18.10M | $16.50M | $11.00M | $11.30M | $12.10M | $12.30M | $13.30M | $13.60M | $12.90M | $11.50M | $9.000M | $6.200M | $3.800M | $2.600M | $2.100M | $1.300M | $900.0K |
YoY Change | -91.8% | 1297.16% | -9.84% | -19.74% | 10.14% | -8.0% | -11.76% | -9.57% | -4.08% | -4.85% | 10.75% | 5.68% | -18.96% | -73.12% | 33.77% | 11.44% | 9.27% | 37.02% | 9.7% | 50.0% | -2.65% | -6.61% | -1.63% | -7.52% | -2.21% | 5.43% | 12.17% | 27.78% | 45.16% | 63.16% | 46.15% | 23.81% | 61.54% | 44.44% | |
% of Gross Profit | 1.11% | 15.14% | 1.21% | 1.61% | 2.25% | 2.21% | 2.34% | 2.5% | 3.0% | 3.29% | 3.44% | 3.31% | 2.96% | 3.5% | 10.08% | 7.13% | 6.66% | 6.7% | 5.38% | 5.56% | 4.46% | 5.49% | 6.17% | 5.9% | 6.1% | 7.4% | 8.77% | 8.32% | 6.07% | 5.27% | 4.0% | 3.63% | 4.3% | 3.87% | 4.31% |
Operating Expenses | $457.3M | $380.1M | $336.8M | $272.3M | $298.0M | $244.2M | $262.5M | $369.3M | $299.1M | $217.5M | $235.3M | $213.5M | $188.1M | $219.0M | $344.1M | $352.3M | $341.3M | $327.5M | $270.2M | $251.8M | $213.8M | $177.5M | $174.7M | $170.0M | $171.3M | $153.9M | $137.8M | $133.7M | $122.5M | $97.80M | $77.70M | $58.40M | $40.20M | $28.50M | $17.80M |
YoY Change | 20.33% | 12.86% | 23.67% | -8.61% | 22.02% | -6.98% | -28.93% | 23.5% | 37.48% | -7.54% | 10.19% | 13.5% | -14.09% | -36.36% | -2.33% | 3.22% | 4.21% | 21.21% | 7.31% | 17.77% | 20.45% | 1.6% | 2.76% | -0.76% | 11.31% | 11.68% | 3.07% | 9.14% | 25.26% | 25.87% | 33.05% | 45.27% | 41.05% | 60.11% | |
Operating Profit | $110.5M | $127.4M | $116.1M | $107.7M | $40.08M | $67.81M | $57.49M | -$29.71M | $14.75M | $80.74M | $63.74M | $67.79M | $108.7M | $91.48M | $56.80M | $71.40M | $65.40M | $42.80M | $66.10M | $45.10M | $32.70M | $28.20M | $21.30M | $38.60M | $46.70M | $30.00M | $9.300M | $4.500M | $25.70M | $19.80M | $17.40M | $13.20M | $8.600M | $5.100M | $3.100M |
YoY Change | -13.28% | 9.77% | 7.77% | 168.76% | -40.89% | 17.96% | -293.51% | -301.36% | -81.73% | 26.67% | -5.97% | -37.64% | 18.84% | 61.05% | -20.45% | 9.17% | 52.8% | -35.25% | 46.56% | 37.92% | 15.96% | 32.39% | -44.82% | -17.34% | 55.67% | 222.58% | 106.67% | -82.49% | 29.8% | 13.79% | 31.82% | 53.49% | 68.63% | 64.52% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | $30.78M | $15.79M | $20.05M | $10.17M | $9.913M | $5.149M | $4.631M | $4.178M | $3.788M | $572.0K | $645.0K | $200.0K | -$500.0K | $3.800M | $0.00 | $9.600M | $7.800M | $4.600M | $3.100M | $800.0K | $1.900M | $2.100M | $4.300M | $10.90M | $4.800M | $4.000M | $5.400M | $3.800M | $3.100M | $0.00 | $0.00 | -$100.0K | -$200.0K | -$100.0K | -$100.0K |
YoY Change | 94.93% | -21.23% | 97.1% | 2.59% | 92.52% | 11.19% | 10.84% | 10.3% | 562.24% | -11.32% | 222.5% | -140.0% | -113.16% | -100.0% | 23.08% | 69.57% | 48.39% | 287.5% | -57.89% | -9.52% | -51.16% | -60.55% | 127.08% | 20.0% | -25.93% | 42.11% | 22.58% | -100.0% | -50.0% | 100.0% | 0.0% | ||||
% of Operating Profit | 27.85% | 12.39% | 17.26% | 9.44% | 24.73% | 7.59% | 8.06% | 25.67% | 0.71% | 1.01% | 0.3% | -0.46% | 4.15% | 0.0% | 13.45% | 11.93% | 10.75% | 4.69% | 1.77% | 5.81% | 7.45% | 20.19% | 28.24% | 10.28% | 13.33% | 58.06% | 84.44% | 12.06% | 0.0% | 0.0% | -0.76% | -2.33% | -1.96% | -3.23% | |
Other Income/Expense, Net | -$30.87M | -$14.88M | -$20.57M | -$11.09M | -$11.59M | -$7.018M | -$5.027M | -$5.571M | -$2.400M | -$2.936M | -$957.0K | $196.0K | -$519.0K | $3.758M | $100.0K | $0.00 | -$100.0K | -$100.0K | -$100.0K | -$100.0K | $0.00 | $0.00 | $2.200M | $2.400M | $2.000M | $1.100M | $900.0K | $200.0K | |||||||
YoY Change | 107.49% | -27.67% | 85.41% | -4.28% | 65.13% | 39.61% | -9.76% | 132.13% | -18.26% | 206.79% | -588.27% | -137.76% | -113.81% | -100.0% | 0.0% | 0.0% | 0.0% | -100.0% | -8.33% | 20.0% | 81.82% | 22.22% | 350.0% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $79.66M | $117.3M | $95.53M | $96.64M | $28.50M | $60.80M | $52.46M | -$35.28M | $12.35M | $77.80M | $62.78M | $67.99M | $108.2M | $95.23M | $51.20M | $74.00M | $65.00M | $45.60M | $63.00M | $43.30M | $34.30M | $29.40M | $25.60M | $49.50M | $51.40M | $34.00M | $3.100M | $8.300M | $26.50M | $22.00M | $19.80M | $15.00M | $9.500M | $5.900M | $3.300M |
YoY Change | -32.07% | 22.74% | -1.14% | 239.13% | -53.13% | 15.88% | -248.7% | -385.58% | -84.12% | 23.93% | -7.65% | -37.16% | 13.61% | 86.0% | -30.81% | 13.85% | 42.54% | -27.62% | 45.5% | 26.24% | 16.67% | 14.84% | -48.28% | -3.7% | 51.18% | 996.77% | -62.65% | -68.68% | 20.45% | 11.11% | 32.0% | 57.89% | 61.02% | 78.79% | |
Income Tax | $9.460M | $22.19M | $17.11M | $16.91M | $2.095M | $11.13M | $23.44M | $20.45M | $21.16M | $28.35M | $23.01M | $23.03M | $36.80M | $32.67M | $18.40M | $27.70M | $22.80M | $16.20M | $16.80M | $13.90M | $10.20M | $8.800M | $7.900M | $15.80M | $16.50M | $11.20M | $4.700M | $2.800M | $9.800M | $7.600M | $6.900M | $5.400M | $3.400M | $2.100M | $1.100M |
% Of Pretax Income | 11.88% | 18.92% | 17.91% | 17.5% | 7.35% | 18.3% | 44.68% | 171.24% | 36.43% | 36.64% | 33.88% | 34.02% | 34.3% | 35.94% | 37.43% | 35.08% | 35.53% | 26.67% | 32.1% | 29.74% | 29.93% | 30.86% | 31.92% | 32.1% | 32.94% | 151.61% | 33.73% | 36.98% | 34.55% | 34.85% | 36.0% | 35.79% | 35.59% | 33.33% | |
Net Earnings | $70.20M | $95.07M | $78.42M | $79.72M | $26.40M | $49.67M | $29.02M | -$55.73M | -$8.801M | $49.46M | $74.91M | $47.44M | $59.63M | $48.10M | $32.80M | $46.30M | $42.30M | $29.40M | $46.30M | $29.40M | $24.10M | $20.60M | $17.60M | $33.70M | $35.00M | $22.80M | -$1.600M | $5.500M | $16.70M | $14.40M | $12.90M | $9.600M | $6.100M | $3.800M | $2.200M |
YoY Change | -26.16% | 21.23% | -1.63% | 201.98% | -46.85% | 71.15% | -152.08% | 533.18% | -117.79% | -33.97% | 57.89% | -20.43% | 23.97% | 46.64% | -29.16% | 9.46% | 43.88% | -36.5% | 57.48% | 21.99% | 16.99% | 17.05% | -47.77% | -3.71% | 53.51% | -1525.0% | -129.09% | -67.07% | 15.97% | 11.63% | 34.38% | 57.38% | 60.53% | 72.73% | |
Net Earnings / Revenue | 10.11% | 15.79% | 14.76% | 18.03% | 6.39% | 13.11% | 7.3% | -13.75% | -2.33% | 14.87% | 22.43% | 14.94% | 17.87% | 13.68% | 6.64% | 8.98% | 8.57% | 6.58% | 11.42% | 8.11% | 7.8% | 7.54% | 6.68% | 12.34% | 12.23% | 9.5% | -0.85% | 3.11% | 9.27% | 10.34% | 11.56% | 11.28% | 10.46% | 9.48% | 8.66% |
Basic Earnings Per Share | $1.62 | $2.19 | $1.79 | $1.78 | $0.59 | $1.09 | $0.60 | -$1.13 | -$0.17 | $0.97 | $1.37 | $0.75 | $0.91 | $0.75 | |||||||||||||||||||||
Diluted Earnings Per Share | $1.57 | $2.149M | $1.76 | $1.76 | $0.58 | $1.08 | $0.60 | -$1.13 | -$0.17 | $0.96 | $1.35 | $0.74 | $0.88 | $0.73 | $532.5K | $723.4K | $641.9K | $453.0K | $745.6K | $505.2K | $435.0K | $360.1K | $305.6K | $569.3K | $595.2K | $394.5K | -$29.36K | $92.44K | $274.7K | $248.3K | $222.0K | $166.7K | $118.4K | $82.25K | $51.16K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $127.0M | $251.8M | $157.4M | $106.0M | $173.7M | $139.5M | $183.6M | $249.8M | $241.3M | $283.3M | $231.4M | $355.2M | $261.4M | $322.4M | $224.1M | $118.5M | $339.5M | $241.3M | $266.4M | $191.3M | $219.1M | $177.2M | $174.5M | $158.1M | $158.7M | $114.0M | $93.50M | $97.30M | $92.30M | $74.30M | $61.30M | $54.60M | $39.40M | $11.10M | |
YoY Change | -49.57% | 59.98% | 48.47% | -38.98% | 24.52% | -24.02% | -26.5% | 3.52% | -14.83% | 22.43% | -34.85% | 35.88% | -18.92% | 43.86% | 89.11% | -65.1% | 40.7% | -9.42% | 39.26% | -12.69% | 23.65% | 1.55% | 10.37% | -0.38% | 39.21% | 21.93% | -3.91% | 5.42% | 24.23% | 21.21% | 12.27% | 38.58% | 254.95% | ||
Cash & Equivalents | $251.8M | $25.04M | $19.00M | $154.3M | $105.1M | $2.900M | $10.20M | $26.10M | $67.90M | $54.50M | $125.6M | $26.20M | $286.6M | $175.9M | $96.50M | $53.90M | $46.40M | $40.40M | $58.40M | $152.1M | $117.4M | $108.3M | $90.70M | $81.70M | $50.20M | $39.50M | $30.90M | $33.50M | $24.50M | $20.60M | $6.300M | $7.800M | $4.400M | ||
Short-Term Investments | $0.00 | $1.967M | $8.000M | $19.40M | $34.40M | $50.10M | $42.70M | $28.90M | $20.20M | $32.60M | $53.40M | $100.3M | $35.80M | $48.20M | $22.00M | $285.6M | $194.9M | $226.0M | $132.8M | $67.00M | $59.80M | $66.20M | $67.40M | $77.00M | $63.80M | $54.00M | $66.50M | $58.90M | $49.80M | $40.70M | $48.30M | $31.50M | $6.800M | ||
Other Short-Term Assets | $48.04M | $42.78M | $54.80M | $24.00M | $27.30M | $30.90M | $18.60M | $20.60M | $15.70M | $24.00M | $39.60M | $100.8M | $35.60M | $42.20M | $34.60M | $32.90M | $30.90M | $36.10M | $28.20M | $23.50M | $22.00M | $19.00M | $20.70M | $22.10M | $19.20M | $18.30M | $11.20M | $7.900M | $8.000M | $6.100M | $3.800M | $2.800M | $1.800M | $1.200M | |
YoY Change | 12.29% | -21.93% | 128.35% | -12.09% | -11.65% | 66.13% | -9.71% | 31.21% | -34.58% | -39.39% | -60.71% | 183.15% | -15.64% | 21.97% | 5.17% | 6.47% | -14.4% | 28.01% | 20.0% | 6.82% | 15.79% | -8.21% | -6.33% | 15.1% | 4.92% | 63.39% | 41.77% | -1.25% | 31.15% | 60.53% | 35.71% | 55.56% | 50.0% | ||
Inventory | $5.043M | $1.400M | $1.300M | $2.100M | $2.400M | $1.600M | $1.200M | $1.100M | $900.0K | ||||||||||||||||||||||||||
Prepaid Expenses | |||||||||||||||||||||||||||||||||||
Receivables | $155.8M | $127.0M | $125.6M | $109.0M | $83.70M | $61.10M | $61.20M | $65.70M | $66.50M | $68.30M | $66.80M | $70.80M | $110.9M | $119.3M | $98.90M | $94.80M | $94.00M | $82.80M | $66.60M | $63.50M | $52.10M | $48.70M | $54.20M | $49.40M | $48.00M | $40.80M | $35.70M | $34.50M | $41.70M | $28.60M | $23.20M | $12.90M | $11.80M | $10.00M | |
Other Receivables | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
Total Short-Term Assets | $330.8M | $421.5M | $337.8M | $238.9M | $284.7M | $231.5M | $263.4M | $336.1M | $323.4M | $375.6M | $337.8M | $526.8M | $407.9M | $483.9M | $357.6M | $246.3M | $464.4M | $360.1M | $361.2M | $278.3M | $293.2M | $244.8M | $249.4M | $229.7M | $225.9M | $173.0M | $141.8M | $141.0M | $144.1M | $111.4M | $89.90M | $71.50M | $54.10M | $23.20M | |
YoY Change | -21.53% | 24.79% | 41.4% | -16.09% | 22.98% | -12.11% | -21.63% | 3.93% | -13.9% | 11.19% | -35.88% | 29.15% | -15.71% | 35.32% | 45.19% | -46.96% | 28.96% | -0.3% | 29.79% | -5.08% | 19.77% | -1.84% | 8.58% | 1.68% | 30.58% | 22.0% | 0.57% | -2.15% | 29.35% | 23.92% | 25.73% | 32.16% | 133.19% | ||
Property, Plant & Equipment | $33.94M | $32.50M | $39.60M | $60.50M | $29.80M | $30.70M | $42.30M | $50.10M | $54.20M | $59.40M | $57.00M | $63.10M | $66.20M | $58.20M | $59.60M | $63.10M | $64.90M | $57.60M | $42.80M | $40.70M | $35.60M | $34.00M | $37.00M | $39.50M | $23.70M | $27.20M | $27.70M | $29.70M | $29.00M | $21.20M | $17.10M | $9.500M | $6.200M | $4.300M | |
YoY Change | 4.42% | -17.92% | -34.55% | 103.02% | -2.93% | -27.42% | -15.57% | -7.56% | -8.75% | 4.21% | -9.67% | -4.68% | 13.75% | -2.35% | -5.55% | -2.77% | 12.67% | 34.58% | 5.16% | 14.33% | 4.71% | -8.11% | -6.33% | 66.67% | -12.87% | -1.81% | -6.73% | 2.41% | 36.79% | 23.98% | 80.0% | 53.23% | 44.19% | ||
Goodwill | |||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||
Intangibles | |||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||
Long-Term Investments | $24.80M | $26.30M | $33.50M | $39.60M | $40.70M | $62.40M | $0.00 | ||||||||||||||||||||||||||||
YoY Change | -5.7% | -21.49% | -15.4% | -2.7% | -34.78% | ||||||||||||||||||||||||||||||
Other Assets | $23.31M | $24.60M | $10.33M | $20.80M | $22.10M | $6.200M | $3.100M | $9.800M | $15.40M | $14.40M | $28.30M | $37.50M | $36.00M | $33.60M | $36.00M | $38.40M | $23.50M | $19.60M | $25.50M | $20.50M | $17.50M | $6.400M | $7.300M | $9.700M | $6.900M | $6.500M | $2.200M | $2.600M | $2.600M | $2.000M | $800.0K | $400.0K | $100.0K | $200.0K | |
YoY Change | -5.24% | 138.11% | -50.34% | -5.88% | 256.45% | 100.0% | -68.37% | -36.36% | 6.94% | -49.12% | -24.53% | 4.17% | 7.14% | -6.67% | -6.25% | 63.4% | 19.9% | -23.14% | 24.39% | 17.14% | 173.44% | -12.33% | -24.74% | 40.58% | 6.15% | 195.45% | -15.38% | 0.0% | 30.0% | 150.0% | 100.0% | 300.0% | -50.0% | ||
Total Long-Term Assets | $1.272B | $985.4M | $1.026B | $802.9M | $596.6M | $412.7M | $455.3M | $418.7M | $553.7M | $327.2M | $344.4M | $358.2M | $456.4M | $452.9M | $441.3M | $506.1M | $297.4M | $310.1M | $200.5M | $168.5M | $74.60M | $45.40M | $50.00M | $49.10M | $30.70M | $33.70M | $29.90M | $32.20M | $31.60M | $23.20M | $17.90M | $9.900M | $6.200M | $4.600M | |
YoY Change | 29.08% | -3.93% | 27.75% | 34.58% | 44.56% | -9.36% | 8.74% | -24.38% | 69.22% | -4.99% | -3.85% | -21.52% | 0.77% | 2.63% | -12.8% | 70.17% | -4.1% | 54.66% | 18.99% | 125.87% | 64.32% | -9.2% | 1.83% | 59.93% | -8.9% | 12.71% | -7.14% | 1.9% | 36.21% | 29.61% | 80.81% | 59.68% | 34.78% | ||
Total Assets | $1.603B | $1.407B | $1.364B | $1.042B | $881.3M | $644.2M | $718.7M | $754.8M | $877.1M | $702.8M | $682.2M | $885.0M | $864.3M | $936.8M | $798.9M | $752.4M | $761.8M | $670.2M | $561.7M | $446.8M | $367.8M | $290.2M | $299.4M | $278.8M | $256.6M | $206.7M | $171.7M | $173.2M | $175.7M | $134.6M | $107.8M | $81.40M | $60.30M | $27.80M | |
YoY Change | |||||||||||||||||||||||||||||||||||
Accounts Payable | $12.37M | $76.63M | $9.683M | $10.00M | $10.60M | $10.60M | $9.000M | $13.00M | $11.20M | $11.70M | $9.600M | $10.50M | $7.000M | $13.20M | $12.40M | $11.60M | $12.70M | $15.00M | $11.70M | $12.00M | $11.60M | $9.700M | $10.40M | $11.00M | $14.00M | $12.50M | $10.70M | $8.000M | $9.500M | $7.800M | $6.600M | $4.700M | $4.600M | $3.400M | |
YoY Change | -83.86% | 691.38% | -3.17% | -5.66% | 0.0% | 17.78% | -30.77% | 16.07% | -4.27% | 21.88% | -8.57% | 50.0% | -46.97% | 6.45% | 6.9% | -8.66% | -15.33% | 28.21% | -2.5% | 3.45% | 19.59% | -6.73% | -5.45% | -21.43% | 12.0% | 16.82% | 33.75% | -15.79% | 21.79% | 18.18% | 40.43% | 2.17% | 35.29% | ||
Accrued Expenses | $82.17M | $7.471M | $74.53M | $58.10M | $51.00M | $38.20M | $52.90M | $39.20M | $51.20M | $46.80M | $56.00M | $79.00M | $67.00M | $81.10M | $68.80M | $89.80M | $76.60M | $71.60M | $64.40M | $56.70M | $46.50M | $34.30M | $30.50M | $28.60M | $33.30M | $31.20M | $24.00M | $17.50M | $19.20M | $15.30M | $11.90M | $9.900M | $6.400M | $4.200M | |
YoY Change | 999.88% | -89.98% | 28.28% | 13.92% | 33.51% | -27.79% | 34.95% | -23.44% | 9.4% | -16.43% | -29.11% | 17.91% | -17.39% | 17.88% | -23.39% | 17.23% | 6.98% | 11.18% | 13.58% | 21.94% | 35.57% | 12.46% | 6.64% | -14.11% | 6.73% | 30.0% | 37.14% | -8.85% | 25.49% | 28.57% | 20.2% | 54.69% | 52.38% | ||
Deferred Revenue | |||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
YoY Change | |||||||||||||||||||||||||||||||||||
Long-Term Debt Due | $13.11M | $6.234M | $25.77M | $18.20M | $10.70M | $5.800M | $5.800M | $15.00M | $9.400M | $0.00 | $0.00 | $400.0K | $400.0K | $400.0K | $300.0K | $300.0K | $300.0K | $300.0K | $200.0K | $0.00 | $0.00 | $0.00 | $100.0K | $100.0K | $300.0K | $200.0K | $500.0K | $400.0K | |||||||
YoY Change | 110.28% | -75.81% | 41.58% | 70.09% | 84.48% | 0.0% | -61.33% | 59.57% | -100.0% | 0.0% | 0.0% | 33.33% | 0.0% | 0.0% | 0.0% | 50.0% | -100.0% | 0.0% | -66.67% | 50.0% | -60.0% | 25.0% | |||||||||||||
Total Short-Term Liabilities | $352.1M | $318.0M | $322.9M | $262.5M | $240.9M | $186.0M | $208.0M | $203.7M | $199.9M | $153.3M | $164.6M | $240.2M | $226.1M | $237.7M | $226.9M | $241.4M | $228.5M | $214.2M | $177.1M | $173.4M | $143.2M | $117.2M | $114.2M | $112.0M | $114.2M | $103.9M | $74.00M | $56.70M | $58.80M | $44.50M | $36.50M | $27.50M | $19.70M | $13.80M | |
YoY Change | 10.73% | -1.53% | 23.02% | 8.97% | 29.52% | -10.58% | 2.11% | 1.9% | 30.4% | -6.87% | -31.47% | 6.24% | -4.88% | 4.76% | -6.01% | 5.65% | 6.68% | 20.95% | 2.13% | 21.09% | 22.18% | 2.63% | 1.96% | -1.93% | 9.91% | 40.41% | 30.51% | -3.57% | 32.13% | 21.92% | 32.73% | 39.59% | 42.75% | ||
Long-Term Debt | $710.9M | $611.8M | $534.5M | $364.3M | $284.0M | $110.3M | $116.1M | $120.0M | $135.0M | $0.00 | $0.00 | $0.00 | $0.00 | $300.0K | $700.0K | $1.000M | $1.400M | $1.700M | $1.900M | $2.200M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $100.0K | $100.0K | $100.0K | $200.0K | $200.0K | $900.0K | $800.0K | |
YoY Change | 16.19% | 14.46% | 46.73% | 28.27% | 157.48% | -5.0% | -3.25% | -11.11% | -100.0% | -57.14% | -30.0% | -28.57% | -17.65% | -10.53% | -13.64% | -100.0% | 0.0% | 0.0% | -50.0% | 0.0% | -77.78% | 12.5% | |||||||||||||
Other Long-Term Liabilities | $76.49M | $83.13M | $79.43M | $69.00M | $26.10M | $18.00M | $15.70M | $20.60M | $12.60M | $6.200M | $3.600M | $5.400M | $11.50M | $8.200M | $12.40M | $18.50M | $11.30M | $6.400M | $5.100M | $5.900M | $2.600M | ||||||||||||||
YoY Change | -7.98% | 4.65% | 15.11% | 164.37% | 45.0% | 14.65% | -23.79% | 63.49% | 103.23% | 72.22% | -33.33% | -53.04% | 40.24% | -33.87% | -32.97% | 63.72% | 76.56% | 25.49% | -13.56% | 126.92% | |||||||||||||||
Total Long-Term Liabilities | $787.4M | $695.0M | $614.0M | $433.3M | $310.1M | $128.3M | $131.8M | $140.6M | $147.6M | $6.200M | $3.600M | $5.400M | $11.50M | $8.500M | $13.10M | $19.50M | $12.70M | $8.100M | $7.000M | $8.100M | $2.600M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $100.0K | $100.0K | $100.0K | $200.0K | $200.0K | $900.0K | $800.0K | |
YoY Change | 13.3% | 13.2% | 41.69% | 39.73% | 141.7% | -2.66% | -6.26% | -4.74% | 2280.65% | 72.22% | -33.33% | -53.04% | 35.29% | -35.11% | -32.82% | 53.54% | 56.79% | 15.71% | -13.58% | 211.54% | -100.0% | 0.0% | 0.0% | -50.0% | 0.0% | -77.78% | 12.5% | ||||||||
Total Liabilities | $1.143B | $1.013B | $951.0M | $695.8M | $551.0M | $320.1M | $342.6M | $348.2M | $354.7M | $159.5M | $168.5M | $246.6M | $239.2M | $248.5M | $243.4M | $270.9M | $244.0M | $225.7M | $187.7M | $181.5M | $145.7M | $117.2M | $114.2M | $112.0M | $114.2M | $104.0M | $75.30M | $59.40M | $62.30M | $46.00M | $37.90M | $28.20M | $20.90M | $14.80M | |
YoY Change | 12.84% | 6.51% | 36.68% | 26.28% | 72.13% | -6.57% | -1.61% | -1.83% | 122.38% | -5.34% | -31.67% | 3.09% | -3.74% | 2.1% | -10.15% | 11.02% | 8.11% | 20.25% | 3.42% | 24.57% | 24.32% | 2.63% | 1.96% | -1.93% | 9.81% | 38.11% | 26.77% | -4.65% | 35.43% | 21.37% | 34.4% | 34.93% | 41.22% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 43.46M shares | 43.48M shares | 43.92M shares | 44.89M shares | 44.79M shares | 45.56M shares | 48.13M shares | 49.48M shares | 50.39M shares | 50.84M shares | 54.52M shares | 62.88M shares | 65.71M shares | 63.96M shares | |||||||||||||||||||||
Diluted Shares Outstanding | 44.66M shares | 44.25M shares | 44.62M shares | 45.32M shares | 45.34M shares | 46.14M shares | 48.52M shares | 49.48M shares | 50.39M shares | 51.47M shares | 55.38M shares | 63.74M shares | 67.54M shares | 66.21M shares | |||||||||||||||||||||
Preferred Stock | |||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About Progress Software Corp
Progress Software Corp. engages in the provision of products that develop and deploy mission-critical business applications. The company is headquartered in Burlington, Massachusetts and currently employs 2,284 full-time employees. The firm provides software that enables organizations to develop and deploy their applications, as well as manage their data platforms, cloud and information technology infrastructure. Its global professional services organization delivers business solutions for customers through a combination of products, consulting and education. The firm's consulting organization offers project management, implementation services, custom software development, programming and other services. Its services include application modernization, infrastructure automation, development operations, data management and managed database services, performance enhancements and tuning, and analytics/business intelligence. Its products include OpenEdge, Chef, Developer Tools, Kemp LoadMaster, MOVEit, DataDirect, WhatsUp Gold, Sitefinity, Flowmon, Corticon, MarkLogic and Semaphore. Semaphore is a semantic artificial intelligence platform.
Industry: Services-Prepackaged Software Peers: Microsoft Corp A10 Networks Inc Commvault Systems Inc Jfrog Ltd N-Able Inc Ping Identity Holding Corp. Rapid7 Inc VARONIS SYSTEMS INC Adeia Inc. ZUORA INC