2013 Q1 Form 10-Q Financial Statement

#000139297213000025 Filed on May 02, 2013

View on sec.gov

Income Statement

Concept 2013 Q1 2012 Q3 2012 Q1
Revenue $33.63M $29.91M $27.02M
YoY Change 24.44% 18.66% 26.23%
Cost Of Revenue $10.55M $8.669M $7.938M
YoY Change 32.94% 36.89% 24.23%
Gross Profit $23.07M $21.24M $19.10M
YoY Change 20.8% 13.02% 26.72%
Gross Profit Margin 68.62% 71.02% 70.69%
Selling, General & Admin $14.29M $12.38M $10.26M
YoY Change 39.28% 32.41% 30.37%
% of Gross Profit 61.93% 58.28% 53.72%
Research & Development $8.096M $7.049M $6.697M
YoY Change 20.89% 3.01% 12.37%
% of Gross Profit 35.09% 33.18% 35.06%
Depreciation & Amortization $967.0K $610.0K $430.0K
YoY Change 124.88% 48.78% 16.22%
% of Gross Profit 4.19% 2.87% 2.25%
Operating Expenses $8.096M $7.049M $6.697M
YoY Change 20.89% 3.01% -51.58%
Operating Profit $689.0K $1.812M $2.151M
YoY Change -67.97% -30.01% 73.19%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net -$103.0K -$15.00K $22.00K
YoY Change -568.18% -83.33%
Pretax Income $586.0K $1.797M $2.152M
YoY Change -72.77% -30.62% 70.79%
Income Tax -$1.148M $441.0K $961.0K
% Of Pretax Income -195.9% 24.54% 44.66%
Net Earnings $1.734M $1.356M $1.191M
YoY Change 45.59% -29.81% 39.14%
Net Earnings / Revenue 5.16% 4.53% 4.41%
Basic Earnings Per Share $0.06 $0.05 $0.04
Diluted Earnings Per Share $0.06 $0.05 $0.04
COMMON SHARES
Basic Shares Outstanding 27.76M shares 27.43M shares 27.17M shares
Diluted Shares Outstanding 29.37M shares 28.36M shares 28.28M shares

Balance Sheet

Concept 2013 Q1 2012 Q3 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $82.50M $72.60M $70.90M
YoY Change 16.36% 9.34% 14.54%
Cash & Equivalents $82.46M $72.64M $68.46M
Short-Term Investments
Other Short-Term Assets $6.200M $4.800M $8.500M
YoY Change -27.06% -40.74% 18.06%
Inventory
Prepaid Expenses
Receivables $42.70M $47.00M $27.90M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $131.4M $124.4M $107.3M
YoY Change 22.46% 21.62% 16.63%
LONG-TERM ASSETS
Property, Plant & Equipment $14.71M $10.70M $5.300M
YoY Change 177.53% 154.71% 60.61%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $5.955M $5.708M $6.000M
YoY Change -0.75% -4.87% 7.14%
Total Long-Term Assets $20.99M $16.74M $11.40M
YoY Change 84.15% 64.07% 28.09%
TOTAL ASSETS
Total Short-Term Assets $131.4M $124.4M $107.3M
Total Long-Term Assets $20.99M $16.74M $11.40M
Total Assets $152.4M $141.1M $118.7M
YoY Change 28.39% 25.46% 17.64%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.743M $5.931M $4.700M
YoY Change 22.19% 34.8% 291.67%
Accrued Expenses $4.418M $3.881M $3.200M
YoY Change 38.06% -55.9% -39.62%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $55.38M $53.68M $38.60M
YoY Change 43.47% 30.3% 5.18%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $1.327M $2.800M $2.800M
YoY Change -52.61% 133.33% 115.38%
Total Long-Term Liabilities $1.327M $2.800M $2.800M
YoY Change -52.61% 133.33% 115.38%
TOTAL LIABILITIES
Total Short-Term Liabilities $55.38M $53.68M $38.60M
Total Long-Term Liabilities $1.327M $2.800M $2.800M
Total Liabilities $59.14M $56.46M $41.50M
YoY Change 42.51% 33.15% 9.21%
SHAREHOLDERS EQUITY
Retained Earnings $16.62M $13.47M
YoY Change
Common Stock $32.00K $32.00K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $13.94M $13.94M
YoY Change
Treasury Stock Shares 4.418M shares
Shareholders Equity $93.26M $84.69M $77.20M
YoY Change
Total Liabilities & Shareholders Equity $152.4M $141.1M $118.7M
YoY Change 28.39% 25.46% 17.64%

Cashflow Statement

Concept 2013 Q1 2012 Q3 2012 Q1
OPERATING ACTIVITIES
Net Income $1.734M $1.356M $1.191M
YoY Change 45.59% -29.81% 39.14%
Depreciation, Depletion And Amortization $967.0K $610.0K $430.0K
YoY Change 124.88% 48.78% 16.22%
Cash From Operating Activities $1.261M $3.920M $3.424M
YoY Change -63.17% 58.7% -42.26%
INVESTING ACTIVITIES
Capital Expenditures $948.0K -$2.690M -$1.030M
YoY Change -192.04% 333.87% 47.14%
Acquisitions $0.00
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities -$1.744M -$2.690M -$1.031M
YoY Change 69.16% 326.98% 0.1%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$613.0K 260.0K $63.00K
YoY Change -1073.02% 52.94% -91.6%
NET CHANGE
Cash From Operating Activities $1.261M 3.920M $3.424M
Cash From Investing Activities -$1.744M -2.690M -$1.031M
Cash From Financing Activities -$613.0K 260.0K $63.00K
Net Change In Cash -$1.096M 1.490M $2.456M
YoY Change -144.63% -25.87% -56.53%
FREE CASH FLOW
Cash From Operating Activities $1.261M $3.920M $3.424M
Capital Expenditures $948.0K -$2.690M -$1.030M
Free Cash Flow $313.0K $6.610M $4.454M
YoY Change -92.97% 113.92% -32.82%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q1 us-gaap Assets
Assets
152396000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
127426000 USD
CY2013Q1 us-gaap Assets Current
AssetsCurrent
131403000 USD
CY2013Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
5743000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
3775000 USD
CY2013Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4418000 USD
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3258000 USD
CY2013Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
90544000 USD
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
87693000 USD
CY2013Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3420000 USD
CY2012Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2032000 USD
CY2012Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
860000 USD
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1130000 USD
CY2013Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
13000 USD
CY2013Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10000 shares
CY2012Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
413000 shares
CY2012Q4 us-gaap Assets
Assets
146479000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
82462000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
83558000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
70913000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
68457000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1096000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2456000 USD
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
pro Award Vesting Period Minimum
AwardVestingPeriodMinimum
3
CY2012Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
39774000 USD
CY2013Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
42097000 USD
CY2012Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
2007000 USD
CY2013Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
2432000 USD
CY2011 us-gaap Depreciation
Depreciation
427000 USD
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
967000 USD
CY2012Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
CY2012Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2012Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
31432430 shares
CY2012Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
31872766 shares
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
27014845 shares
CY2012Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
27455181 shares
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
32000 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
32000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1191000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1734000 USD
CY2013Q1 us-gaap Cost Of Services
CostOfServices
10553000 USD
CY2012Q1 us-gaap Cost Of Services
CostOfServices
7938000 USD
CY2013Q1 us-gaap Debt Issuance Costs
DebtIssuanceCosts
200000 USD
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
CY2012Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
CY2013Q1 us-gaap Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
329000 USD
CY2012 pro Accounts And Unbilled Receivables
AccountsAndUnbilledReceivables
3877000 USD
pro Award Vesting Period Maximum
AwardVestingPeriodMaximum
4
CY2013Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-1.96
CY2012Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.45
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2013Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
1000000
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
7669000 USD
CY2013Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3123000 USD
CY2013Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
40700000 USD
CY2013Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y10M21D
CY2011 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1395000 USD
CY2012 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
CY2011 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
1395000 USD
CY2012 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
0 USD
CY2013Q1 us-gaap Gross Profit
GrossProfit
23073000 USD
CY2012Q1 us-gaap Gross Profit
GrossProfit
19083000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2152000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
586000 USD
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
961000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1148000 USD
CY2011 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-183000 USD
CY2012 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1070000 USD
CY2012 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
980000 USD
CY2011 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-226000 USD
CY2011 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-2402000 USD
CY2012 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
2748000 USD
CY2012 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-4549000 USD
CY2011 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-3059000 USD
CY2012 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1162000 USD
CY2011 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
318000 USD
CY2013Q1 us-gaap Liabilities
Liabilities
59140000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
57810000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
146479000 USD
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
152396000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
54476000 USD
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
55381000 USD
CY2012Q1 us-gaap License Costs
LicenseCosts
6003000 USD
CY2013Q1 us-gaap License Costs
LicenseCosts
8471000 USD
CY2012Q1 us-gaap Licenses Revenue
LicensesRevenue
17796000 USD
CY2013Q1 us-gaap Licenses Revenue
LicensesRevenue
22592000 USD
CY2013Q1 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
0 USD
CY2012Q1 us-gaap Maintenance Costs
MaintenanceCosts
1935000 USD
CY2013Q1 us-gaap Maintenance Costs
MaintenanceCosts
2082000 USD
CY2013Q1 us-gaap Maintenance Revenue
MaintenanceRevenue
11034000 USD
CY2012Q1 us-gaap Maintenance Revenue
MaintenanceRevenue
9225000 USD
CY2013Q1 us-gaap Nature Of Operations
NatureOfOperations
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Organization and Nature of Operations</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"></font></div></div>
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-613000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
63000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1031000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1744000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3424000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1261000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
1734000 USD
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
1191000 USD
CY2011 us-gaap Net Income Loss
NetIncomeLoss
1191000 USD
CY2012Q4 us-gaap Net Income Loss
NetIncomeLoss
1734000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
689000 USD
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
2130000 USD
CY2013Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
5955000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
5936000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
CY2012Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1327000 USD
CY2013Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1327000 USD
CY2012Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
22000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-103000 USD
CY2011 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
684000 USD
CY2012 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
948000 USD
CY2012Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2011Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2011Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2012Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2011Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6199000 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5067000 USD
CY2011 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
488000 USD
CY2012 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1409000 USD
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
14709000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
12788000 USD
CY2011 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-220000 USD
CY2012 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-60000 USD
CY2012Q1 us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
6697000 USD
CY2013Q1 us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
8096000 USD
CY2012Q4 us-gaap Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
329000 USD
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
93256000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
88669000 USD
CY2011 us-gaap Tax Benefit From Stock Options Exercised1
TaxBenefitFromStockOptionsExercised1
1358000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
14882000 USD
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
16618000 USD
CY2012Q1 us-gaap Revenues
Revenues
27021000 USD
CY2013Q1 us-gaap Revenues
Revenues
33626000 USD
CY2011 us-gaap Share Based Compensation
ShareBasedCompensation
2032000 USD
CY2012 us-gaap Share Based Compensation
ShareBasedCompensation
3420000 USD
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
7268000 shares
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
433888 shares
CY2012 us-gaap Tax Benefit From Stock Options Exercised1
TaxBenefitFromStockOptionsExercised1
-10000 USD
CY2012Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
4417585 shares
CY2011Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
4417585 shares
CY2013Q1 us-gaap Treasury Stock Value
TreasuryStockValue
13938000 USD
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
13938000 USD
CY2013Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of estimates</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company&#8217;s management prepares the unaudited condensed consolidated financial statements in accordance with GAAP. The Company makes estimates and assumptions in the preparation of its unaudited condensed consolidated financial statements, and its estimates and assumptions may affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements, and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates. The complexity and judgment required in the Company&#8217;s estimation process and issues related to the assumptions, risks and uncertainties inherent in the application of the percentage-of-completion method of accounting affect the amounts of revenue, expenses, unbilled receivables and deferred revenue. Estimates are also used for, but not limited to, receivables, allowance for doubtful accounts, useful lives of assets, depreciation, income taxes and deferred tax asset valuation, valuation of stock options, other current liabilities and accrued liabilities. Numerous internal and external factors can affect estimates. The critical accounting policies related to the estimates and judgments are discussed in the Company&#8217;s Annual Report on Form 10-K for the year ended </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">December&#160;31, 2012</font><font style="font-family:inherit;font-size:10pt;"> under management&#8217;s discussion and analysis of financial condition and results of operations. There have been no significant changes to the Company&#8217;s critical accounting policies as described in the Company&#8217;s Annual Report.</font></div></div>
CY2012Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1117000 shares
CY2013Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1608000 shares
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
29365342 shares
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28284044 shares
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27166973 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27757397 shares
CY2012Q4 pro Account And Unbilled Receivables Net
AccountAndUnbilledReceivablesNet
38801000 USD
CY2013Q1 pro Account And Unbilled Receivables Net
AccountAndUnbilledReceivablesNet
42742000 USD
CY2011 pro Accounts And Unbilled Receivables
AccountsAndUnbilledReceivables
-6219000 USD
CY2013Q1 pro Internal Use Software Development Costs Capitalized
InternalUseSoftwareDevelopmentCostsCapitalized
-796000 USD
CY2012Q1 pro Internal Use Software Development Costs Capitalized
InternalUseSoftwareDevelopmentCostsCapitalized
-347000 USD
CY2011 pro Tax Withholding Related To Net Share Settlement Of Restricted Stock Units
TaxWithholdingRelatedToNetShareSettlementOfRestrictedStockUnits
1820000 USD
CY2013Q1 pro Selling General And Administrative Expenses
SellingGeneralAndAdministrativeExpenses
14288000 USD
CY2012Q1 pro Selling General And Administrative Expenses
SellingGeneralAndAdministrativeExpenses
10256000 USD
CY2013Q1 pro Increase In Number Of Shares Reserved For Issuance Under Plan
IncreaseInNumberOfSharesReservedForIssuanceUnderPlan
900000 shares
CY2012 pro Tax Withholding Related To Net Share Settlement Of Restricted Stock Units
TaxWithholdingRelatedToNetShareSettlementOfRestrictedStockUnits
2022000 USD
CY2013Q1 pro Treasury Money Market Funds At Fair Value
TreasuryMoneyMarketFundsAtFairValue
58000000 USD
CY2013Q1 dei Amendment Flag
AmendmentFlag
false
CY2013Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2013Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2013Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
CY2013Q1 dei Document Period End Date
DocumentPeriodEndDate
2013-03-31
CY2013Q1 dei Document Type
DocumentType
10-Q
CY2013Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001392972
CY2013Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
27918133 shares
CY2013Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2013Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2013Q1 dei Entity Registrant Name
EntityRegistrantName
PROS HOLDINGS, INC.
CY2013Q1 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2013Q1 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No

Files In Submission

Name View Source Status
0001392972-13-000025-index-headers.html Edgar Link pending
0001392972-13-000025-index.html Edgar Link pending
0001392972-13-000025.txt Edgar Link pending
0001392972-13-000025-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
formofpros_msuxaward20131e.htm Edgar Link pending
pro-20130331.xml Edgar Link completed
pro-20130331.xsd Edgar Link pending
pro-20130331_cal.xml Edgar Link unprocessable
pro-20130331_def.xml Edgar Link unprocessable
pro-20130331_lab.xml Edgar Link unprocessable
pro-20130331_pre.xml Edgar Link unprocessable
pro20130331ex311.htm Edgar Link pending
pro20130331ex312.htm Edgar Link pending
pro20130331ex321.htm Edgar Link pending
prosemploymentagreement-an.htm Edgar Link pending
prosemploymentagreement-ch.htm Edgar Link pending
proslogo10k.jpg Edgar Link pending
q12013form10-q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending