Financial Snapshot

Revenue
$322.9M
TTM
Gross Margin
64.46%
TTM
Net Earnings
-$28.70M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
127.65%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
-$75.22M
Q3 2024
Cash
Q3 2024
P/E
-41.86
Dec 02, 2024 EST
Free Cash Flow
$16.08M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Revenue $303.7M $276.1M $251.4M $252.4M $250.3M $197.0M $168.8M $153.3M $168.2M $185.8M $144.8M $117.8M $96.64M $71.05M $68.80M $75.60M $62.10M $46.00M $35.10M $32.40M $30.50M
YoY Change 9.98% 9.83% -0.4% 0.83% 27.06% 16.71% 10.14% -8.9% -9.46% 28.3% 22.96% 21.89% 36.03% 3.26% -8.99% 21.74% 35.0% 31.05% 8.33% 6.23% -10.29%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Revenue $303.7M $276.1M $251.4M $252.4M $250.3M $197.0M $168.8M $153.3M $168.2M $185.8M $144.8M $117.8M $96.64M $71.05M $68.80M $75.60M $62.10M $46.00M $35.10M $32.40M $30.50M
Cost Of Revenue $115.3M $110.1M $104.9M $104.6M $99.12M $77.18M $68.57M $63.35M $61.41M $58.09M $43.14M $33.79M $26.30M $20.39M $18.60M $19.30M $17.90M $15.60M $13.40M $13.40M $13.70M
Gross Profit $188.4M $166.1M $146.5M $147.8M $151.2M $119.8M $100.3M $89.92M $106.8M $127.7M $101.7M $84.01M $70.34M $50.65M $50.10M $56.30M $44.10M $30.40M $21.70M $19.10M $16.70M
Gross Profit Margin 62.03% 60.14% 58.27% 58.55% 60.41% 60.83% 59.38% 58.67% 63.5% 68.74% 70.22% 71.32% 72.78% 71.3% 72.82% 74.47% 71.01% 66.09% 61.82% 58.95% 54.75%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Selling, General & Admin $149.6M $149.2M $136.2M $136.7M $135.8M $113.3M $108.5M $102.5M $112.7M $99.92M $63.52M $48.22M $35.90M $34.10M $22.60M $22.10M $16.30M $13.30M $12.00M $9.000M $7.700M
YoY Change 0.3% 9.55% -0.38% 0.68% 19.84% 4.48% 5.79% -9.01% 12.76% 57.29% 31.75% 34.3% 5.28% 50.88% 2.26% 35.58% 22.56% 10.83% 33.33% 16.88% -11.49%
% of Gross Profit 79.43% 89.84% 92.96% 92.5% 89.79% 94.55% 108.18% 114.01% 105.45% 78.22% 62.46% 57.39% 51.04% 67.32% 45.11% 39.25% 36.96% 43.75% 55.3% 47.12% 46.11%
Research & Development $89.36M $93.41M $82.27M $77.17M $68.27M $55.66M $56.02M $52.80M $46.78M $43.17M $32.47M $27.61M $25.67M $20.66M $20.10M $20.30M $16.80M $10.30M $6.400M $6.300M $7.200M
YoY Change -4.34% 13.55% 6.61% 13.03% 22.66% -0.65% 6.09% 12.88% 8.35% 32.98% 17.59% 7.56% 24.23% 2.81% -0.99% 20.83% 63.11% 60.94% 1.59% -12.5% -7.69%
% of Gross Profit 47.43% 56.25% 56.16% 52.21% 45.15% 46.44% 55.88% 58.72% 43.79% 33.8% 31.92% 32.87% 36.5% 40.8% 40.12% 36.06% 38.1% 33.88% 29.49% 32.98% 43.11%
Depreciation & Amortization $10.71M $14.97M $12.06M $14.33M $13.87M $13.06M $10.53M $9.507M $10.40M $10.44M $4.307M $2.286M $1.609M $1.361M $1.280M $1.360M $1.180M $1.270M $1.520M $1.580M
YoY Change -28.46% 24.1% -15.86% 3.35% 6.24% 23.97% 10.77% -8.54% -0.46% 142.47% 88.41% 42.08% 18.22% 6.33% -5.88% 15.25% -7.09% -16.45% -3.8%
% of Gross Profit 5.68% 9.01% 8.23% 9.7% 9.17% 10.89% 10.5% 10.57% 9.73% 8.18% 4.23% 2.72% 2.29% 2.69% 2.55% 2.42% 2.68% 4.18% 7.0% 8.27%
Operating Expenses $239.0M $242.6M $218.5M $213.9M $204.1M $169.0M $164.5M $155.3M $159.4M $143.1M $95.99M $75.83M $25.67M $20.66M $42.80M $42.40M $33.20M $23.60M $18.40M $15.20M $14.90M
YoY Change -1.49% 11.05% 2.14% 4.81% 20.77% 2.73% 5.89% -2.59% 11.43% 49.07% 26.59% 195.38% 24.23% -51.72% 0.94% 27.71% 40.68% 28.26% 21.05% 2.01% -9.7%
Operating Profit -$50.60M -$78.09M -$74.34M -$66.08M -$53.34M -$49.22M -$64.94M -$65.40M -$55.50M -$22.41M $3.538M $8.180M $8.775M -$4.112M $7.300M $13.90M $10.90M $6.800M $3.300M $3.900M $1.800M
YoY Change -35.2% 5.05% 12.5% 23.89% 8.38% -24.22% -0.7% 17.84% 147.68% -733.32% -56.75% -6.78% -313.4% -156.33% -47.48% 27.52% 60.29% 106.06% -15.38% 116.67% -5.26%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Interest Expense -$5.882M -$6.304M -$6.304M -$11.10M -$14.90M -$17.10M -$13.40M -$9.500M -$9.100M -$700.0K -$100.0K $200.0K $1.100M $800.0K $1.900M $1.100M $400.0K $200.0K
YoY Change -6.69% 0.0% -43.21% -25.5% -12.87% 27.61% 41.05% 4.4% 1200.0% 600.0% -81.82% 37.5% -57.89% 72.73% 175.0% 100.0% -66.67%
% of Operating Profit -2.83% 2.74% 7.91% 7.34% 27.94% 33.33% 10.26% 11.11%
Other Income/Expense, Net $1.063M $3.084M $308.0K $897.0K -$354.0K $2.155M $384.0K -$38.00K -$661.0K -$2.159M -$265.0K -$163.0K -$141.0K -$81.00K $0.00 $0.00
YoY Change -65.53% 901.3% -65.66% -353.39% -116.43% 461.2% -1110.53% -94.25% -69.38% 714.72% 62.58% 15.6% 74.07%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Pretax Income -$55.42M -$81.31M -$80.34M -$76.31M -$68.46M -$64.05M -$77.78M -$74.76M -$65.07M -$25.06M $3.273M $8.017M $8.634M -$4.193M $7.600M $15.00M $11.80M $8.800M $4.400M $4.200M $2.100M
YoY Change -31.84% 1.21% 5.28% 11.47% 6.89% -17.65% 4.04% 14.88% 159.69% -865.6% -59.17% -7.15% -305.91% -155.17% -49.33% 27.12% 34.09% 100.0% 4.76% 100.0% -16.0%
Income Tax $933.0K $932.0K $870.0K $676.0K $624.0K $200.0K $149.0K $470.0K $739.0K $12.49M -$173.0K $3.051M $2.284M -$2.262M $2.000M $4.300M $1.200M $1.700M $1.000M $500.0K $400.0K
% Of Pretax Income -5.29% 38.06% 26.45% 26.32% 28.67% 10.17% 19.32% 22.73% 11.9% 19.05%
Net Earnings -$56.35M -$82.25M -$81.21M -$76.98M -$69.08M -$64.25M -$77.93M -$75.23M -$65.81M -$36.64M $3.446M $4.966M $6.350M -$1.931M $5.500M $10.80M $10.50M $7.000M $3.400M $3.700M $1.700M
YoY Change -31.48% 1.28% 5.49% 11.44% 7.53% -17.56% 3.59% 14.3% 79.6% -1163.38% -30.61% -21.8% -428.85% -135.11% -49.07% 2.86% 50.0% 105.88% -8.11% 117.65% -22.73%
Net Earnings / Revenue -18.56% -29.78% -32.3% -30.5% -27.6% -32.61% -46.16% -49.08% -39.12% -19.72% 2.38% 4.22% 6.57% -2.72% 7.99% 14.29% 16.91% 15.22% 9.69% 11.42% 5.57%
Basic Earnings Per Share -$1.22 -$1.82 -$1.83 -$1.78 -$1.72 -$1.86 -$2.46 -$2.47 -$2.23 -$1.27 $0.12 $0.18 $0.24 -$0.07
Diluted Earnings Per Share -$1.22 -$1.82 -$1.83 -$1.78 -$1.72 -$1.86 -$2.46 -$2.47 -$2.23 -$1.27 $0.11 $0.17 $0.23 -$0.07 $208.3K $406.0K $448.7K $339.8K $170.0K $188.8K $94.44K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Cash & Short-Term Investments $168.7M $203.6M $227.6M $329.1M $306.1M $295.5M $160.5M $134.0M $164.3M $225.0M $85.50M $83.60M $68.50M $55.90M $62.40M $52.00M $44.40M $42.50M $38.50M
YoY Change -17.13% -10.51% -30.86% 7.51% 3.59% 84.11% 19.78% -18.44% -26.98% 163.16% 2.27% 22.04% 22.54% -10.42% 20.0% 17.12% 4.47% 10.39%
Cash & Equivalents $168.7M $203.6M $227.6M $329.1M $306.1M $295.5M $160.5M $118.0M $161.8M $161.0M $44.70M $83.60M $68.50M $55.80M $62.40M $52.00M $44.40M $42.50M $38.50M
Short-Term Investments $0.00 $16.00M $2.500M $64.00M $40.80M $100.0K $0.00
Other Short-Term Assets $16.87M $15.47M $15.40M $15.50M $14.80M $8.900M $9.100M $6.300M $7.500M $8.100M $45.90M $5.100M $8.400M $6.200M $4.100M $3.200M $4.100M $2.200M $1.300M
YoY Change 9.02% 0.51% -0.68% 4.73% 66.29% -2.2% 44.44% -16.0% -7.41% -82.35% 800.0% -39.29% 35.48% 51.22% 28.12% -21.95% 86.36% 69.23%
Inventory
Prepaid Expenses
Receivables $49.06M $48.18M $40.58M $49.60M $65.10M $41.80M $32.50M $33.30M $39.10M $7.100M $5.700M $38.80M $33.90M $27.40M $12.00M $16.60M $14.90M $13.80M $7.400M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $234.7M $267.3M $283.5M $394.3M $385.9M $346.1M $202.1M $173.7M $210.9M $240.3M $137.1M $127.4M $110.7M $89.50M $78.60M $71.80M $63.30M $58.50M $47.30M
YoY Change -12.2% -5.73% -28.09% 2.18% 11.5% 71.25% 16.35% -17.64% -12.23% 75.27% 7.61% 15.09% 23.69% 13.87% 9.47% 13.43% 8.21% 23.68%
Property, Plant & Equipment $37.85M $42.49M $56.69M $67.20M $41.30M $14.70M $14.00M $15.20M $15.80M $15.80M $15.60M $12.80M $4.700M $3.200M $3.000M $2.900M $3.100M $2.400M $2.600M
YoY Change -10.91% -25.06% -15.64% 62.71% 180.95% 5.0% -7.89% -3.8% 0.0% 1.28% 21.88% 172.34% 46.88% 6.67% 3.45% -6.45% 29.17% -7.69%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $29.77M $17.78M $18.51M $20.10M $22.30M $18.60M $7.200M $6.000M $1.900M $2.300M $11.90M $6.300M $5.900M $5.400M $3.700M $2.300M $2.600M $2.100M $500.0K
YoY Change 67.47% -3.98% -7.9% -9.87% 19.89% 158.33% 20.0% 215.79% -17.39% -80.67% 88.89% 6.78% 9.26% 45.95% 60.87% -11.54% 23.81% 320.0%
Total Long-Term Assets $187.2M $185.7M $211.0M $145.7M $127.4M $90.90M $86.60M $54.00M $52.30M $59.80M $42.70M $19.10M $10.60M $8.600M $6.700M $5.200M $5.700M $4.500M $3.000M
YoY Change 0.8% -11.98% 44.79% 14.36% 40.15% 4.97% 60.37% 3.25% -12.54% 40.05% 123.56% 80.19% 23.26% 28.36% 28.85% -8.77% 26.67% 50.0%
Total Assets $421.8M $453.0M $494.5M $540.0M $513.3M $437.0M $288.7M $227.7M $263.2M $300.1M $179.8M $146.5M $121.3M $98.10M $85.30M $77.00M $69.00M $63.00M $50.30M
YoY Change
Accounts Payable $3.034M $7.964M $4.034M $4.200M $9.100M $6.900M $3.000M $2.700M $8.300M $10.60M $7.800M $3.800M $4.900M $2.100M $1.200M $1.100M $1.500M $600.0K $1.600M
YoY Change -61.9% 97.42% -3.95% -53.85% 31.88% 130.0% 11.11% -67.47% -21.7% 35.9% 105.26% -22.45% 133.33% 75.0% 9.09% -26.67% 150.0% -62.5%
Accrued Expenses $51.67M $44.31M $53.08M $44.50M $62.60M $32.00M $23.40M $25.60M $17.40M $20.50M $14.90M $10.90M $6.300M $6.600M $7.700M $7.800M $7.700M $8.300M $5.400M
YoY Change 16.61% -16.52% 19.29% -28.91% 95.63% 36.75% -8.59% 47.13% -15.12% 37.58% 36.7% 73.02% -4.55% -14.29% -1.28% 1.3% -7.23% 53.7%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $21.67M $0.00 $136.5M
YoY Change -100.0%
Total Short-Term Liabilities $197.3M $160.9M $154.8M $147.9M $196.1M $274.8M $102.0M $96.70M $86.40M $88.40M $65.00M $54.50M $44.30M $37.20M $27.90M $30.00M $29.40M $31.00M $20.20M
YoY Change 22.61% 3.94% 4.68% -24.58% -28.64% 169.41% 5.48% 11.92% -2.26% 36.0% 19.27% 23.02% 19.09% 33.33% -7.0% 2.04% -5.16% 53.47%
Long-Term Debt $272.3M $289.8M $288.3M $218.0M $110.7M $88.70M $213.2M $122.3M $115.9M $110.4M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $17.30M $25.30M
YoY Change -6.02% 0.52% 32.24% 96.93% 24.8% -58.4% 74.33% 5.52% 4.98% -100.0% -31.62%
Other Long-Term Liabilities $30.05M $37.71M $47.78M $57.00M $41.50M $18.70M $20.40M $12.00M $5.600M $2.300M $3.500M $3.300M $3.000M $1.500M $2.400M $3.200M $5.900M $4.100M $800.0K
YoY Change -20.31% -21.08% -16.17% 37.35% 121.93% -8.33% 70.0% 114.29% 143.48% -34.29% 6.06% 10.0% 100.0% -37.5% -25.0% -45.76% 43.9% 412.5%
Total Long-Term Liabilities $302.4M $327.5M $336.1M $275.0M $152.2M $107.4M $233.6M $134.3M $121.5M $112.7M $3.500M $3.300M $3.000M $1.500M $2.400M $3.200M $5.900M $21.40M $26.10M
YoY Change -7.67% -2.55% 22.21% 80.68% 41.71% -54.02% 73.94% 10.53% 7.81% 3120.0% 6.06% 10.0% 100.0% -37.5% -25.0% -45.76% -72.43% -18.01%
Total Liabilities $499.7M $488.4M $490.9M $422.9M $348.3M $382.1M $335.7M $231.0M $207.8M $201.1M $68.50M $57.80M $47.30M $38.60M $30.30M $33.20M $35.30M $52.40M $46.20M
YoY Change 2.31% -0.5% 16.08% 21.42% -8.85% 13.82% 45.32% 11.16% 3.33% 193.58% 18.51% 22.2% 22.54% 27.39% -8.73% -5.95% -32.63% 13.42%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.2016 Billion

About PROS Holdings, Inc.

PROS Holdings, Inc. engages in the provision of solutions that optimize the processes of selling and shopping in the digital economy. The company is headquartered in Houston, Texas and currently employs 1,486 full-time employees. The company went IPO on 2007-06-28. The firm provides solutions that optimize shopping and selling experiences. Its artificial intelligence, self-learning and automation solutions are for every shopper, supporting both business-to-business and business-to-consumer companies across industry verticals. Its solutions focus primarily on pricing optimization and management, configure price quote (CPQ), airline revenue optimization, airline distribution and retail, and digital offer marketing software. Its CPQ enables users to find and tailor product recommendations, customize configurations and manage approvals. Its airline revenue optimization suite of products includes Airline Revenue Management, Airline Real-Time Dynamic Pricing and Airline Group Sales Optimizer. Its airline distribution and retail suite of products include Dynamic Offers and Digital Retail. Its Digital Offer marketing solutions include airTRFX, airModules, airWire and airSEM.

Industry: Services-Computer Programming Services Peers: EVERBRIDGE, INC. MARA Holdings, Inc. Riot Platforms, Inc. BTRS Holdings Inc. Consensus Cloud Solutions, Inc. Matterport, Inc./DE Intapp, Inc. MOMENTIVE GLOBAL INC. Salesforce, Inc. Sumo Logic, Inc.