Financial Snapshot

Revenue
$715.4M
TTM
Gross Margin
82.16%
TTM
Net Earnings
$82.63M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
123.39%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$319.3M
Q3 2024
Book Value
$1.301B
Q3 2024
Cash
Q3 2024
P/E
34.44
Oct 17, 2024 EST
Free Cash Flow
$220.3M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $694.4M $602.0M $531.3M $442.2M $413.3M $379.0M $397.6M $405.3M $377.6M $332.5M $334.0M $317.6M $333.6M $351.6M $494.1M $515.6M $493.5M $447.1M $405.4M $362.7M $309.1M $273.1M $263.6M $273.1M $286.1M $239.9M $188.3M $176.7M $180.1M $139.2M $111.6M $85.10M $58.30M $40.10M $25.40M
YoY Change 15.35% 13.31% 20.17% 6.98% 9.06% -4.68% -1.92% 7.36% 13.54% -0.44% 5.16% -4.8% -5.12% -28.84% -4.17% 4.48% 10.38% 10.29% 11.77% 17.34% 13.18% 3.6% -3.48% -4.54% 19.26% 27.4% 6.56% -1.89% 29.38% 24.73% 31.14% 45.97% 45.39% 57.87%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $694.4M $602.0M $531.3M $442.2M $413.3M $379.0M $397.6M $405.3M $377.6M $332.5M $334.0M $317.6M $333.6M $351.6M $494.1M $515.6M $493.5M $447.1M $405.4M $362.7M $309.1M $273.1M $263.6M $273.1M $286.1M $239.9M $188.3M $176.7M $180.1M $139.2M $111.6M $85.10M $58.30M $40.10M $25.40M
Cost Of Revenue $126.6M $94.50M $78.45M $62.11M $75.24M $66.97M $69.16M $65.71M $63.74M $34.26M $34.98M $36.31M $36.78M $41.15M $93.20M $91.90M $86.80M $76.80M $69.00M $65.80M $62.60M $67.40M $67.60M $64.40M $68.10M $56.00M $41.20M $38.50M $31.90M $21.60M $16.50M $13.50M $9.500M $6.500M $4.400M
Gross Profit $567.9M $507.5M $452.9M $380.0M $338.1M $312.0M $320.0M $339.6M $313.8M $298.3M $299.0M $281.3M $296.8M $310.5M $400.9M $423.7M $406.7M $370.3M $336.3M $296.9M $246.5M $205.7M $196.0M $208.6M $218.0M $183.9M $147.1M $138.2M $148.2M $117.6M $95.10M $71.60M $48.80M $33.60M $20.90M
Gross Profit Margin 81.77% 84.3% 85.23% 85.95% 81.79% 82.33% 80.49% 83.79% 83.12% 89.7% 89.53% 88.57% 88.98% 88.3% 81.14% 82.18% 82.41% 82.82% 82.96% 81.86% 79.75% 75.32% 74.36% 76.38% 76.2% 76.66% 78.12% 78.21% 82.29% 84.48% 85.22% 84.14% 83.7% 83.79% 82.28%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Selling, General & Admin $239.2M $218.6M $191.0M $154.1M $155.1M $142.1M $146.8M $168.0M $182.2M $149.8M $162.0M $160.8M $145.6M $143.4M $241.8M $258.0M $253.7M $242.9M $201.9M $187.7M $161.8M $134.9M $132.9M $130.9M $133.0M $123.7M $110.8M $109.7M $98.40M $77.60M $62.30M $46.00M $33.40M $23.90M $14.60M
YoY Change 9.42% 14.46% 23.94% -0.61% 9.13% -3.2% -12.64% -7.76% 21.61% -7.53% 0.72% 10.47% 1.53% -40.7% -6.28% 1.69% 4.45% 20.31% 7.57% 16.01% 19.94% 1.5% 1.53% -1.58% 7.52% 11.64% 1.0% 11.48% 26.8% 24.56% 35.43% 37.72% 39.75% 63.7%
% of Gross Profit 42.13% 43.08% 42.18% 40.55% 45.87% 45.54% 45.87% 49.48% 58.05% 50.22% 54.18% 57.17% 49.05% 46.19% 60.31% 60.89% 62.38% 65.6% 60.04% 63.22% 65.64% 65.58% 67.81% 62.75% 61.01% 67.26% 75.32% 79.38% 66.4% 65.99% 65.51% 64.25% 68.44% 71.13% 69.86%
Research & Development $132.4M $114.6M $103.3M $88.60M $88.57M $79.74M $76.99M $88.59M $86.92M $58.97M $57.34M $44.44M $38.18M $50.08M $93.30M $87.80M $80.30M $77.30M $64.00M $61.20M $50.90M $42.00M $41.70M $39.00M $38.30M $30.20M $27.00M $24.00M $24.20M $20.20M $15.30M $12.50M $6.800M $4.700M $3.200M
YoY Change 15.57% 10.87% 16.64% 0.03% 11.08% 3.57% -13.09% 1.91% 47.42% 2.84% 29.01% 16.39% -23.76% -46.32% 6.26% 9.34% 3.88% 20.78% 4.58% 20.24% 21.19% 0.72% 6.92% 1.83% 26.82% 11.85% 12.5% -0.83% 19.8% 32.03% 22.4% 83.82% 44.68% 46.88%
% of Gross Profit 23.32% 22.57% 22.82% 23.31% 26.2% 25.56% 24.06% 26.08% 27.7% 19.77% 19.18% 15.8% 12.86% 16.13% 23.27% 20.72% 19.74% 20.87% 19.03% 20.61% 20.65% 20.42% 21.28% 18.7% 17.57% 16.42% 18.35% 17.37% 16.33% 17.18% 16.09% 17.46% 13.93% 13.99% 15.31%
Depreciation & Amortization $6.300M $76.84M $5.500M $6.100M $7.600M $6.900M $7.500M $8.500M $9.400M $9.800M $10.30M $9.300M $8.800M $10.86M $40.40M $30.20M $27.10M $24.80M $18.10M $16.50M $11.00M $11.30M $12.10M $12.30M $13.30M $13.60M $12.90M $11.50M $9.000M $6.200M $3.800M $2.600M $2.100M $1.300M $900.0K
YoY Change -91.8% 1297.16% -9.84% -19.74% 10.14% -8.0% -11.76% -9.57% -4.08% -4.85% 10.75% 5.68% -18.96% -73.12% 33.77% 11.44% 9.27% 37.02% 9.7% 50.0% -2.65% -6.61% -1.63% -7.52% -2.21% 5.43% 12.17% 27.78% 45.16% 63.16% 46.15% 23.81% 61.54% 44.44%
% of Gross Profit 1.11% 15.14% 1.21% 1.61% 2.25% 2.21% 2.34% 2.5% 3.0% 3.29% 3.44% 3.31% 2.96% 3.5% 10.08% 7.13% 6.66% 6.7% 5.38% 5.56% 4.46% 5.49% 6.17% 5.9% 6.1% 7.4% 8.77% 8.32% 6.07% 5.27% 4.0% 3.63% 4.3% 3.87% 4.31%
Operating Expenses $457.3M $380.1M $336.8M $272.3M $298.0M $244.2M $262.5M $369.3M $299.1M $217.5M $235.3M $213.5M $188.1M $219.0M $344.1M $352.3M $341.3M $327.5M $270.2M $251.8M $213.8M $177.5M $174.7M $170.0M $171.3M $153.9M $137.8M $133.7M $122.5M $97.80M $77.70M $58.40M $40.20M $28.50M $17.80M
YoY Change 20.33% 12.86% 23.67% -8.61% 22.02% -6.98% -28.93% 23.5% 37.48% -7.54% 10.19% 13.5% -14.09% -36.36% -2.33% 3.22% 4.21% 21.21% 7.31% 17.77% 20.45% 1.6% 2.76% -0.76% 11.31% 11.68% 3.07% 9.14% 25.26% 25.87% 33.05% 45.27% 41.05% 60.11%
Operating Profit $110.5M $127.4M $116.1M $107.7M $40.08M $67.81M $57.49M -$29.71M $14.75M $80.74M $63.74M $67.79M $108.7M $91.48M $56.80M $71.40M $65.40M $42.80M $66.10M $45.10M $32.70M $28.20M $21.30M $38.60M $46.70M $30.00M $9.300M $4.500M $25.70M $19.80M $17.40M $13.20M $8.600M $5.100M $3.100M
YoY Change -13.28% 9.77% 7.77% 168.76% -40.89% 17.96% -293.51% -301.36% -81.73% 26.67% -5.97% -37.64% 18.84% 61.05% -20.45% 9.17% 52.8% -35.25% 46.56% 37.92% 15.96% 32.39% -44.82% -17.34% 55.67% 222.58% 106.67% -82.49% 29.8% 13.79% 31.82% 53.49% 68.63% 64.52%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Interest Expense $30.78M $15.79M $20.05M $10.17M $9.913M $5.149M $4.631M $4.178M $3.788M $572.0K $645.0K $200.0K -$500.0K $3.800M $0.00 $9.600M $7.800M $4.600M $3.100M $800.0K $1.900M $2.100M $4.300M $10.90M $4.800M $4.000M $5.400M $3.800M $3.100M $0.00 $0.00 -$100.0K -$200.0K -$100.0K -$100.0K
YoY Change 94.93% -21.23% 97.1% 2.59% 92.52% 11.19% 10.84% 10.3% 562.24% -11.32% 222.5% -140.0% -113.16% -100.0% 23.08% 69.57% 48.39% 287.5% -57.89% -9.52% -51.16% -60.55% 127.08% 20.0% -25.93% 42.11% 22.58% -100.0% -50.0% 100.0% 0.0%
% of Operating Profit 27.85% 12.39% 17.26% 9.44% 24.73% 7.59% 8.06% 25.67% 0.71% 1.01% 0.3% -0.46% 4.15% 0.0% 13.45% 11.93% 10.75% 4.69% 1.77% 5.81% 7.45% 20.19% 28.24% 10.28% 13.33% 58.06% 84.44% 12.06% 0.0% 0.0% -0.76% -2.33% -1.96% -3.23%
Other Income/Expense, Net -$30.87M -$14.88M -$20.57M -$11.09M -$11.59M -$7.018M -$5.027M -$5.571M -$2.400M -$2.936M -$957.0K $196.0K -$519.0K $3.758M $100.0K $0.00 -$100.0K -$100.0K -$100.0K -$100.0K $0.00 $0.00 $2.200M $2.400M $2.000M $1.100M $900.0K $200.0K
YoY Change 107.49% -27.67% 85.41% -4.28% 65.13% 39.61% -9.76% 132.13% -18.26% 206.79% -588.27% -137.76% -113.81% -100.0% 0.0% 0.0% 0.0% -100.0% -8.33% 20.0% 81.82% 22.22% 350.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Pretax Income $79.66M $117.3M $95.53M $96.64M $28.50M $60.80M $52.46M -$35.28M $12.35M $77.80M $62.78M $67.99M $108.2M $95.23M $51.20M $74.00M $65.00M $45.60M $63.00M $43.30M $34.30M $29.40M $25.60M $49.50M $51.40M $34.00M $3.100M $8.300M $26.50M $22.00M $19.80M $15.00M $9.500M $5.900M $3.300M
YoY Change -32.07% 22.74% -1.14% 239.13% -53.13% 15.88% -248.7% -385.58% -84.12% 23.93% -7.65% -37.16% 13.61% 86.0% -30.81% 13.85% 42.54% -27.62% 45.5% 26.24% 16.67% 14.84% -48.28% -3.7% 51.18% 996.77% -62.65% -68.68% 20.45% 11.11% 32.0% 57.89% 61.02% 78.79%
Income Tax $9.460M $22.19M $17.11M $16.91M $2.095M $11.13M $23.44M $20.45M $21.16M $28.35M $23.01M $23.03M $36.80M $32.67M $18.40M $27.70M $22.80M $16.20M $16.80M $13.90M $10.20M $8.800M $7.900M $15.80M $16.50M $11.20M $4.700M $2.800M $9.800M $7.600M $6.900M $5.400M $3.400M $2.100M $1.100M
% Of Pretax Income 11.88% 18.92% 17.91% 17.5% 7.35% 18.3% 44.68% 171.24% 36.43% 36.64% 33.88% 34.02% 34.3% 35.94% 37.43% 35.08% 35.53% 26.67% 32.1% 29.74% 29.93% 30.86% 31.92% 32.1% 32.94% 151.61% 33.73% 36.98% 34.55% 34.85% 36.0% 35.79% 35.59% 33.33%
Net Earnings $70.20M $95.07M $78.42M $79.72M $26.40M $49.67M $29.02M -$55.73M -$8.801M $49.46M $74.91M $47.44M $59.63M $48.10M $32.80M $46.30M $42.30M $29.40M $46.30M $29.40M $24.10M $20.60M $17.60M $33.70M $35.00M $22.80M -$1.600M $5.500M $16.70M $14.40M $12.90M $9.600M $6.100M $3.800M $2.200M
YoY Change -26.16% 21.23% -1.63% 201.98% -46.85% 71.15% -152.08% 533.18% -117.79% -33.97% 57.89% -20.43% 23.97% 46.64% -29.16% 9.46% 43.88% -36.5% 57.48% 21.99% 16.99% 17.05% -47.77% -3.71% 53.51% -1525.0% -129.09% -67.07% 15.97% 11.63% 34.38% 57.38% 60.53% 72.73%
Net Earnings / Revenue 10.11% 15.79% 14.76% 18.03% 6.39% 13.11% 7.3% -13.75% -2.33% 14.87% 22.43% 14.94% 17.87% 13.68% 6.64% 8.98% 8.57% 6.58% 11.42% 8.11% 7.8% 7.54% 6.68% 12.34% 12.23% 9.5% -0.85% 3.11% 9.27% 10.34% 11.56% 11.28% 10.46% 9.48% 8.66%
Basic Earnings Per Share $1.62 $2.19 $1.79 $1.78 $0.59 $1.09 $0.60 -$1.13 -$0.17 $0.97 $1.37 $0.75 $0.91 $0.75
Diluted Earnings Per Share $1.57 $2.149M $1.76 $1.76 $0.58 $1.08 $0.60 -$1.13 -$0.17 $0.96 $1.35 $0.74 $0.88 $0.73 $532.5K $723.4K $641.9K $453.0K $745.6K $505.2K $435.0K $360.1K $305.6K $569.3K $595.2K $394.5K -$29.36K $92.44K $274.7K $248.3K $222.0K $166.7K $118.4K $82.25K $51.16K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Cash & Short-Term Investments $127.0M $251.8M $157.4M $106.0M $173.7M $139.5M $183.6M $249.8M $241.3M $283.3M $231.4M $355.2M $261.4M $322.4M $224.1M $118.5M $339.5M $241.3M $266.4M $191.3M $219.1M $177.2M $174.5M $158.1M $158.7M $114.0M $93.50M $97.30M $92.30M $74.30M $61.30M $54.60M $39.40M $11.10M
YoY Change -49.57% 59.98% 48.47% -38.98% 24.52% -24.02% -26.5% 3.52% -14.83% 22.43% -34.85% 35.88% -18.92% 43.86% 89.11% -65.1% 40.7% -9.42% 39.26% -12.69% 23.65% 1.55% 10.37% -0.38% 39.21% 21.93% -3.91% 5.42% 24.23% 21.21% 12.27% 38.58% 254.95%
Cash & Equivalents $251.8M $25.04M $19.00M $154.3M $105.1M $2.900M $10.20M $26.10M $67.90M $54.50M $125.6M $26.20M $286.6M $175.9M $96.50M $53.90M $46.40M $40.40M $58.40M $152.1M $117.4M $108.3M $90.70M $81.70M $50.20M $39.50M $30.90M $33.50M $24.50M $20.60M $6.300M $7.800M $4.400M
Short-Term Investments $0.00 $1.967M $8.000M $19.40M $34.40M $50.10M $42.70M $28.90M $20.20M $32.60M $53.40M $100.3M $35.80M $48.20M $22.00M $285.6M $194.9M $226.0M $132.8M $67.00M $59.80M $66.20M $67.40M $77.00M $63.80M $54.00M $66.50M $58.90M $49.80M $40.70M $48.30M $31.50M $6.800M
Other Short-Term Assets $48.04M $42.78M $54.80M $24.00M $27.30M $30.90M $18.60M $20.60M $15.70M $24.00M $39.60M $100.8M $35.60M $42.20M $34.60M $32.90M $30.90M $36.10M $28.20M $23.50M $22.00M $19.00M $20.70M $22.10M $19.20M $18.30M $11.20M $7.900M $8.000M $6.100M $3.800M $2.800M $1.800M $1.200M
YoY Change 12.29% -21.93% 128.35% -12.09% -11.65% 66.13% -9.71% 31.21% -34.58% -39.39% -60.71% 183.15% -15.64% 21.97% 5.17% 6.47% -14.4% 28.01% 20.0% 6.82% 15.79% -8.21% -6.33% 15.1% 4.92% 63.39% 41.77% -1.25% 31.15% 60.53% 35.71% 55.56% 50.0%
Inventory $5.043M $1.400M $1.300M $2.100M $2.400M $1.600M $1.200M $1.100M $900.0K
Prepaid Expenses
Receivables $155.8M $127.0M $125.6M $109.0M $83.70M $61.10M $61.20M $65.70M $66.50M $68.30M $66.80M $70.80M $110.9M $119.3M $98.90M $94.80M $94.00M $82.80M $66.60M $63.50M $52.10M $48.70M $54.20M $49.40M $48.00M $40.80M $35.70M $34.50M $41.70M $28.60M $23.20M $12.90M $11.80M $10.00M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $330.8M $421.5M $337.8M $238.9M $284.7M $231.5M $263.4M $336.1M $323.4M $375.6M $337.8M $526.8M $407.9M $483.9M $357.6M $246.3M $464.4M $360.1M $361.2M $278.3M $293.2M $244.8M $249.4M $229.7M $225.9M $173.0M $141.8M $141.0M $144.1M $111.4M $89.90M $71.50M $54.10M $23.20M
YoY Change -21.53% 24.79% 41.4% -16.09% 22.98% -12.11% -21.63% 3.93% -13.9% 11.19% -35.88% 29.15% -15.71% 35.32% 45.19% -46.96% 28.96% -0.3% 29.79% -5.08% 19.77% -1.84% 8.58% 1.68% 30.58% 22.0% 0.57% -2.15% 29.35% 23.92% 25.73% 32.16% 133.19%
Property, Plant & Equipment $33.94M $32.50M $39.60M $60.50M $29.80M $30.70M $42.30M $50.10M $54.20M $59.40M $57.00M $63.10M $66.20M $58.20M $59.60M $63.10M $64.90M $57.60M $42.80M $40.70M $35.60M $34.00M $37.00M $39.50M $23.70M $27.20M $27.70M $29.70M $29.00M $21.20M $17.10M $9.500M $6.200M $4.300M
YoY Change 4.42% -17.92% -34.55% 103.02% -2.93% -27.42% -15.57% -7.56% -8.75% 4.21% -9.67% -4.68% 13.75% -2.35% -5.55% -2.77% 12.67% 34.58% 5.16% 14.33% 4.71% -8.11% -6.33% 66.67% -12.87% -1.81% -6.73% 2.41% 36.79% 23.98% 80.0% 53.23% 44.19%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $24.80M $26.30M $33.50M $39.60M $40.70M $62.40M $0.00
YoY Change -5.7% -21.49% -15.4% -2.7% -34.78%
Other Assets $23.31M $24.60M $10.33M $20.80M $22.10M $6.200M $3.100M $9.800M $15.40M $14.40M $28.30M $37.50M $36.00M $33.60M $36.00M $38.40M $23.50M $19.60M $25.50M $20.50M $17.50M $6.400M $7.300M $9.700M $6.900M $6.500M $2.200M $2.600M $2.600M $2.000M $800.0K $400.0K $100.0K $200.0K
YoY Change -5.24% 138.11% -50.34% -5.88% 256.45% 100.0% -68.37% -36.36% 6.94% -49.12% -24.53% 4.17% 7.14% -6.67% -6.25% 63.4% 19.9% -23.14% 24.39% 17.14% 173.44% -12.33% -24.74% 40.58% 6.15% 195.45% -15.38% 0.0% 30.0% 150.0% 100.0% 300.0% -50.0%
Total Long-Term Assets $1.272B $985.4M $1.026B $802.9M $596.6M $412.7M $455.3M $418.7M $553.7M $327.2M $344.4M $358.2M $456.4M $452.9M $441.3M $506.1M $297.4M $310.1M $200.5M $168.5M $74.60M $45.40M $50.00M $49.10M $30.70M $33.70M $29.90M $32.20M $31.60M $23.20M $17.90M $9.900M $6.200M $4.600M
YoY Change 29.08% -3.93% 27.75% 34.58% 44.56% -9.36% 8.74% -24.38% 69.22% -4.99% -3.85% -21.52% 0.77% 2.63% -12.8% 70.17% -4.1% 54.66% 18.99% 125.87% 64.32% -9.2% 1.83% 59.93% -8.9% 12.71% -7.14% 1.9% 36.21% 29.61% 80.81% 59.68% 34.78%
Total Assets $1.603B $1.407B $1.364B $1.042B $881.3M $644.2M $718.7M $754.8M $877.1M $702.8M $682.2M $885.0M $864.3M $936.8M $798.9M $752.4M $761.8M $670.2M $561.7M $446.8M $367.8M $290.2M $299.4M $278.8M $256.6M $206.7M $171.7M $173.2M $175.7M $134.6M $107.8M $81.40M $60.30M $27.80M
YoY Change
Accounts Payable $12.37M $76.63M $9.683M $10.00M $10.60M $10.60M $9.000M $13.00M $11.20M $11.70M $9.600M $10.50M $7.000M $13.20M $12.40M $11.60M $12.70M $15.00M $11.70M $12.00M $11.60M $9.700M $10.40M $11.00M $14.00M $12.50M $10.70M $8.000M $9.500M $7.800M $6.600M $4.700M $4.600M $3.400M
YoY Change -83.86% 691.38% -3.17% -5.66% 0.0% 17.78% -30.77% 16.07% -4.27% 21.88% -8.57% 50.0% -46.97% 6.45% 6.9% -8.66% -15.33% 28.21% -2.5% 3.45% 19.59% -6.73% -5.45% -21.43% 12.0% 16.82% 33.75% -15.79% 21.79% 18.18% 40.43% 2.17% 35.29%
Accrued Expenses $82.17M $7.471M $74.53M $58.10M $51.00M $38.20M $52.90M $39.20M $51.20M $46.80M $56.00M $79.00M $67.00M $81.10M $68.80M $89.80M $76.60M $71.60M $64.40M $56.70M $46.50M $34.30M $30.50M $28.60M $33.30M $31.20M $24.00M $17.50M $19.20M $15.30M $11.90M $9.900M $6.400M $4.200M
YoY Change 999.88% -89.98% 28.28% 13.92% 33.51% -27.79% 34.95% -23.44% 9.4% -16.43% -29.11% 17.91% -17.39% 17.88% -23.39% 17.23% 6.98% 11.18% 13.58% 21.94% 35.57% 12.46% 6.64% -14.11% 6.73% 30.0% 37.14% -8.85% 25.49% 28.57% 20.2% 54.69% 52.38%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $13.11M $6.234M $25.77M $18.20M $10.70M $5.800M $5.800M $15.00M $9.400M $0.00 $0.00 $400.0K $400.0K $400.0K $300.0K $300.0K $300.0K $300.0K $200.0K $0.00 $0.00 $0.00 $100.0K $100.0K $300.0K $200.0K $500.0K $400.0K
YoY Change 110.28% -75.81% 41.58% 70.09% 84.48% 0.0% -61.33% 59.57% -100.0% 0.0% 0.0% 33.33% 0.0% 0.0% 0.0% 50.0% -100.0% 0.0% -66.67% 50.0% -60.0% 25.0%
Total Short-Term Liabilities $352.1M $318.0M $322.9M $262.5M $240.9M $186.0M $208.0M $203.7M $199.9M $153.3M $164.6M $240.2M $226.1M $237.7M $226.9M $241.4M $228.5M $214.2M $177.1M $173.4M $143.2M $117.2M $114.2M $112.0M $114.2M $103.9M $74.00M $56.70M $58.80M $44.50M $36.50M $27.50M $19.70M $13.80M
YoY Change 10.73% -1.53% 23.02% 8.97% 29.52% -10.58% 2.11% 1.9% 30.4% -6.87% -31.47% 6.24% -4.88% 4.76% -6.01% 5.65% 6.68% 20.95% 2.13% 21.09% 22.18% 2.63% 1.96% -1.93% 9.91% 40.41% 30.51% -3.57% 32.13% 21.92% 32.73% 39.59% 42.75%
Long-Term Debt $710.9M $611.8M $534.5M $364.3M $284.0M $110.3M $116.1M $120.0M $135.0M $0.00 $0.00 $0.00 $0.00 $300.0K $700.0K $1.000M $1.400M $1.700M $1.900M $2.200M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $100.0K $200.0K $200.0K $900.0K $800.0K
YoY Change 16.19% 14.46% 46.73% 28.27% 157.48% -5.0% -3.25% -11.11% -100.0% -57.14% -30.0% -28.57% -17.65% -10.53% -13.64% -100.0% 0.0% 0.0% -50.0% 0.0% -77.78% 12.5%
Other Long-Term Liabilities $76.49M $83.13M $79.43M $69.00M $26.10M $18.00M $15.70M $20.60M $12.60M $6.200M $3.600M $5.400M $11.50M $8.200M $12.40M $18.50M $11.30M $6.400M $5.100M $5.900M $2.600M
YoY Change -7.98% 4.65% 15.11% 164.37% 45.0% 14.65% -23.79% 63.49% 103.23% 72.22% -33.33% -53.04% 40.24% -33.87% -32.97% 63.72% 76.56% 25.49% -13.56% 126.92%
Total Long-Term Liabilities $787.4M $695.0M $614.0M $433.3M $310.1M $128.3M $131.8M $140.6M $147.6M $6.200M $3.600M $5.400M $11.50M $8.500M $13.10M $19.50M $12.70M $8.100M $7.000M $8.100M $2.600M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $100.0K $200.0K $200.0K $900.0K $800.0K
YoY Change 13.3% 13.2% 41.69% 39.73% 141.7% -2.66% -6.26% -4.74% 2280.65% 72.22% -33.33% -53.04% 35.29% -35.11% -32.82% 53.54% 56.79% 15.71% -13.58% 211.54% -100.0% 0.0% 0.0% -50.0% 0.0% -77.78% 12.5%
Total Liabilities $1.143B $1.013B $951.0M $695.8M $551.0M $320.1M $342.6M $348.2M $354.7M $159.5M $168.5M $246.6M $239.2M $248.5M $243.4M $270.9M $244.0M $225.7M $187.7M $181.5M $145.7M $117.2M $114.2M $112.0M $114.2M $104.0M $75.30M $59.40M $62.30M $46.00M $37.90M $28.20M $20.90M $14.80M
YoY Change 12.84% 6.51% 36.68% 26.28% 72.13% -6.57% -1.61% -1.83% 122.38% -5.34% -31.67% 3.09% -3.74% 2.1% -10.15% 11.02% 8.11% 20.25% 3.42% 24.57% 24.32% 2.63% 1.96% -1.93% 9.81% 38.11% 26.77% -4.65% 35.43% 21.37% 34.4% 34.93% 41.22%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $2.8459 Billion

About Progress Software Corp

Progress Software Corp. engages in the provision of products that develop and deploy mission-critical business applications. The company is headquartered in Burlington, Massachusetts and currently employs 2,284 full-time employees. The firm provides software that enables organizations to develop and deploy their applications, as well as manage their data platforms, cloud and information technology infrastructure. Its global professional services organization delivers business solutions for customers through a combination of products, consulting and education. The firm's consulting organization offers project management, implementation services, custom software development, programming and other services. Its services include application modernization, infrastructure automation, development operations, data management and managed database services, performance enhancements and tuning, and analytics/business intelligence. Its products include OpenEdge, Chef, Developer Tools, Kemp LoadMaster, MOVEit, DataDirect, WhatsUp Gold, Sitefinity, Flowmon, Corticon, MarkLogic and Semaphore. Semaphore is a semantic artificial intelligence platform.

Industry: Services-Prepackaged Software Peers: Microsoft Corp A10 Networks Inc Commvault Systems Inc Jfrog Ltd N-Able Inc Ping Identity Holding Corp. Rapid7 Inc VARONIS SYSTEMS INC Adeia Inc. ZUORA INC