|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash flows provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of operating lease right-of-use asset | |||||
| Amortization of finance lease right-of-use asset | |||||
| Amortization of deferred financing costs, debt discounts and debt premiums | |||||
| Gain on dissolution of joint venture | |||||
| Gain on write-off of liabilities | |||||
| Gain on settlement of liability | |||||
| Stock-based compensation | |||||
| Value of stock issued in payment of Board fees and consulting services | |||||
| Provision for credit losses | |||||
| Derecognition of finance lease right-of-use asset | |||||
| Derecognition of finance lease right-of-use asset and liability | |||||
| Derecognition of operating lease right-of-use asset and liability | |||||
| Loss on disposal of asset | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Other assets | |||||
| Accounts payable | |||||
| Operating lease liabilities | |||||
| Deferred revenue | |||||
| Accrued expenses | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchase of property and equipment | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Principal payments on finance lease obligations | |||||
| Deposits on finance lease right-of-use assets | |||||
| Issuance of common stock, net of issuance costs | |||||
| Proceeds from exercise of warrants | |||||
| Proceeds from exercise of stock options | |||||
| Proceeds from debt | |||||
| Principal payments on long-term debt | |||||
| Net cash flows provided by (used in) financing activities | |||||
| NET CHANGE IN CASH | |||||
| CASH AT BEGINNING OF PERIOD | |||||
| CASH AT END OF PERIOD | |||||
| SUPPLEMENTAL CASH FLOW INFORMATION | |||||
| Cash paid during the period for interest | |||||
| SUPPLEMENTAL DISCLOSURE OF CONSULTING SERVICES OR ANY OTHER NON-CASH COMMON STOCK RELATED ACTIVITY | |||||
| Purchases of equipment financed through accounts payable | |||||
| Prepaid insurance financed with loan | |||||
| Operating lease right-of-use assets obtained in exchange for operating lease obligations | |||||
| Finance lease right-of-use assets obtained in exchange for finance lease obligations | |||||
Loading...