|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$363.0K
-91.54%
YoY
|
-$4.290M
-26.7%
YoY
|
-$5.853M
-52.02%
YoY
|
-$12.20M
43.24%
YoY
|
-$8.517M
-19.64%
YoY
|
| Depreciation, Depletion And Amortization |
$1.245M
3.84%
YoY
|
$1.199M
-8.33%
YoY
|
$1.308M
7.3%
YoY
|
$1.219M
7.78%
YoY
|
$1.131M
3.48%
YoY
|
| Cash From Operating Activities |
$700.0K
75.0%
YoY
|
$400.0K
-111.24%
YoY
|
-$3.559M
-53.78%
YoY
|
-$7.700M
16.67%
YoY
|
-$6.600M
-11.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$326.0K
46.19%
YoY
|
$223.0K
76.98%
YoY
|
$126.0K
-54.51%
YoY
|
$277.0K
-59.38%
YoY
|
$682.0K
351.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$326.0K
46.19%
YoY
|
-$223.0K
76.98%
YoY
|
-$126.0K
-54.51%
YoY
|
-$277.0K
-59.38%
YoY
|
-$682.0K
610.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$78.00K
-96.53%
YoY
|
$2.245M
1640.31%
YoY
|
$129.0K
-99.2%
YoY
|
$16.21M
81.51%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$903.0K
-374.47%
YoY
|
-$329.0K
-118.89%
YoY
|
$1.742M
-874.22%
YoY
|
-$225.0K
-101.38%
YoY
|
$16.27M
74.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$700.0K
75.0%
YoY
|
$400.0K
-111.24%
YoY
|
-$3.559M
-53.78%
YoY
|
-$7.700M
16.67%
YoY
|
-$6.600M
-11.22%
YoY
|
| Cash From Investing Activities |
-$326.0K
46.19%
YoY
|
-$223.0K
76.98%
YoY
|
-$126.0K
-54.51%
YoY
|
-$277.0K
-59.38%
YoY
|
-$682.0K
610.42%
YoY
|
| Cash From Financing Activities |
$903.0K
-374.47%
YoY
|
-$329.0K
-118.89%
YoY
|
$1.742M
-874.22%
YoY
|
-$225.0K
-101.38%
YoY
|
$16.27M
74.25%
YoY
|
| Net Change In Cash |
$1.262M
-1216.81%
YoY
|
-$113.0K
-94.18%
YoY
|
-$1.943M
-76.37%
YoY
|
-$8.223M
-191.25%
YoY
|
$9.012M
398.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$700.0K
75.0%
YoY
|
$400.0K
-111.24%
YoY
|
-$3.559M
-53.78%
YoY
|
-$7.700M
16.67%
YoY
|
-$6.600M
-11.22%
YoY
|
| Capital Expenditures |
$326.0K
46.19%
YoY
|
$223.0K
76.98%
YoY
|
$126.0K
-54.51%
YoY
|
$277.0K
-59.38%
YoY
|
$682.0K
351.66%
YoY
|
| Free Cash Flow |
$374.0K
111.3%
YoY
|
$177.0K
-104.8%
YoY
|
-$3.685M
-53.8%
YoY
|
-$7.977M
9.54%
YoY
|
-$7.282M
-3.99%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.443M
63.24%
YoY
|
$526.0K
-244.11%
YoY
|
-$79.00K
-87.38%
YoY
|
$74.00K
-106.07%
YoY
|
-$884.0K
-57.48%
YoY
|
-$365.0K
-139.46%
YoY
|
-$626.0K
-56.98%
YoY
|
-$1.220M
-46.79%
YoY
|
-$2.079M
-31.39%
YoY
|
$925.0K
-140.39%
YoY
|
-$1.455M
-54.14%
YoY
|
-$2.293M
7.25%
YoY
|
-$3.030M
-33.9%
YoY
|
-$2.290M
3.85%
YoY
|
-$3.173M
71.14%
YoY
|
-$2.138M
-28.97%
YoY
|
-$4.584M
215.92%
YoY
|
-$2.205M
17.91%
YoY
|
-$1.854M
-43.68%
YoY
|
| Depreciation, Depletion And Amortization |
$281.0K
-13.27%
YoY
|
$368.0K
11.52%
YoY
|
$354.0K
7.27%
YoY
|
$351.0K
11.78%
YoY
|
$324.0K
6.58%
YoY
|
$330.0K
3.77%
YoY
|
$330.0K
0.0%
YoY
|
$314.0K
-5.14%
YoY
|
$304.0K
-1.94%
YoY
|
$318.0K
-1.85%
YoY
|
$330.0K
-2.37%
YoY
|
$331.0K
-1.19%
YoY
|
$310.0K
2.65%
YoY
|
$324.0K
-6.36%
YoY
|
$338.0K
9.74%
YoY
|
$335.0K
15.12%
YoY
|
$302.0K
12.69%
YoY
|
$346.0K
28.15%
YoY
|
$308.0K
10.0%
YoY
|
| Cash From Operating Activities |
$100.0K
-327.27%
YoY
|
$366.0K
-35.22%
YoY
|
$10.00K
-75.61%
YoY
|
$353.0K
-29.4%
YoY
|
-$44.00K
-93.71%
YoY
|
$565.0K
409.01%
YoY
|
$41.00K
-104.61%
YoY
|
$500.0K
-141.6%
YoY
|
-$700.0K
-56.25%
YoY
|
$111.0K
-107.4%
YoY
|
-$890.0K
-60.29%
YoY
|
-$1.202M
-26.97%
YoY
|
-$1.600M
-30.43%
YoY
|
-$1.500M
7.14%
YoY
|
-$2.241M
5.26%
YoY
|
-$1.646M
-6.37%
YoY
|
-$2.300M
82.54%
YoY
|
-$1.400M
-3.45%
YoY
|
-$2.129M
-12.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$50.00K
-63.77%
YoY
|
$75.00K
70.45%
YoY
|
$54.00K
-50.46%
YoY
|
$59.00K
-15.71%
YoY
|
$138.0K
N/A
|
$44.00K
-4.35%
YoY
|
$109.0K
263.33%
YoY
|
$70.00K
118.75%
YoY
|
N/A
|
$46.00K
-11.54%
YoY
|
$30.00K
-125.21%
YoY
|
$32.00K
-133.33%
YoY
|
$22.00K
120.0%
YoY
|
$52.00K
-189.66%
YoY
|
-$119.0K
-60.73%
YoY
|
-$96.00K
-26.72%
YoY
|
$10.00K
-94.59%
YoY
|
-$58.00K
93.33%
YoY
|
-$303.0K
506.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$50.00K
-63.77%
YoY
|
-$75.00K
70.45%
YoY
|
-$54.00K
-50.46%
YoY
|
-$59.00K
-15.71%
YoY
|
-$138.0K
N/A
|
-$44.00K
-4.35%
YoY
|
-$109.0K
263.33%
YoY
|
-$70.00K
118.75%
YoY
|
$0.00
-100.0%
YoY
|
-$46.00K
-11.54%
YoY
|
-$30.00K
-74.79%
YoY
|
-$32.00K
-66.67%
YoY
|
-$22.00K
120.0%
YoY
|
-$52.00K
-10.34%
YoY
|
-$119.0K
-60.73%
YoY
|
-$96.00K
-26.72%
YoY
|
-$10.00K
-94.59%
YoY
|
-$58.00K
93.33%
YoY
|
-$303.0K
405.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$67.00K
-84.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$438.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$61.00K
-67.89%
YoY
|
$55.00K
-129.73%
YoY
|
$1.219M
-871.52%
YoY
|
-$181.0K
-347.95%
YoY
|
-$190.0K
222.03%
YoY
|
-$185.0K
44.53%
YoY
|
-$158.0K
75.56%
YoY
|
$73.00K
-95.62%
YoY
|
-$59.00K
-120.14%
YoY
|
-$128.0K
-12.93%
YoY
|
-$90.00K
-390.32%
YoY
|
$1.666M
-3721.74%
YoY
|
$293.0K
-565.08%
YoY
|
-$147.0K
51.55%
YoY
|
$31.00K
-167.39%
YoY
|
-$46.00K
-100.3%
YoY
|
-$63.00K
-105.86%
YoY
|
-$97.00K
-104.9%
YoY
|
-$46.00K
-101.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$100.0K
-327.27%
YoY
|
$366.0K
-35.22%
YoY
|
$10.00K
-75.61%
YoY
|
$353.0K
-29.4%
YoY
|
-$44.00K
-93.71%
YoY
|
$565.0K
409.01%
YoY
|
$41.00K
-104.61%
YoY
|
$500.0K
-141.6%
YoY
|
-$700.0K
-56.25%
YoY
|
$111.0K
-107.4%
YoY
|
-$890.0K
-60.29%
YoY
|
-$1.202M
-26.97%
YoY
|
-$1.600M
-30.43%
YoY
|
-$1.500M
7.14%
YoY
|
-$2.241M
5.26%
YoY
|
-$1.646M
-6.37%
YoY
|
-$2.300M
82.54%
YoY
|
-$1.400M
-3.45%
YoY
|
-$2.129M
-12.02%
YoY
|
| Cash From Investing Activities |
-$50.00K
-63.77%
YoY
|
-$75.00K
70.45%
YoY
|
-$54.00K
-50.46%
YoY
|
-$59.00K
-15.71%
YoY
|
-$138.0K
N/A
|
-$44.00K
-4.35%
YoY
|
-$109.0K
263.33%
YoY
|
-$70.00K
118.75%
YoY
|
$0.00
-100.0%
YoY
|
-$46.00K
-11.54%
YoY
|
-$30.00K
-74.79%
YoY
|
-$32.00K
-66.67%
YoY
|
-$22.00K
120.0%
YoY
|
-$52.00K
-10.34%
YoY
|
-$119.0K
-60.73%
YoY
|
-$96.00K
-26.72%
YoY
|
-$10.00K
-94.59%
YoY
|
-$58.00K
93.33%
YoY
|
-$303.0K
405.0%
YoY
|
| Cash From Financing Activities |
-$61.00K
-67.89%
YoY
|
$55.00K
-129.73%
YoY
|
$1.219M
-871.52%
YoY
|
-$181.0K
-347.95%
YoY
|
-$190.0K
222.03%
YoY
|
-$185.0K
44.53%
YoY
|
-$158.0K
75.56%
YoY
|
$73.00K
-95.62%
YoY
|
-$59.00K
-120.14%
YoY
|
-$128.0K
-12.93%
YoY
|
-$90.00K
-390.32%
YoY
|
$1.666M
-3721.74%
YoY
|
$293.0K
-565.08%
YoY
|
-$147.0K
51.55%
YoY
|
$31.00K
-167.39%
YoY
|
-$46.00K
-100.3%
YoY
|
-$63.00K
-105.86%
YoY
|
-$97.00K
-104.9%
YoY
|
-$46.00K
-101.07%
YoY
|
| Net Change In Cash |
-$47.00K
-87.37%
YoY
|
$346.0K
2.98%
YoY
|
$1.175M
-619.91%
YoY
|
$113.0K
-77.53%
YoY
|
-$372.0K
-48.76%
YoY
|
$336.0K
-633.33%
YoY
|
-$226.0K
-77.62%
YoY
|
$503.0K
16.44%
YoY
|
-$726.0K
-44.33%
YoY
|
-$63.00K
-96.29%
YoY
|
-$1.010M
-56.63%
YoY
|
$432.0K
-124.16%
YoY
|
-$1.304M
-45.82%
YoY
|
-$1.699M
9.26%
YoY
|
-$2.329M
-6.01%
YoY
|
-$1.788M
-113.32%
YoY
|
-$2.407M
550.54%
YoY
|
-$1.555M
-411.0%
YoY
|
-$2.478M
-237.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$100.0K
-327.27%
YoY
|
$366.0K
-35.22%
YoY
|
$10.00K
-75.61%
YoY
|
$353.0K
-29.4%
YoY
|
-$44.00K
-93.71%
YoY
|
$565.0K
409.01%
YoY
|
$41.00K
-104.61%
YoY
|
$500.0K
-141.6%
YoY
|
-$700.0K
-56.25%
YoY
|
$111.0K
-107.4%
YoY
|
-$890.0K
-60.29%
YoY
|
-$1.202M
-26.97%
YoY
|
-$1.600M
-30.43%
YoY
|
-$1.500M
7.14%
YoY
|
-$2.241M
5.26%
YoY
|
-$1.646M
-6.37%
YoY
|
-$2.300M
82.54%
YoY
|
-$1.400M
-3.45%
YoY
|
-$2.129M
-12.02%
YoY
|
| Capital Expenditures |
$50.00K
-63.77%
YoY
|
$75.00K
70.45%
YoY
|
$54.00K
-50.46%
YoY
|
$59.00K
-15.71%
YoY
|
$138.0K
N/A
|
$44.00K
-4.35%
YoY
|
$109.0K
263.33%
YoY
|
$70.00K
118.75%
YoY
|
N/A
|
$46.00K
-11.54%
YoY
|
$30.00K
-125.21%
YoY
|
$32.00K
-133.33%
YoY
|
$22.00K
120.0%
YoY
|
$52.00K
-189.66%
YoY
|
-$119.0K
-60.73%
YoY
|
-$96.00K
-26.72%
YoY
|
$10.00K
-94.59%
YoY
|
-$58.00K
93.33%
YoY
|
-$303.0K
506.0%
YoY
|
| Free Cash Flow |
$50.00K
-127.47%
YoY
|
$291.0K
-44.15%
YoY
|
-$44.00K
-35.29%
YoY
|
$294.0K
-31.63%
YoY
|
-$182.0K
N/A
|
$521.0K
701.54%
YoY
|
-$68.00K
-92.61%
YoY
|
$430.0K
-134.85%
YoY
|
N/A
|
$65.00K
-104.19%
YoY
|
-$920.0K
-56.64%
YoY
|
-$1.234M
-20.39%
YoY
|
-$1.622M
-29.78%
YoY
|
-$1.552M
15.65%
YoY
|
-$2.122M
16.21%
YoY
|
-$1.550M
-4.73%
YoY
|
-$2.310M
59.86%
YoY
|
-$1.342M
-5.49%
YoY
|
-$1.826M
-22.95%
YoY
|
Loading...