2012 Q1 Form 10-K Financial Statement
#000104396112000002 Filed on March 14, 2012
Income Statement
Concept | 2012 Q1 | 2010 Q4 | 2009 |
---|---|---|---|
Revenue | $7.206M | $5.090M | $22.02M |
YoY Change | -3.66% | -21.93% | -8.2% |
Cost Of Revenue | $4.102M | $2.720M | $10.42M |
YoY Change | 23.33% | -13.1% | 0.66% |
Gross Profit | $3.104M | $2.380M | $11.61M |
YoY Change | -25.28% | -29.79% | -14.98% |
Gross Profit Margin | 43.08% | 46.76% | 52.69% |
Selling, General & Admin | $4.994M | $3.310M | $10.32M |
YoY Change | 15.52% | 37.92% | -4.45% |
% of Gross Profit | 160.89% | 139.08% | 88.92% |
Research & Development | $549.0K | $350.0K | $3.182M |
YoY Change | -1.44% | -50.7% | 28.83% |
% of Gross Profit | 17.69% | 14.71% | 27.42% |
Depreciation & Amortization | $513.0K | $190.0K | $852.0K |
YoY Change | 3.85% | -20.83% | -3.18% |
% of Gross Profit | 16.53% | 7.98% | 7.34% |
Operating Expenses | $5.543M | $3.660M | $13.50M |
YoY Change | 13.03% | 17.68% | 1.89% |
Operating Profit | -$2.439M | -$1.280M | -$1.896M |
YoY Change | 225.2% | -557.14% | -574.0% |
Interest Expense | -$270.0K | -$10.00K | |
YoY Change | 12.5% | ||
% of Operating Profit | |||
Other Income/Expense, Net | $20.00K | $630.0K | $3.000K |
YoY Change | -91.34% | 6200.0% | -70.0% |
Pretax Income | -$2.692M | -$730.0K | -$1.878M |
YoY Change | -3.3% | -360.71% | 570.71% |
Income Tax | $4.000K | $40.00K | $42.00K |
% Of Pretax Income | |||
Net Earnings | -$2.696M | -$770.0K | -$1.920M |
YoY Change | -2.95% | -692.31% | 284.0% |
Net Earnings / Revenue | -37.41% | -15.13% | -8.72% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$270.0M | -$77.00M | -$192.0M |
COMMON SHARES | |||
Basic Shares Outstanding | 71.63M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 Q1 | 2010 Q4 | 2009 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $19.29M | $3.450M | $5.640M |
YoY Change | 508.52% | -38.83% | 18.24% |
Cash & Equivalents | $19.29M | $3.454M | $5.640M |
Short-Term Investments | |||
Other Short-Term Assets | $1.028M | $635.0K | $740.0K |
YoY Change | 35.26% | -14.19% | 13.85% |
Inventory | $4.014M | $3.344M | $3.550M |
Prepaid Expenses | |||
Receivables | $6.704M | $7.601M | $4.520M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $31.04M | $15.03M | $14.45M |
YoY Change | 111.86% | 4.04% | -7.31% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.876M | $1.602M | $970.0K |
YoY Change | 13.01% | 65.15% | -19.17% |
Goodwill | $6.440M | $6.275M | |
YoY Change | |||
Intangibles | $7.691M | $8.962M | |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $140.0K | $154.0K | |
YoY Change | -6.67% | ||
Total Long-Term Assets | $16.15M | $16.99M | $1.550M |
YoY Change | -3.6% | 996.32% | -21.32% |
TOTAL ASSETS | |||
Total Short-Term Assets | $31.04M | $15.03M | $14.45M |
Total Long-Term Assets | $16.15M | $16.99M | $1.550M |
Total Assets | $47.18M | $32.03M | $16.00M |
YoY Change | 50.27% | 100.17% | -8.88% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.567M | $1.360M | $1.010M |
YoY Change | 93.46% | 34.65% | 10.99% |
Accrued Expenses | $3.593M | $3.231M | $3.090M |
YoY Change | -28.57% | 4.56% | -7.21% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $989.0K | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | $6.171M | $0.00 | $0.00 |
YoY Change | 3328.33% | ||
Total Short-Term Liabilities | $15.62M | $8.253M | $4.100M |
YoY Change | 87.34% | 101.29% | -3.3% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $8.640M | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $1.211M | $843.0K | $240.0K |
YoY Change | -83.37% | 251.25% | 100.0% |
Total Long-Term Liabilities | $1.211M | $9.483M | $240.0K |
YoY Change | -93.07% | 3851.25% | 100.0% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $15.62M | $8.253M | $4.100M |
Total Long-Term Liabilities | $1.211M | $9.483M | $240.0K |
Total Liabilities | $21.28M | $22.07M | $4.340M |
YoY Change | -17.55% | 408.53% | -0.23% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$145.7M | -$133.3M | |
YoY Change | |||
Common Stock | $721.0K | $498.0K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $25.90M | $8.500M | $11.66M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $47.18M | $32.03M | $16.00M |
YoY Change | 50.27% | 100.17% | -8.88% |
Cashflow Statement
Concept | 2012 Q1 | 2010 Q4 | 2009 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.696M | -$770.0K | -$1.920M |
YoY Change | -2.95% | -692.31% | 284.0% |
Depreciation, Depletion And Amortization | $513.0K | $190.0K | $852.0K |
YoY Change | 3.85% | -20.83% | -3.18% |
Cash From Operating Activities | -$2.760M | -$840.0K | $1.267M |
YoY Change | -5511.76% | -181.55% | -409.02% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $198.0K | -$6.050M | $351.0K |
YoY Change | 130.23% | 30150.0% | -206.36% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $67.00K | $0.00 | $26.00K |
YoY Change | 6600.0% | -100.0% | -137.14% |
Cash From Investing Activities | -$265.0K | -$6.060M | -$377.0K |
YoY Change | 204.6% | 20100.0% | -5.75% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $17.48M | $0.00 | |
YoY Change | 249657.14% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $17.35M | 5.780M | $0.00 |
YoY Change | -5751.14% | ||
NET CHANGE | |||
Cash From Operating Activities | -$2.760M | -840.0K | $1.267M |
Cash From Investing Activities | -$265.0K | -6.060M | -$377.0K |
Cash From Financing Activities | $17.35M | 5.780M | $0.00 |
Net Change In Cash | $14.32M | -1.120M | $890.0K |
YoY Change | -4276.09% | -212.0% | -209.88% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$2.760M | -$840.0K | $1.267M |
Capital Expenditures | $198.0K | -$6.050M | $351.0K |
Free Cash Flow | -$2.958M | $5.210M | $916.0K |
YoY Change | 8351.43% | 396.19% | -1245.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2609000 | USD |
CY2010Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1360000 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7573000 | USD |
CY2010Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7601000 | USD |
CY2010Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3231000 | USD |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3839000 | USD |
CY2010Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
11697000 | USD |
CY2011Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
11969000 | USD |
CY2010Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1589000 | USD |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
336000 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
152987000 | USD |
CY2010Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
139730000 | USD |
CY2011 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1010000 | USD |
CY2010 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
-14000 | USD |
CY2009 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
202000 | USD |
CY2011Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1088000 | USD |
CY2010Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
334000 | USD |
CY2010Q4 | us-gaap |
Assets
Assets
|
32027000 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
33562000 | USD |
CY2010Q4 | us-gaap |
Assets Current
AssetsCurrent
|
15034000 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
17198000 | USD |
CY2011Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
320000 | USD |
CY2010Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
170000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4946000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3454000 | USD |
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5642000 | USD |
CY2008Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4771000 | USD |
CY2010 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2188000 | USD |
CY2009 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
871000 | USD |
CY2011 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1492000 | USD |
CY2010Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2010Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
49289672 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
49625725 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
49289672 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
49625725 | shares |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
501000 | USD |
CY2010Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
498000 | USD |
CY2011 | us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
300000 | USD |
CY2009 | us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
0 | USD |
CY2010 | us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
0 | USD |
CY2009 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
10418000 | USD |
CY2010 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
10284000 | USD |
CY2011 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
13534000 | USD |
CY2009 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
852000 | USD |
CY2011 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2101000 | USD |
CY2010 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
708000 | USD |
CY2011Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
600000 | USD |
CY2010Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
0 | USD |
CY2011 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
600000 | USD |
CY2009 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.04 | |
CY2011 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.22 | |
CY2010 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.06 | |
CY2011 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
54000 | USD |
CY2009 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-19000 | USD |
CY2010 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-5000 | USD |
CY2011Q4 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
0 | USD |
CY2010Q4 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
1983000 | USD |
CY2011Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1133000 | USD |
CY2010Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
875000 | USD |
CY2010Q4 | us-gaap |
Goodwill
Goodwill
|
6275000 | USD |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
6440000 | USD |
CY2009 | us-gaap |
Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
|
0 | USD |
CY2011 | us-gaap |
Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
|
165000 | USD |
CY2010 | us-gaap |
Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
|
0 | USD |
CY2010 | us-gaap |
Gross Profit
GrossProfit
|
9764000 | USD |
CY2009 | us-gaap |
Gross Profit
GrossProfit
|
11605000 | USD |
CY2011 | us-gaap |
Gross Profit
GrossProfit
|
18437000 | USD |
CY2009 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1878000 | USD |
CY2011 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-9737000 | USD |
CY2010 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2984000 | USD |
CY2009 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
42000 | USD |
CY2010 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
150000 | USD |
CY2011 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
45000 | USD |
CY2009 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
163000 | USD |
CY2011 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
108000 | USD |
CY2010 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
29000 | USD |
CY2009 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
60000 | USD |
CY2011 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1028000 | USD |
CY2010 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
364000 | USD |
CY2010 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-44000 | USD |
CY2011 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2212000 | USD |
CY2009 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1121000 | USD |
CY2010 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
92000 | USD |
CY2011 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
332000 | USD |
CY2009 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-401000 | USD |
CY2010 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-26000 | USD |
CY2009 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-22000 | USD |
CY2011 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
133000 | USD |
CY2011 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
620000 | USD |
CY2010 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
3000 | USD |
CY2009 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-808000 | USD |
CY2010 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-24000 | USD |
CY2011 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
401000 | USD |
CY2009 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
109000 | USD |
CY2009 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
60000 | USD |
CY2010 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-95000 | USD |
CY2011 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-243000 | USD |
CY2011Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
7966000 | USD |
CY2010Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
8962000 | USD |
CY2010 | us-gaap |
Interest Paid
InterestPaid
|
7000 | USD |
CY2009 | us-gaap |
Interest Paid
InterestPaid
|
0 | USD |
CY2011 | us-gaap |
Interest Paid
InterestPaid
|
732000 | USD |
CY2010Q4 | us-gaap |
Inventory Net
InventoryNet
|
3344000 | USD |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
3859000 | USD |
CY2011Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
511000 | USD |
CY2010Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
518000 | USD |
CY2011 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
48000 | USD |
CY2010 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
100000 | USD |
CY2009 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
482000 | USD |
CY2010Q4 | us-gaap |
Liabilities
Liabilities
|
22070000 | USD |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
22514000 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
33562000 | USD |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
32027000 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
16328000 | USD |
CY2010Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8253000 | USD |
CY2011Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
3703000 | USD |
CY2010Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
0 | USD |
CY2010 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
209000 | USD |
CY2010Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
8640000 | USD |
CY2011Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
4937000 | USD |
CY2010Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
9820000 | USD |
CY2011Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
10143000 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
5761000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1726000 | USD |
CY2009 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-6226000 | USD |
CY2009 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-377000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-508000 | USD |
CY2009 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1267000 | USD |
CY2011 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
220000 | USD |
CY2010 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1718000 | USD |
CY2010 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3134000 | USD |
CY2009 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1920000 | USD |
CY2011 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9782000 | USD |
CY2010 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3134000 | USD |
CY2011 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-10792000 | USD |
CY2009 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1920000 | USD |
CY2009 | us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
0 | USD |
CY2010 | us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
394000 | USD |
CY2011 | us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
756000 | USD |
CY2009 | us-gaap |
Operating Expenses
OperatingExpenses
|
13501000 | USD |
CY2010 | us-gaap |
Operating Expenses
OperatingExpenses
|
13376000 | USD |
CY2011 | us-gaap |
Operating Expenses
OperatingExpenses
|
21409000 | USD |
CY2010 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3612000 | USD |
CY2011 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2972000 | USD |
CY2009 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1896000 | USD |
CY2010Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
635000 | USD |
CY2011Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
820000 | USD |
CY2010Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
154000 | USD |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
102000 | USD |
CY2009 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
175000 | USD |
CY2010 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-56000 | USD |
CY2011 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
54000 | USD |
CY2011 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Reclassification Adjustment Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationReclassificationAdjustmentRealizedUponSaleOrLiquidationNetOfTax
|
0 | USD |
CY2010Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1628000 | USD |
CY2011Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1042000 | USD |
CY2010Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
843000 | USD |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1249000 | USD |
CY2009 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3000 | USD |
CY2010 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
632000 | USD |
CY2011 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
259000 | USD |
CY2010 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
34000 | USD |
CY2009 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
26000 | USD |
CY2011 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
277000 | USD |
CY2011 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
0 | USD |
CY2009 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
0 | USD |
CY2010 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
6000000 | USD |
CY2009 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
0 | USD |
CY2011 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
0 | USD |
CY2011 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
231000 | USD |
CY2009 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
351000 | USD |
CY2010 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
192000 | USD |
CY2011 | us-gaap |
Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
|
410000 | USD |
CY2011 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
1010000 | USD |
CY2009 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
0 | USD |
CY2010 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
0 | USD |
CY2010Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
15000000 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
15000000 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
2586205 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
2586205 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2011Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
26000 | USD |
CY2010 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
42000 | USD |
CY2009 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD |
CY2011 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
24000 | USD |
CY2009 | us-gaap |
Proceeds From Issuance Of Redeemable Preferred Stock
ProceedsFromIssuanceOfRedeemablePreferredStock
|
0 | USD |
CY2011 | us-gaap |
Proceeds From Issuance Of Redeemable Preferred Stock
ProceedsFromIssuanceOfRedeemablePreferredStock
|
0 | USD |
CY2010 | us-gaap |
Proceeds From Issuance Of Redeemable Preferred Stock
ProceedsFromIssuanceOfRedeemablePreferredStock
|
6000000 | USD |
CY2009 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | USD |
CY2010 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | USD |
CY2011 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
3000000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
13825000 | USD |
CY2010Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
13299000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1856000 | USD |
CY2010Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1602000 | USD |
CY2011 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1738000 | USD |
CY2010 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
28000 | USD |
CY2009 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-8000 | USD |
CY2010 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
72000 | USD |
CY2009 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
0 | USD |
CY2011 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
391000 | USD |
CY2010 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
0 | USD |
CY2011 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
907000 | USD |
CY2009 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
0 | USD |
CY2010 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2305000 | USD |
CY2009 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3182000 | USD |
CY2011 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2218000 | USD |
CY2011 | us-gaap |
Restructuring Charges
RestructuringCharges
|
41000 | USD |
CY2010 | us-gaap |
Restructuring Charges
RestructuringCharges
|
138000 | USD |
CY2009 | us-gaap |
Restructuring Charges
RestructuringCharges
|
0 | USD |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-133317000 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-142802000 | USD |
CY2011 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
31971000 | USD |
CY2009 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
22023000 | USD |
CY2010 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
20048000 | USD |
CY2011 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
19150000 | USD |
CY2010 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
10933000 | USD |
CY2009 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
10319000 | USD |
CY2009 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
202000 | USD |
CY2010 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
-14000 | USD |
CY2011 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1010000 | USD |
CY2011Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
3082000 | USD |
CY2010Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
989000 | USD |
CY2011 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
12252000 | USD |
CY2011 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
24000 | USD |
CY2010 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
42000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11048000 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8500000 | USD |
CY2009Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11662000 | USD |
CY2008Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13205000 | USD |
CY2009 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
0 | USD |
CY2011 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
6066000 | USD |
CY2010 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
0 | USD |
CY2010Q4 | us-gaap |
Temporary Equity Carrying Amount
TemporaryEquityCarryingAmount
|
1457000 | USD |
CY2011Q4 | us-gaap |
Temporary Equity Carrying Amount
TemporaryEquityCarryingAmount
|
0 | USD |
CY2010Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.01 | |
CY2010Q4 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
3879307 | shares |
CY2011Q4 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
3879307 | shares |
CY2011Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
0 | shares |
CY2010Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
2586205 | shares |
CY2010Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
2586205 | shares |
CY2011Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
0 | shares |
CY2011Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
0 | USD |
CY2010Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
2351000 | USD |
CY2010Q4 | tbio |
Accumulated Amortization On Intangibles
AccumulatedAmortizationOnIntangibles
|
519000 | USD |
CY2011Q4 | tbio |
Accumulated Amortization On Intangibles
AccumulatedAmortizationOnIntangibles
|
1437000 | USD |
CY2009 | tbio |
Basic And Diluted Weighted Average Shares Of Common Stock Outstanding
BasicAndDilutedWeightedAverageSharesOfCommonStockOutstanding
|
49189672 | shares |
CY2010 | tbio |
Basic And Diluted Weighted Average Shares Of Common Stock Outstanding
BasicAndDilutedWeightedAverageSharesOfCommonStockOutstanding
|
49243839 | shares |
CY2011 | tbio |
Basic And Diluted Weighted Average Shares Of Common Stock Outstanding
BasicAndDilutedWeightedAverageSharesOfCommonStockOutstanding
|
49361632 | shares |
CY2009 | tbio |
Dividends Accrued On Preferred Stock
DividendsAccruedOnPreferredStock
|
0 | USD |
CY2011 | tbio |
Dividends Accrued On Preferred Stock
DividendsAccruedOnPreferredStock
|
600000 | USD |
CY2010 | tbio |
Dividends Accrued On Preferred Stock
DividendsAccruedOnPreferredStock
|
0 | USD |
CY2010Q4 | tbio |
Furniture Fixtures And Leasehold Impovements Gross
FurnitureFixturesAndLeaseholdImpovementsGross
|
3479000 | USD |
CY2011Q4 | tbio |
Furniture Fixtures And Leasehold Impovements Gross
FurnitureFixturesAndLeaseholdImpovementsGross
|
3682000 | USD |
CY2009 | tbio |
Interest Income And Expense Net
InterestIncomeAndExpenseNet
|
15000 | USD |
CY2010 | tbio |
Interest Income And Expense Net
InterestIncomeAndExpenseNet
|
-4000 | USD |
CY2011 | tbio |
Interest Income And Expense Net
InterestIncomeAndExpenseNet
|
-958000 | USD |
CY2010 | tbio |
Other Income Expense
OtherIncomeExpense
|
628000 | USD |
CY2009 | tbio |
Other Income Expense
OtherIncomeExpense
|
18000 | USD |
CY2011 | tbio |
Other Income Expense
OtherIncomeExpense
|
-6765000 | USD |
CY2011 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2011Q2 | dei |
Entity Public Float
EntityPublicFloat
|
86200000 | USD |
CY2011 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2011 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2011 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | |
CY2011 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-12-31 | |
CY2011 | dei |
Document Type
DocumentType
|
10-K | |
CY2011 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001043961 | |
CY2012Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
71625725 | shares |
CY2011 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2011 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2011 | dei |
Entity Registrant Name
EntityRegistrantName
|
TRANSGENOMIC INC | |
CY2011 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2011 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No |