|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$645.8M
3.32%
YoY
|
$756.2M
9.95%
YoY
|
$644.9M
17.22%
YoY
|
$621.2M
-0.97%
YoY
|
$625.1M
5.34%
YoY
|
$687.8M
12.18%
YoY
|
$550.1M
17.36%
YoY
|
$627.3M
11.7%
YoY
|
$593.4M
15.2%
YoY
|
$613.1M
25.33%
YoY
|
$468.8M
7.02%
YoY
|
$561.6M
40.35%
YoY
|
$515.1M
43.17%
YoY
|
$489.2M
24.65%
YoY
|
$438.0M
34.54%
YoY
|
$400.1M
-48.34%
YoY
|
$359.8M
-18.22%
YoY
|
$392.5M
-28.32%
YoY
|
$325.6M
-1.6%
YoY
|
| Cash & Equivalents |
$645.8M
3.32%
YoY
|
$756.2M
9.95%
YoY
|
$644.9M
17.22%
YoY
|
$621.2M
-0.97%
YoY
|
$625.1M
5.34%
YoY
|
$687.8M
12.18%
YoY
|
$550.1M
17.36%
YoY
|
$627.3M
11.7%
YoY
|
$593.4M
15.2%
YoY
|
$613.1M
25.33%
YoY
|
$468.8M
7.02%
YoY
|
$561.6M
40.35%
YoY
|
$515.1M
43.17%
YoY
|
$489.2M
24.65%
YoY
|
$438.0M
34.54%
YoY
|
$400.1M
-48.34%
YoY
|
$359.8M
-18.22%
YoY
|
$392.5M
-28.32%
YoY
|
$325.6M
-1.6%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$40.94M
-9.28%
YoY
|
$39.77M
-2.28%
YoY
|
$42.99M
-10.8%
YoY
|
$44.15M
-12.83%
YoY
|
$45.12M
-13.45%
YoY
|
$40.70M
6.35%
YoY
|
$48.19M
-12.7%
YoY
|
$50.65M
-11.21%
YoY
|
$52.14M
35.15%
YoY
|
$38.27M
-27.33%
YoY
|
$55.20M
30.37%
YoY
|
$57.04M
28.36%
YoY
|
$38.58M
-16.38%
YoY
|
$52.66M
-21.43%
YoY
|
$42.34M
-13.49%
YoY
|
$44.44M
0.91%
YoY
|
$46.13M
2.51%
YoY
|
$67.02M
16.1%
YoY
|
$48.94M
1.96%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$127.7M
0.01%
YoY
|
$127.7M
0.01%
YoY
|
$127.7M
0.0%
YoY
|
$127.7M
N/A
|
$127.7M
-28.72%
YoY
|
$127.7M
-28.72%
YoY
|
$127.7M
-43.04%
YoY
|
N/A
|
$179.2M
N/A
|
$179.2M
N/A
|
$224.2M
N/A
|
| Intangibles |
$45.28M
0.0%
YoY
|
$45.28M
0.0%
YoY
|
$45.28M
0.0%
YoY
|
$45.28M
0.0%
YoY
|
$45.28M
-73.74%
YoY
|
$45.28M
-74.13%
YoY
|
$45.28M
-74.51%
YoY
|
$45.28M
-74.89%
YoY
|
$172.4M
-5.74%
YoY
|
$175.0M
-5.66%
YoY
|
$177.7M
-5.58%
YoY
|
$180.3M
N/A
|
$182.9M
N/A
|
$185.5M
-5.26%
YoY
|
$188.2M
-8.02%
YoY
|
N/A
|
N/A
|
$195.8M
332.52%
YoY
|
$204.6M
N/A
|
| Long-Term Investments |
$4.691B
5.55%
YoY
|
$4.536B
4.73%
YoY
|
$4.482B
1.64%
YoY
|
$4.436B
4.92%
YoY
|
$4.445B
4.84%
YoY
|
$4.331B
2.97%
YoY
|
$4.410B
6.94%
YoY
|
$4.228B
3.18%
YoY
|
$4.240B
1.15%
YoY
|
$4.206B
2.64%
YoY
|
$4.124B
3.68%
YoY
|
$4.098B
0.82%
YoY
|
$4.191B
-0.72%
YoY
|
$4.098B
-3.91%
YoY
|
$3.977B
-3.16%
YoY
|
$4.065B
0.96%
YoY
|
$4.222B
4.08%
YoY
|
$4.264B
9.48%
YoY
|
$4.107B
6.53%
YoY
|
| Other Assets |
N/A
|
$132.0M
7.64%
YoY
|
$128.3M
N/A
|
$131.8M
11.34%
YoY
|
$126.9M
5.66%
YoY
|
$122.7M
5.21%
YoY
|
$0.00
-100.0%
YoY
|
$118.4M
9.92%
YoY
|
$120.1M
13.0%
YoY
|
$116.6M
15.06%
YoY
|
$106.0M
16.88%
YoY
|
$107.7M
16.62%
YoY
|
$106.3M
18.95%
YoY
|
$101.3M
23.88%
YoY
|
$90.72M
21.68%
YoY
|
$92.35M
23.02%
YoY
|
$89.37M
19.16%
YoY
|
$81.80M
18.55%
YoY
|
$74.56M
2.13%
YoY
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$14.68B
0.61%
YoY
|
$15.01B
2.95%
YoY
|
$14.85B
0.22%
YoY
|
$14.83B
1.81%
YoY
|
$14.59B
-2.15%
YoY
|
$14.58B
-2.97%
YoY
|
$14.82B
2.65%
YoY
|
$14.57B
-1.26%
YoY
|
$14.91B
0.77%
YoY
|
$15.03B
-2.09%
YoY
|
$14.43B
-4.05%
YoY
|
$14.75B
-3.77%
YoY
|
$14.80B
-7.15%
YoY
|
$15.35B
-4.8%
YoY
|
$15.04B
-4.89%
YoY
|
$15.33B
-1.23%
YoY
|
$15.93B
5.43%
YoY
|
$16.12B
8.17%
YoY
|
$15.82B
10.6%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$48.37M
-8.58%
YoY
|
$49.57M
-10.66%
YoY
|
$50.89M
-10.61%
YoY
|
$52.32M
-10.95%
YoY
|
$52.91M
-12.54%
YoY
|
$55.48M
-9.58%
YoY
|
$56.93M
-7.85%
YoY
|
$58.76M
-5.7%
YoY
|
$60.49M
37.63%
YoY
|
$61.36M
33.4%
YoY
|
$61.78M
28.89%
YoY
|
$62.31M
24.0%
YoY
|
$43.96M
-15.6%
YoY
|
$46.00M
-14.7%
YoY
|
$47.94M
-12.85%
YoY
|
$50.25M
0.11%
YoY
|
$52.08M
0.15%
YoY
|
$53.92M
1.74%
YoY
|
$55.00M
1.86%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$6.000M
N/A
|
$15.00M
N/A
|
$389.7M
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$200.2M
-24.79%
YoY
|
$254.1M
27.37%
YoY
|
$207.5M
45.99%
YoY
|
$201.3M
34.41%
YoY
|
$266.2M
94.09%
YoY
|
$199.5M
8.53%
YoY
|
$142.2M
1.74%
YoY
|
$149.8M
7.0%
YoY
|
$137.1M
15.82%
YoY
|
$183.8M
0.0%
YoY
|
$139.7M
8.59%
YoY
|
$140.0M
-4.7%
YoY
|
$118.4M
-21.71%
YoY
|
$183.8M
2.82%
YoY
|
$128.7M
-76.6%
YoY
|
$146.9M
12.27%
YoY
|
$151.2M
8.81%
YoY
|
$178.8M
22.44%
YoY
|
$550.0M
433.95%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.726B
-8.18%
YoY
|
$1.770B
-6.72%
YoY
|
$1.836B
-4.57%
YoY
|
$1.853B
-4.81%
YoY
|
$1.880B
-4.58%
YoY
|
$1.898B
-4.15%
YoY
|
$1.924B
-4.29%
YoY
|
$1.947B
-3.91%
YoY
|
$1.970B
-4.03%
YoY
|
$1.980B
-2.8%
YoY
|
$2.011B
-0.76%
YoY
|
$2.026B
0.92%
YoY
|
$2.053B
3.56%
YoY
|
$2.037B
3.38%
YoY
|
$2.026B
35.02%
YoY
|
$2.008B
7.5%
YoY
|
$1.982B
14.18%
YoY
|
$1.971B
14.57%
YoY
|
$1.501B
-11.58%
YoY
|
| Other Long-Term Liabilities |
$531.5M
1.52%
YoY
|
$546.6M
-0.47%
YoY
|
$515.1M
-6.22%
YoY
|
$523.5M
-14.64%
YoY
|
$523.6M
-9.93%
YoY
|
$549.2M
-5.87%
YoY
|
$549.2M
-4.51%
YoY
|
$613.3M
5.77%
YoY
|
$581.3M
-5.59%
YoY
|
$583.4M
0.46%
YoY
|
$575.1M
-5.97%
YoY
|
$579.8M
-2.78%
YoY
|
$615.8M
-2.53%
YoY
|
$580.8M
-5.67%
YoY
|
$611.6M
-0.33%
YoY
|
$596.4M
0.94%
YoY
|
$631.8M
8.55%
YoY
|
$615.7M
8.78%
YoY
|
$613.6M
18.24%
YoY
|
| Total Long-Term Liabilities |
$2.258B
-6.07%
YoY
|
$2.317B
-5.32%
YoY
|
$2.351B
-4.94%
YoY
|
$2.377B
-7.17%
YoY
|
$2.403B
-5.8%
YoY
|
$2.447B
-4.54%
YoY
|
$2.474B
-4.34%
YoY
|
$2.560B
-1.76%
YoY
|
$2.551B
-4.39%
YoY
|
$2.564B
-2.08%
YoY
|
$2.586B
-1.97%
YoY
|
$2.606B
0.07%
YoY
|
$2.668B
2.09%
YoY
|
$2.618B
1.23%
YoY
|
$2.638B
24.76%
YoY
|
$2.604B
5.93%
YoY
|
$2.614B
12.77%
YoY
|
$2.586B
13.14%
YoY
|
$2.114B
-4.59%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$200.2M
-24.79%
YoY
|
$254.1M
27.37%
YoY
|
$207.5M
45.99%
YoY
|
$201.3M
34.41%
YoY
|
$266.2M
94.09%
YoY
|
$199.5M
8.53%
YoY
|
$142.2M
1.74%
YoY
|
$149.8M
7.0%
YoY
|
$137.1M
15.82%
YoY
|
$183.8M
0.0%
YoY
|
$139.7M
8.59%
YoY
|
$140.0M
-4.7%
YoY
|
$118.4M
-21.71%
YoY
|
$183.8M
2.82%
YoY
|
$128.7M
-76.6%
YoY
|
$146.9M
12.27%
YoY
|
$151.2M
8.81%
YoY
|
$178.8M
22.44%
YoY
|
$550.0M
433.95%
YoY
|
| Total Long-Term Liabilities |
$2.258B
-6.07%
YoY
|
$2.317B
-5.32%
YoY
|
$2.351B
-4.94%
YoY
|
$2.377B
-7.17%
YoY
|
$2.403B
-5.8%
YoY
|
$2.447B
-4.54%
YoY
|
$2.474B
-4.34%
YoY
|
$2.560B
-1.76%
YoY
|
$2.551B
-4.39%
YoY
|
$2.564B
-2.08%
YoY
|
$2.586B
-1.97%
YoY
|
$2.606B
0.07%
YoY
|
$2.668B
2.09%
YoY
|
$2.618B
1.23%
YoY
|
$2.638B
24.76%
YoY
|
$2.604B
5.93%
YoY
|
$2.614B
12.77%
YoY
|
$2.586B
13.14%
YoY
|
$2.114B
-4.59%
YoY
|
| Total Liabilities |
$12.16B
-1.42%
YoY
|
$12.57B
1.98%
YoY
|
$12.55B
-2.46%
YoY
|
$12.52B
0.63%
YoY
|
$12.33B
-3.07%
YoY
|
$12.32B
-4.93%
YoY
|
$12.87B
6.17%
YoY
|
$12.44B
-2.3%
YoY
|
$12.72B
-1.17%
YoY
|
$12.96B
-4.88%
YoY
|
$12.12B
-9.7%
YoY
|
$12.74B
-6.03%
YoY
|
$12.87B
-8.1%
YoY
|
$13.63B
-2.89%
YoY
|
$13.42B
-2.1%
YoY
|
$13.55B
0.39%
YoY
|
$14.01B
5.83%
YoY
|
$14.03B
7.38%
YoY
|
$13.71B
8.98%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$2.440B
8.29%
YoY
|
$2.416B
8.28%
YoY
|
$2.320B
8.81%
YoY
|
$2.271B
6.98%
YoY
|
$2.253B
-1.42%
YoY
|
$2.231B
-2.0%
YoY
|
$2.132B
-3.76%
YoY
|
$2.123B
-3.08%
YoY
|
$2.286B
6.24%
YoY
|
$2.277B
15.38%
YoY
|
$2.215B
17.34%
YoY
|
$2.190B
N/A
|
$2.152B
8.65%
YoY
|
$1.973B
-1.55%
YoY
|
$1.888B
N/A
|
N/A
|
$1.980B
10.95%
YoY
|
$2.005B
17.51%
YoY
|
N/A
|
| Common Stock |
$313.0K
-5.44%
YoY
|
$318.0K
-4.79%
YoY
|
$321.0K
-4.18%
YoY
|
$326.0K
-4.12%
YoY
|
$331.0K
-4.34%
YoY
|
$334.0K
-4.57%
YoY
|
$335.0K
-5.1%
YoY
|
$340.0K
-5.03%
YoY
|
$346.0K
-4.95%
YoY
|
$350.0K
-4.89%
YoY
|
$353.0K
-4.59%
YoY
|
$358.0K
N/A
|
$364.0K
N/A
|
$368.0K
-93.45%
YoY
|
$370.0K
-97.93%
YoY
|
N/A
|
N/A
|
$5.618M
1329.52%
YoY
|
$17.85M
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$2.520B
11.68%
YoY
|
$2.446B
8.27%
YoY
|
$2.296B
17.93%
YoY
|
$2.308B
8.75%
YoY
|
$2.256B
3.23%
YoY
|
$2.259B
9.35%
YoY
|
$1.947B
-15.81%
YoY
|
$2.122B
5.27%
YoY
|
$2.186B
13.78%
YoY
|
$2.066B
20.01%
YoY
|
$2.312B
42.75%
YoY
|
$2.015B
13.51%
YoY
|
$1.921B
-0.26%
YoY
|
$1.721B
-17.34%
YoY
|
$1.620B
-22.82%
YoY
|
$1.776B
-12.05%
YoY
|
$1.926B
2.61%
YoY
|
$2.083B
13.43%
YoY
|
$2.099B
22.0%
YoY
|
| Total Liabilities & Shareholders Equity |
$14.68B
0.61%
YoY
|
$15.01B
2.95%
YoY
|
$14.85B
0.22%
YoY
|
$14.83B
1.81%
YoY
|
$14.59B
-2.15%
YoY
|
$14.58B
-2.97%
YoY
|
$14.82B
2.65%
YoY
|
$14.57B
-1.26%
YoY
|
$14.91B
0.77%
YoY
|
$15.03B
-2.09%
YoY
|
$14.43B
-4.05%
YoY
|
$14.75B
-3.77%
YoY
|
$14.80B
-7.15%
YoY
|
$15.35B
-4.8%
YoY
|
$15.04B
-4.89%
YoY
|
$15.33B
-1.23%
YoY
|
$15.93B
5.43%
YoY
|
$16.12B
8.17%
YoY
|
$15.82B
10.59%
YoY
|
Loading...