|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$751.2M
59.66%
YoY
|
$470.5M
-18.4%
YoY
|
$576.6M
54.58%
YoY
|
$373.0M
-0.09%
YoY
|
$373.4M
-3.32%
YoY
|
| Depreciation, Depletion And Amortization |
$19.30M
6.04%
YoY
|
$18.20M
-16.13%
YoY
|
$21.70M
-9.96%
YoY
|
$24.10M
-2.03%
YoY
|
$24.60M
36.67%
YoY
|
| Cash From Operating Activities |
$901.2M
4.53%
YoY
|
$862.1M
24.49%
YoY
|
$692.5M
-8.6%
YoY
|
$757.7M
15.33%
YoY
|
$657.0M
2.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$26.05M
-10.87%
YoY
|
$29.23M
-13.77%
YoY
|
$33.90M
31.36%
YoY
|
$25.81M
-204.52%
YoY
|
-$24.69M
-10.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
-$3.867M
-100.78%
YoY
|
$494.5M
N/A
|
| Other Investing Activities |
$26.05M
-10.87%
YoY
|
$29.23M
-13.77%
YoY
|
$33.90M
31.36%
YoY
|
$25.81M
-102.87%
YoY
|
-$898.7M
-3353.55%
YoY
|
| Cash From Investing Activities |
-$235.6M
1.43%
YoY
|
-$232.3M
157.91%
YoY
|
-$90.05M
-54.99%
YoY
|
-$200.0M
-78.34%
YoY
|
-$923.4M
1625.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$271.7M
-6.31%
YoY
|
$290.0M
-12.12%
YoY
|
$330.0M
29.41%
YoY
|
$255.0M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$450.0M
5.04%
YoY
|
$428.4M
14.23%
YoY
|
$375.1M
5.26%
YoY
|
$356.3M
1800.2%
YoY
|
$18.75M
-91.9%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$599.6M
8.8%
YoY
|
-$551.1M
14.91%
YoY
|
-$479.6M
4.76%
YoY
|
-$457.9M
-524.04%
YoY
|
$108.0M
-135.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$901.2M
4.53%
YoY
|
$862.1M
24.49%
YoY
|
$692.5M
-8.6%
YoY
|
$757.7M
15.33%
YoY
|
$657.0M
2.1%
YoY
|
| Cash From Investing Activities |
-$235.6M
1.43%
YoY
|
-$232.3M
157.91%
YoY
|
-$90.05M
-54.99%
YoY
|
-$200.0M
-78.34%
YoY
|
-$923.4M
1625.01%
YoY
|
| Cash From Financing Activities |
-$599.6M
8.8%
YoY
|
-$551.1M
14.91%
YoY
|
-$479.6M
4.76%
YoY
|
-$457.9M
-524.04%
YoY
|
$108.0M
-135.78%
YoY
|
| Net Change In Cash |
$68.41M
-8.39%
YoY
|
$74.67M
-39.74%
YoY
|
$123.9M
28.08%
YoY
|
$96.74M
-162.38%
YoY
|
-$155.1M
-153.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$901.2M
4.53%
YoY
|
$862.1M
24.49%
YoY
|
$692.5M
-8.6%
YoY
|
$757.7M
15.33%
YoY
|
$657.0M
2.1%
YoY
|
| Capital Expenditures |
$26.05M
-10.87%
YoY
|
$29.23M
-13.77%
YoY
|
$33.90M
31.36%
YoY
|
$25.81M
-204.52%
YoY
|
-$24.69M
-10.55%
YoY
|
| Free Cash Flow |
$875.1M
5.07%
YoY
|
$832.9M
26.46%
YoY
|
$658.6M
-10.01%
YoY
|
$731.9M
7.37%
YoY
|
$681.6M
1.58%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$190.1M
12.45%
YoY
|
$196.4M
17.58%
YoY
|
$206.8M
25.81%
YoY
|
$178.3M
15130.06%
YoY
|
$169.1M
22.59%
YoY
|
$167.1M
10.43%
YoY
|
$164.4M
8.1%
YoY
|
$1.171M
-99.19%
YoY
|
$137.9M
10.23%
YoY
|
$151.3M
15.29%
YoY
|
$152.1M
193.52%
YoY
|
$144.5M
33.87%
YoY
|
$125.1M
53.66%
YoY
|
$131.2M
276.34%
YoY
|
$51.81M
-53.93%
YoY
|
$107.9M
-15.77%
YoY
|
$81.42M
-16.81%
YoY
|
$34.87M
-65.17%
YoY
|
$112.5M
0.32%
YoY
|
| Depreciation, Depletion And Amortization |
$84.26M
7.27%
YoY
|
$87.73M
8.0%
YoY
|
$81.50M
7.89%
YoY
|
$80.04M
8.69%
YoY
|
$78.55M
9.02%
YoY
|
$81.23M
4.75%
YoY
|
$75.54M
8.84%
YoY
|
$73.64M
8.12%
YoY
|
$72.05M
6.96%
YoY
|
$77.54M
-24.21%
YoY
|
$69.41M
-23.67%
YoY
|
$68.11M
-27.58%
YoY
|
$67.36M
-21.73%
YoY
|
$102.3M
29.98%
YoY
|
$90.93M
46.15%
YoY
|
$94.04M
73.24%
YoY
|
$86.06M
30.19%
YoY
|
$78.72M
34.56%
YoY
|
$62.21M
31.0%
YoY
|
| Cash From Operating Activities |
$156.8M
-20.6%
YoY
|
$338.2M
24.98%
YoY
|
$202.9M
-2.11%
YoY
|
$162.6M
-6.18%
YoY
|
$197.5M
-6.37%
YoY
|
$270.6M
12.27%
YoY
|
$207.3M
48.29%
YoY
|
$173.3M
27.65%
YoY
|
$210.9M
19.87%
YoY
|
$241.1M
16.8%
YoY
|
$139.8M
-16.2%
YoY
|
$135.7M
-20.24%
YoY
|
$175.9M
-17.9%
YoY
|
$206.4M
-6.96%
YoY
|
$166.8M
4.03%
YoY
|
$170.2M
9.59%
YoY
|
$214.3M
79.39%
YoY
|
$221.8M
-7.34%
YoY
|
$160.3M
83.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.065M
3.93%
YoY
|
$8.602M
233.41%
YoY
|
$5.192M
-63.03%
YoY
|
$3.536M
-16.17%
YoY
|
$8.722M
4.01%
YoY
|
$2.580M
-87.27%
YoY
|
$14.04M
313.42%
YoY
|
$4.218M
77.75%
YoY
|
$8.386M
6.68%
YoY
|
$20.27M
992.51%
YoY
|
$3.397M
-135.42%
YoY
|
$2.373M
-135.5%
YoY
|
$7.861M
-202.41%
YoY
|
$1.855M
-156.97%
YoY
|
-$9.590M
2.79%
YoY
|
-$6.684M
251.42%
YoY
|
-$7.676M
-24.75%
YoY
|
-$3.256M
-36.16%
YoY
|
-$9.330M
200.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$3.867M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.065M
3.93%
YoY
|
-$111.2M
131.09%
YoY
|
-$10.15M
-90.86%
YoY
|
$1.817M
-94.66%
YoY
|
$8.722M
4.01%
YoY
|
-$48.10M
-366.93%
YoY
|
-$111.0M
13.05%
YoY
|
$34.00M
-28.2%
YoY
|
$8.386M
6.68%
YoY
|
$18.02M
-117.77%
YoY
|
-$98.20M
-6173.04%
YoY
|
$47.35M
55.06%
YoY
|
$7.861M
2.41%
YoY
|
-$101.4M
-48.68%
YoY
|
$1.617M
-100.28%
YoY
|
$30.54M
-57.66%
YoY
|
$7.676M
-24.61%
YoY
|
-$197.6M
-2136.8%
YoY
|
-$580.2M
905.47%
YoY
|
| Cash From Investing Activities |
-$87.45M
-11.45%
YoY
|
-$119.8M
136.3%
YoY
|
-$15.34M
-87.73%
YoY
|
-$1.719M
-105.77%
YoY
|
-$98.75M
14.44%
YoY
|
-$50.68M
2156.46%
YoY
|
-$125.1M
23.09%
YoY
|
$29.78M
-33.79%
YoY
|
-$86.29M
176.69%
YoY
|
-$2.246M
-97.82%
YoY
|
-$101.6M
1174.28%
YoY
|
$44.98M
88.56%
YoY
|
-$31.19M
-72.32%
YoY
|
-$103.3M
-48.58%
YoY
|
-$7.973M
-98.65%
YoY
|
$23.85M
-65.99%
YoY
|
-$112.7M
-44.56%
YoY
|
-$200.8M
-4465.78%
YoY
|
-$589.5M
869.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$135.0M
14.42%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$118.0M
8.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$109.1M
27.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$85.28M
-13.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$128.0M
N/A
|
$99.01M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$179.2M
10.98%
YoY
|
-$108.0M
36.08%
YoY
|
-$162.9M
1.65%
YoY
|
-$167.3M
-0.79%
YoY
|
-$161.4M
12.98%
YoY
|
-$79.37M
-17.17%
YoY
|
-$160.2M
23.38%
YoY
|
-$168.6M
24.99%
YoY
|
-$142.9M
20.08%
YoY
|
-$95.82M
82.33%
YoY
|
-$129.9M
9.92%
YoY
|
-$134.9M
-11.56%
YoY
|
-$119.0M
-11.58%
YoY
|
-$52.55M
-215.0%
YoY
|
-$118.2M
527.58%
YoY
|
-$152.6M
-244.2%
YoY
|
-$134.6M
445.88%
YoY
|
$45.70M
-255.97%
YoY
|
-$18.83M
-67.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$156.8M
-20.6%
YoY
|
$338.2M
24.98%
YoY
|
$202.9M
-2.11%
YoY
|
$162.6M
-6.18%
YoY
|
$197.5M
-6.37%
YoY
|
$270.6M
12.27%
YoY
|
$207.3M
48.29%
YoY
|
$173.3M
27.65%
YoY
|
$210.9M
19.87%
YoY
|
$241.1M
16.8%
YoY
|
$139.8M
-16.2%
YoY
|
$135.7M
-20.24%
YoY
|
$175.9M
-17.9%
YoY
|
$206.4M
-6.96%
YoY
|
$166.8M
4.03%
YoY
|
$170.2M
9.59%
YoY
|
$214.3M
79.39%
YoY
|
$221.8M
-7.34%
YoY
|
$160.3M
83.02%
YoY
|
| Cash From Investing Activities |
-$87.45M
-11.45%
YoY
|
-$119.8M
136.3%
YoY
|
-$15.34M
-87.73%
YoY
|
-$1.719M
-105.77%
YoY
|
-$98.75M
14.44%
YoY
|
-$50.68M
2156.46%
YoY
|
-$125.1M
23.09%
YoY
|
$29.78M
-33.79%
YoY
|
-$86.29M
176.69%
YoY
|
-$2.246M
-97.82%
YoY
|
-$101.6M
1174.28%
YoY
|
$44.98M
88.56%
YoY
|
-$31.19M
-72.32%
YoY
|
-$103.3M
-48.58%
YoY
|
-$7.973M
-98.65%
YoY
|
$23.85M
-65.99%
YoY
|
-$112.7M
-44.56%
YoY
|
-$200.8M
-4465.78%
YoY
|
-$589.5M
869.55%
YoY
|
| Cash From Financing Activities |
-$179.2M
10.98%
YoY
|
-$108.0M
36.08%
YoY
|
-$162.9M
1.65%
YoY
|
-$167.3M
-0.79%
YoY
|
-$161.4M
12.98%
YoY
|
-$79.37M
-17.17%
YoY
|
-$160.2M
23.38%
YoY
|
-$168.6M
24.99%
YoY
|
-$142.9M
20.08%
YoY
|
-$95.82M
82.33%
YoY
|
-$129.9M
9.92%
YoY
|
-$134.9M
-11.56%
YoY
|
-$119.0M
-11.58%
YoY
|
-$52.55M
-215.0%
YoY
|
-$118.2M
527.58%
YoY
|
-$152.6M
-244.2%
YoY
|
-$134.6M
445.88%
YoY
|
$45.70M
-255.97%
YoY
|
-$18.83M
-67.31%
YoY
|
| Net Change In Cash |
-$110.4M
75.96%
YoY
|
$110.5M
-21.41%
YoY
|
$24.66M
-131.6%
YoY
|
-$6.448M
-118.73%
YoY
|
-$62.75M
217.73%
YoY
|
$140.6M
-1.67%
YoY
|
-$78.04M
-14.91%
YoY
|
$34.42M
-24.85%
YoY
|
-$19.75M
-176.4%
YoY
|
$143.0M
182.72%
YoY
|
-$91.71M
-325.51%
YoY
|
$45.80M
10.45%
YoY
|
$25.85M
-179.0%
YoY
|
$50.58M
-24.18%
YoY
|
$40.67M
-109.08%
YoY
|
$41.47M
-87.48%
YoY
|
-$32.72M
-69.6%
YoY
|
$66.71M
-68.93%
YoY
|
-$448.0M
1354.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$156.8M
-20.6%
YoY
|
$338.2M
24.98%
YoY
|
$202.9M
-2.11%
YoY
|
$162.6M
-6.18%
YoY
|
$197.5M
-6.37%
YoY
|
$270.6M
12.27%
YoY
|
$207.3M
48.29%
YoY
|
$173.3M
27.65%
YoY
|
$210.9M
19.87%
YoY
|
$241.1M
16.8%
YoY
|
$139.8M
-16.2%
YoY
|
$135.7M
-20.24%
YoY
|
$175.9M
-17.9%
YoY
|
$206.4M
-6.96%
YoY
|
$166.8M
4.03%
YoY
|
$170.2M
9.59%
YoY
|
$214.3M
79.39%
YoY
|
$221.8M
-7.34%
YoY
|
$160.3M
83.02%
YoY
|
| Capital Expenditures |
$9.065M
3.93%
YoY
|
$8.602M
233.41%
YoY
|
$5.192M
-63.03%
YoY
|
$3.536M
-16.17%
YoY
|
$8.722M
4.01%
YoY
|
$2.580M
-87.27%
YoY
|
$14.04M
313.42%
YoY
|
$4.218M
77.75%
YoY
|
$8.386M
6.68%
YoY
|
$20.27M
992.51%
YoY
|
$3.397M
-135.42%
YoY
|
$2.373M
-135.5%
YoY
|
$7.861M
-202.41%
YoY
|
$1.855M
-156.97%
YoY
|
-$9.590M
2.79%
YoY
|
-$6.684M
251.42%
YoY
|
-$7.676M
-24.75%
YoY
|
-$3.256M
-36.16%
YoY
|
-$9.330M
200.97%
YoY
|
| Free Cash Flow |
$147.7M
-21.73%
YoY
|
$329.6M
22.97%
YoY
|
$197.7M
2.32%
YoY
|
$159.0M
-5.93%
YoY
|
$188.7M
-6.8%
YoY
|
$268.1M
21.41%
YoY
|
$193.2M
41.69%
YoY
|
$169.1M
26.76%
YoY
|
$202.5M
20.48%
YoY
|
$220.8M
7.95%
YoY
|
$136.4M
-22.69%
YoY
|
$133.4M
-24.59%
YoY
|
$168.1M
-24.28%
YoY
|
$204.5M
-9.13%
YoY
|
$176.4M
3.97%
YoY
|
$176.9M
12.51%
YoY
|
$222.0M
71.2%
YoY
|
$225.1M
-7.94%
YoY
|
$169.7M
87.05%
YoY
|
Loading...