|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.74M
-72.37%
YoY
|
-$53.36M
217.98%
YoY
|
-$16.78M
-190.9%
YoY
|
$18.46M
194.32%
YoY
|
$6.273M
-394.51%
YoY
|
| Depreciation, Depletion And Amortization |
$4.832M
-21.9%
YoY
|
$6.187M
-1.43%
YoY
|
$6.277M
33.04%
YoY
|
$4.718M
45.89%
YoY
|
$3.234M
618.67%
YoY
|
| Cash From Operating Activities |
-$8.344M
-52.42%
YoY
|
-$17.54M
54.55%
YoY
|
-$11.35M
-139.68%
YoY
|
$28.60M
-310.0%
YoY
|
-$13.62M
425.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$906.0K
-71.28%
YoY
|
$3.155M
-19.49%
YoY
|
$3.919M
-192.63%
YoY
|
-$4.231M
150.36%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$2.904M
N/A
|
$0.00
-100.0%
YoY
|
$9.066M
N/A
|
| Other Investing Activities |
$920.0K
-72.36%
YoY
|
$3.328M
86.34%
YoY
|
$1.786M
-3.04%
YoY
|
$1.842M
-111.93%
YoY
|
-$15.44M
-2403.73%
YoY
|
| Cash From Investing Activities |
$920.0K
-62.01%
YoY
|
$2.422M
-276.92%
YoY
|
-$1.369M
-34.09%
YoY
|
-$2.077M
-89.44%
YoY
|
-$19.67M
1828.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$9.353M
105.74%
YoY
|
$4.546M
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.558M
-146.85%
YoY
|
-$7.594M
59.3%
YoY
|
-$4.767M
-321.51%
YoY
|
$2.152M
-94.58%
YoY
|
$39.72M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.836M
-51.81%
YoY
|
$14.19M
146.4%
YoY
|
$5.757M
-122.12%
YoY
|
-$26.02M
-174.08%
YoY
|
$35.13M
251.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.344M
-52.42%
YoY
|
-$17.54M
54.55%
YoY
|
-$11.35M
-139.68%
YoY
|
$28.60M
-310.0%
YoY
|
-$13.62M
425.83%
YoY
|
| Cash From Investing Activities |
$920.0K
-62.01%
YoY
|
$2.422M
-276.92%
YoY
|
-$1.369M
-34.09%
YoY
|
-$2.077M
-89.44%
YoY
|
-$19.67M
1828.04%
YoY
|
| Cash From Financing Activities |
$6.836M
-51.81%
YoY
|
$14.19M
146.4%
YoY
|
$5.757M
-122.12%
YoY
|
-$26.02M
-174.08%
YoY
|
$35.13M
251.62%
YoY
|
| Net Change In Cash |
-$588.0K
-36.84%
YoY
|
-$931.0K
-86.62%
YoY
|
-$6.960M
-1643.24%
YoY
|
$451.0K
-75.52%
YoY
|
$1.842M
-71.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.344M
-52.42%
YoY
|
-$17.54M
54.55%
YoY
|
-$11.35M
-139.68%
YoY
|
$28.60M
-310.0%
YoY
|
-$13.62M
425.83%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$906.0K
-71.28%
YoY
|
$3.155M
-19.49%
YoY
|
$3.919M
-192.63%
YoY
|
-$4.231M
150.36%
YoY
|
| Free Cash Flow |
-$8.344M
-54.76%
YoY
|
-$18.44M
27.17%
YoY
|
-$14.50M
-158.76%
YoY
|
$24.68M
-362.9%
YoY
|
-$9.388M
943.11%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.007M
N/A
|
-$6.839M
3.83%
YoY
|
-$4.472M
-27.32%
YoY
|
$3.966M
-163.3%
YoY
|
N/A
|
-$6.587M
28.13%
YoY
|
-$6.153M
78.87%
YoY
|
-$6.265M
-1239.09%
YoY
|
-$8.751M
258.06%
YoY
|
-$5.141M
-631.1%
YoY
|
-$3.440M
-146.2%
YoY
|
$550.0K
-95.6%
YoY
|
-$2.444M
-123.08%
YoY
|
$968.0K
-124.33%
YoY
|
$7.446M
-633.76%
YoY
|
$12.49M
1078.68%
YoY
|
$10.59M
-1180.51%
YoY
|
-$3.978M
870.24%
YoY
|
-$1.395M
-2092.86%
YoY
|
| Depreciation, Depletion And Amortization |
$963.0K
57.1%
YoY
|
$400.0K
-83.26%
YoY
|
$700.0K
-56.71%
YoY
|
$1.482M
-12.1%
YoY
|
$613.0K
-66.72%
YoY
|
$2.390M
32.78%
YoY
|
$1.617M
20.04%
YoY
|
$1.686M
30.5%
YoY
|
$1.842M
98.92%
YoY
|
$1.800M
233.33%
YoY
|
$1.347M
121.91%
YoY
|
$1.292M
3.44%
YoY
|
$926.0K
-22.18%
YoY
|
$540.0K
-41.68%
YoY
|
$607.0K
28.06%
YoY
|
$1.249M
131.3%
YoY
|
$1.190M
495.0%
YoY
|
$926.0K
1057.5%
YoY
|
$474.0K
426.67%
YoY
|
| Cash From Operating Activities |
-$1.230M
-65.56%
YoY
|
-$3.486M
-13.5%
YoY
|
-$247.0K
-94.87%
YoY
|
-$3.381M
-33.95%
YoY
|
-$3.571M
1576.53%
YoY
|
-$4.030M
-13.52%
YoY
|
-$4.818M
-30.75%
YoY
|
-$5.119M
-1175.42%
YoY
|
-$213.0K
-126.26%
YoY
|
-$4.660M
-277.05%
YoY
|
-$6.957M
-244.31%
YoY
|
$476.0K
-97.65%
YoY
|
$811.0K
-117.45%
YoY
|
$2.632M
-147.66%
YoY
|
$4.821M
8.58%
YoY
|
$20.29M
-357.12%
YoY
|
-$4.647M
-31.36%
YoY
|
-$5.522M
1050.42%
YoY
|
$4.440M
1.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$235.0K
-117.94%
YoY
|
$176.0K
-73.73%
YoY
|
$26.00K
-101.16%
YoY
|
$939.0K
-72.55%
YoY
|
$1.310M
-17.92%
YoY
|
$670.0K
-220.94%
YoY
|
-$2.244M
232.94%
YoY
|
$3.421M
-412.42%
YoY
|
$1.596M
5811.11%
YoY
|
-$554.0K
2538.1%
YoY
|
-$674.0K
119.54%
YoY
|
-$1.095M
-72.14%
YoY
|
$27.00K
-101.84%
YoY
|
-$21.00K
-70.0%
YoY
|
-$307.0K
923.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.904M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$67.00K
-55.33%
YoY
|
$853.0K
-74.72%
YoY
|
-$275.0K
-697.83%
YoY
|
$79.00K
-92.1%
YoY
|
$150.0K
-114.58%
YoY
|
$3.374M
90.73%
YoY
|
$46.00K
-101.35%
YoY
|
$1.000M
-962.07%
YoY
|
-$1.029M
-653.23%
YoY
|
$1.769M
-65.84%
YoY
|
-$3.407M
-162.43%
YoY
|
-$116.0K
-96.54%
YoY
|
$186.0K
-101.27%
YoY
|
$5.179M
-277.97%
YoY
|
$5.457M
32.45%
YoY
|
-$3.351M
222.21%
YoY
|
-$14.63M
485.24%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$67.00K
-45.97%
YoY
|
$853.0K
-64.97%
YoY
|
-$40.00K
-96.84%
YoY
|
-$97.00K
-129.39%
YoY
|
$124.0K
-89.79%
YoY
|
$2.435M
-247.4%
YoY
|
-$1.264M
-74.74%
YoY
|
$330.0K
-149.25%
YoY
|
$1.215M
-348.98%
YoY
|
-$1.652M
-140.45%
YoY
|
-$5.003M
-191.23%
YoY
|
-$670.0K
-80.13%
YoY
|
-$488.0K
-96.74%
YoY
|
$4.084M
-159.8%
YoY
|
$5.484M
106.94%
YoY
|
-$3.372M
201.07%
YoY
|
-$14.95M
490.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.646M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.278M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$541.0K
-52.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.150M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$915.0K
-75.5%
YoY
|
$3.722M
30.32%
YoY
|
$261.0K
-95.1%
YoY
|
$1.938M
-14.66%
YoY
|
$3.735M
27.74%
YoY
|
$2.856M
138.0%
YoY
|
$5.323M
-11425.53%
YoY
|
$2.271M
35.18%
YoY
|
$2.924M
-130.79%
YoY
|
$1.200M
-138.44%
YoY
|
-$47.00K
-99.24%
YoY
|
$1.680M
-123.26%
YoY
|
-$9.498M
887.32%
YoY
|
-$3.122M
N/A
|
-$6.181M
35.82%
YoY
|
-$7.222M
-117.77%
YoY
|
-$962.0K
-1474.29%
YoY
|
$0.00
-100.0%
YoY
|
-$4.551M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.230M
-65.56%
YoY
|
-$3.486M
-13.5%
YoY
|
-$247.0K
-94.87%
YoY
|
-$3.381M
-33.95%
YoY
|
-$3.571M
1576.53%
YoY
|
-$4.030M
-13.52%
YoY
|
-$4.818M
-30.75%
YoY
|
-$5.119M
-1175.42%
YoY
|
-$213.0K
-126.26%
YoY
|
-$4.660M
-277.05%
YoY
|
-$6.957M
-244.31%
YoY
|
$476.0K
-97.65%
YoY
|
$811.0K
-117.45%
YoY
|
$2.632M
-147.66%
YoY
|
$4.821M
8.58%
YoY
|
$20.29M
-357.12%
YoY
|
-$4.647M
-31.36%
YoY
|
-$5.522M
1050.42%
YoY
|
$4.440M
1.6%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$67.00K
-45.97%
YoY
|
$853.0K
-64.97%
YoY
|
-$40.00K
-96.84%
YoY
|
-$97.00K
-129.39%
YoY
|
$124.0K
-89.79%
YoY
|
$2.435M
-247.4%
YoY
|
-$1.264M
-74.74%
YoY
|
$330.0K
-149.25%
YoY
|
$1.215M
-348.98%
YoY
|
-$1.652M
-140.45%
YoY
|
-$5.003M
-191.23%
YoY
|
-$670.0K
-80.13%
YoY
|
-$488.0K
-96.74%
YoY
|
$4.084M
-159.8%
YoY
|
$5.484M
106.94%
YoY
|
-$3.372M
201.07%
YoY
|
-$14.95M
490.83%
YoY
|
| Cash From Financing Activities |
$915.0K
-75.5%
YoY
|
$3.722M
30.32%
YoY
|
$261.0K
-95.1%
YoY
|
$1.938M
-14.66%
YoY
|
$3.735M
27.74%
YoY
|
$2.856M
138.0%
YoY
|
$5.323M
-11425.53%
YoY
|
$2.271M
35.18%
YoY
|
$2.924M
-130.79%
YoY
|
$1.200M
-138.44%
YoY
|
-$47.00K
-99.24%
YoY
|
$1.680M
-123.26%
YoY
|
-$9.498M
887.32%
YoY
|
-$3.122M
N/A
|
-$6.181M
35.82%
YoY
|
-$7.222M
-117.77%
YoY
|
-$962.0K
-1474.29%
YoY
|
$0.00
-100.0%
YoY
|
-$4.551M
N/A
|
| Net Change In Cash |
-$315.0K
-354.03%
YoY
|
$236.0K
-118.57%
YoY
|
$81.00K
-87.12%
YoY
|
-$590.0K
42.86%
YoY
|
$124.0K
-91.43%
YoY
|
-$1.271M
-59.39%
YoY
|
$629.0K
-110.87%
YoY
|
-$413.0K
-181.94%
YoY
|
$1.447M
-110.57%
YoY
|
-$3.130M
169.83%
YoY
|
-$5.789M
213.26%
YoY
|
$504.0K
-97.06%
YoY
|
-$13.69M
10852.0%
YoY
|
-$1.160M
-86.96%
YoY
|
-$1.848M
-87.73%
YoY
|
$17.15M
-33.84%
YoY
|
-$125.0K
-96.91%
YoY
|
-$8.894M
-206.9%
YoY
|
-$15.06M
-918.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.230M
-65.56%
YoY
|
-$3.486M
-13.5%
YoY
|
-$247.0K
-94.87%
YoY
|
-$3.381M
-33.95%
YoY
|
-$3.571M
1576.53%
YoY
|
-$4.030M
-13.52%
YoY
|
-$4.818M
-30.75%
YoY
|
-$5.119M
-1175.42%
YoY
|
-$213.0K
-126.26%
YoY
|
-$4.660M
-277.05%
YoY
|
-$6.957M
-244.31%
YoY
|
$476.0K
-97.65%
YoY
|
$811.0K
-117.45%
YoY
|
$2.632M
-147.66%
YoY
|
$4.821M
8.58%
YoY
|
$20.29M
-357.12%
YoY
|
-$4.647M
-31.36%
YoY
|
-$5.522M
1050.42%
YoY
|
$4.440M
1.6%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$235.0K
-117.94%
YoY
|
$176.0K
-73.73%
YoY
|
$26.00K
-101.16%
YoY
|
$939.0K
-72.55%
YoY
|
$1.310M
-17.92%
YoY
|
$670.0K
-220.94%
YoY
|
-$2.244M
232.94%
YoY
|
$3.421M
-412.42%
YoY
|
$1.596M
5811.11%
YoY
|
-$554.0K
2538.1%
YoY
|
-$674.0K
119.54%
YoY
|
-$1.095M
-72.14%
YoY
|
$27.00K
-101.84%
YoY
|
-$21.00K
-70.0%
YoY
|
-$307.0K
923.33%
YoY
|
| Free Cash Flow |
-$1.230M
-63.13%
YoY
|
-$3.486M
-17.12%
YoY
|
-$247.0K
-94.9%
YoY
|
-$3.381M
-44.19%
YoY
|
-$3.336M
119.04%
YoY
|
-$4.206M
-21.09%
YoY
|
-$4.844M
2.78%
YoY
|
-$6.058M
105.7%
YoY
|
-$1.523M
94.01%
YoY
|
-$5.330M
-267.29%
YoY
|
-$4.713M
-185.77%
YoY
|
-$2.945M
-113.77%
YoY
|
-$785.0K
-83.2%
YoY
|
$3.186M
-157.92%
YoY
|
$5.495M
15.76%
YoY
|
$21.38M
-639.95%
YoY
|
-$4.674M
-11.81%
YoY
|
-$5.501M
1241.71%
YoY
|
$4.747M
7.89%
YoY
|
Loading...