2012 Q2 Form 10-Q Financial Statement
#000104396112000011 Filed on May 09, 2012
Income Statement
Concept | 2012 Q2 | 2012 Q1 | 2011 Q1 |
---|---|---|---|
Revenue | $9.093M | $7.206M | $7.480M |
YoY Change | 18.6% | -3.66% | 37.5% |
Cost Of Revenue | $4.531M | $4.102M | $3.326M |
YoY Change | 45.6% | 23.33% | 29.92% |
Gross Profit | $4.562M | $3.104M | $4.154M |
YoY Change | 0.15% | -25.28% | 44.24% |
Gross Profit Margin | 50.17% | 43.08% | 55.53% |
Selling, General & Admin | $5.278M | $4.994M | $4.323M |
YoY Change | -5.56% | 15.52% | 77.9% |
% of Gross Profit | 115.69% | 160.89% | 104.07% |
Research & Development | $654.0K | $549.0K | $557.0K |
YoY Change | 12.95% | -1.44% | -32.89% |
% of Gross Profit | 14.34% | 17.69% | 13.41% |
Depreciation & Amortization | $532.0K | $513.0K | $494.0K |
YoY Change | 6.61% | 3.85% | 190.59% |
% of Gross Profit | 11.66% | 16.53% | 11.89% |
Operating Expenses | $5.932M | $5.543M | $4.904M |
YoY Change | -4.0% | 13.03% | 50.43% |
Operating Profit | -$1.370M | -$2.439M | -$750.0K |
YoY Change | -15.64% | 225.2% | 97.37% |
Interest Expense | $770.0K | -$270.0K | -$240.0K |
YoY Change | -420.83% | 12.5% | |
% of Operating Profit | |||
Other Income/Expense, Net | $8.000K | $20.00K | $231.0K |
YoY Change | 700.0% | -91.34% | |
Pretax Income | -$593.0K | -$2.692M | -$2.784M |
YoY Change | -90.28% | -3.3% | 632.63% |
Income Tax | -$30.00K | $4.000K | -$6.000K |
% Of Pretax Income | |||
Net Earnings | -$563.0K | -$2.696M | -$2.778M |
YoY Change | -90.61% | -2.95% | 768.13% |
Net Earnings / Revenue | -6.19% | -37.41% | -37.14% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$56.00M | -$270.0M | -$278.0M |
COMMON SHARES | |||
Basic Shares Outstanding | 71.65M shares | 71.63M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 Q2 | 2012 Q1 | 2011 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $6.300M | $19.29M | $3.170M |
YoY Change | 138.64% | 508.52% | -46.27% |
Cash & Equivalents | $6.297M | $19.29M | $3.170M |
Short-Term Investments | |||
Other Short-Term Assets | $889.0K | $1.028M | $760.0K |
YoY Change | 3.37% | 35.26% | -19.15% |
Inventory | $4.031M | $4.014M | $3.160M |
Prepaid Expenses | |||
Receivables | $8.621M | $6.704M | $7.550M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $28.83M | $31.04M | $14.65M |
YoY Change | 105.91% | 111.86% | -1.01% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.842M | $1.876M | $1.660M |
YoY Change | 4.01% | 13.01% | 86.52% |
Goodwill | $6.440M | $6.440M | |
YoY Change | 2.63% | ||
Intangibles | $7.397M | $7.691M | |
YoY Change | -13.2% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $161.0K | $140.0K | $150.0K |
YoY Change | 23.85% | -6.67% | |
Total Long-Term Assets | $15.84M | $16.15M | $16.75M |
YoY Change | -5.14% | -3.6% | 1079.58% |
TOTAL ASSETS | |||
Total Short-Term Assets | $28.83M | $31.04M | $14.65M |
Total Long-Term Assets | $15.84M | $16.15M | $16.75M |
Total Assets | $44.67M | $47.18M | $31.40M |
YoY Change | 45.51% | 50.27% | 93.59% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.477M | $1.567M | $810.0K |
YoY Change | 5.5% | 93.46% | -34.15% |
Accrued Expenses | $3.884M | $3.593M | $5.030M |
YoY Change | 5.51% | -28.57% | 37.06% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $740.0K |
YoY Change | -100.0% | -100.0% | |
Long-Term Debt Due | $6.061M | $6.171M | $180.0K |
YoY Change | 2655.0% | 3328.33% | |
Total Short-Term Liabilities | $14.77M | $15.62M | $8.340M |
YoY Change | 49.12% | 87.34% | 69.86% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.345M | $0.00 | $10.19M |
YoY Change | -81.84% | -100.0% | |
Other Long-Term Liabilities | $1.134M | $1.211M | $7.280M |
YoY Change | 12.5% | -83.37% | 4450.0% |
Total Long-Term Liabilities | $2.479M | $1.211M | $17.47M |
YoY Change | -70.54% | -93.07% | 10818.75% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $14.77M | $15.62M | $8.340M |
Total Long-Term Liabilities | $2.479M | $1.211M | $17.47M |
Total Liabilities | $19.35M | $21.28M | $25.81M |
YoY Change | -33.09% | -17.55% | 409.07% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$146.4M | -$145.7M | |
YoY Change | 2.64% | ||
Common Stock | $721.0K | $721.0K | |
YoY Change | 44.78% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $25.32M | $25.90M | $5.590M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $44.67M | $47.18M | $31.40M |
YoY Change | 45.51% | 50.27% | 93.59% |
Cashflow Statement
Concept | 2012 Q2 | 2012 Q1 | 2011 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$563.0K | -$2.696M | -$2.778M |
YoY Change | -90.61% | -2.95% | 768.13% |
Depreciation, Depletion And Amortization | $532.0K | $513.0K | $494.0K |
YoY Change | 6.61% | 3.85% | 190.59% |
Cash From Operating Activities | -$2.440M | -$2.760M | $51.00K |
YoY Change | -6200.0% | -5511.76% | -86.92% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$160.0K | $198.0K | $86.00K |
YoY Change | 23.08% | 130.23% | -272.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$9.050M | $67.00K | $1.000K |
YoY Change | 6364.29% | 6600.0% | |
Cash From Investing Activities | -$9.200M | -$265.0K | -$87.00K |
YoY Change | 3307.41% | 204.6% | 74.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $17.48M | $7.000K | |
YoY Change | 249657.14% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -1.330M | $17.35M | -$307.0K |
YoY Change | 303.03% | -5751.14% | |
NET CHANGE | |||
Cash From Operating Activities | -2.440M | -$2.760M | $51.00K |
Cash From Investing Activities | -9.200M | -$265.0K | -$87.00K |
Cash From Financing Activities | -1.330M | $17.35M | -$307.0K |
Net Change In Cash | -12.97M | $14.32M | -$343.0K |
YoY Change | 2216.07% | -4276.09% | -200.88% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$2.440M | -$2.760M | $51.00K |
Capital Expenditures | -$160.0K | $198.0K | $86.00K |
Free Cash Flow | -$2.280M | -$2.958M | -$35.00K |
YoY Change | -1441.18% | 8351.43% | -107.95% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2609000 | USD |
CY2012Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1567000 | USD |
CY2012Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
6704000 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7573000 | USD |
CY2012Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3593000 | USD |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3839000 | USD |
CY2012Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
12112000 | USD |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
336000 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
152987000 | USD |
CY2012Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
170423000 | USD |
CY2011Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
11969000 | USD |
CY2012Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
397000 | USD |
CY2012Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
273000 | USD |
CY2012Q1 | us-gaap |
Assets
Assets
|
47184000 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
33562000 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
17198000 | USD |
CY2012Q1 | us-gaap |
Assets Current
AssetsCurrent
|
31037000 | USD |
CY2012Q1 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
316000 | USD |
CY2011Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
320000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4946000 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
19291000 | USD |
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3454000 | USD |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3170000 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
14345000 | USD |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-284000 | USD |
CY2012Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
49625725 | shares |
CY2012Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
71645725 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
49625725 | shares |
CY2012Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
71645725 | shares |
CY2012Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
721000 | USD |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
501000 | USD |
CY2012Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2635000 | USD |
CY2011Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2671000 | USD |
CY2012Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4102000 | USD |
CY2011Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3326000 | USD |
CY2012Q1 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
3000000 | USD |
CY2011Q1 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
0 | USD |
CY2011Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
494000 | USD |
CY2012Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
513000 | USD |
CY2010Q3 | us-gaap |
Dividends Payable Amount
DividendsPayableAmount
|
150000 | USD |
CY2012Q1 | us-gaap |
Dividends Payable Amount
DividendsPayableAmount
|
165000 | USD |
CY2012Q1 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
765000 | USD |
CY2011Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
600000 | USD |
CY2012Q1 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
165000 | USD |
CY2011Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.06 | |
CY2012Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.05 | |
CY2012Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
21000 | USD |
CY2011Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
59000 | USD |
CY2012Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1047000 | USD |
CY2011Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1133000 | USD |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
6440000 | USD |
CY2012Q1 | us-gaap |
Goodwill
Goodwill
|
6440000 | USD |
CY2011Q1 | us-gaap |
Gross Profit
GrossProfit
|
4154000 | USD |
CY2012Q1 | us-gaap |
Gross Profit
GrossProfit
|
3104000 | USD |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2692000 | USD |
CY2011Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2784000 | USD |
CY2011Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-6000 | USD |
CY2012Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4000 | USD |
CY2012Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
2000 | USD |
CY2011Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
13000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1057000 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-780000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-448000 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
350000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-292000 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
471000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-5000 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-6000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
128000 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-210000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-97000 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-29000 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-316000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
204000 | USD |
CY2011Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
7966000 | USD |
CY2012Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
7691000 | USD |
CY2011Q1 | us-gaap |
Interest Paid
InterestPaid
|
238000 | USD |
CY2012Q1 | us-gaap |
Interest Paid
InterestPaid
|
495000 | USD |
CY2012Q1 | us-gaap |
Inventory Net
InventoryNet
|
4014000 | USD |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
3859000 | USD |
CY2011Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
7000 | USD |
CY2012Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
1000 | USD |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
22514000 | USD |
CY2012Q1 | us-gaap |
Liabilities
Liabilities
|
21280000 | USD |
CY2012Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
47184000 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
33562000 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
16328000 | USD |
CY2012Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
15624000 | USD |
CY2012Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
7294000 | USD |
CY2011Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
3703000 | USD |
CY2012Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1345000 | USD |
CY2011Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
4937000 | USD |
CY2012Q1 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
10277000 | USD |
CY2011Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
10143000 | USD |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
17349000 | USD |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-307000 | USD |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-265000 | USD |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-87000 | USD |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2760000 | USD |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
51000 | USD |
CY2012Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2696000 | USD |
CY2011Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2778000 | USD |
CY2012Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2861000 | USD |
CY2011Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3038000 | USD |
CY2011Q1 | us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
147000 | USD |
CY2012Q1 | us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
12000 | USD |
CY2012Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
5543000 | USD |
CY2011Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
4904000 | USD |
CY2011Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-750000 | USD |
CY2012Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2439000 | USD |
CY2011Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
820000 | USD |
CY2012Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1028000 | USD |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
102000 | USD |
CY2012Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
140000 | USD |
CY2012Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
61000 | USD |
CY2011Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
107000 | USD |
CY2012Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
61000 | USD |
CY2011Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
107000 | USD |
CY2012Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
61000 | USD |
CY2012Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1042000 | USD |
CY2011Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1042000 | USD |
CY2012Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1211000 | USD |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1249000 | USD |
CY2012Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
20000 | USD |
CY2011Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
231000 | USD |
CY2012Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
67000 | USD |
CY2011Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
1000 | USD |
CY2011Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
86000 | USD |
CY2012Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
198000 | USD |
CY2011Q1 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
260000 | USD |
CY2012Q1 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
165000 | USD |
CY2012Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
15000000 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
15000000 | shares |
CY2012Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
2586205 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
2586205 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
2586205 | shares |
CY2012Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
2586205 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
26000 | USD |
CY2012Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
26000 | USD |
CY2012Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
17483000 | USD |
CY2011Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
7000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
13825000 | USD |
CY2012Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
13988000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1856000 | USD |
CY2012Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1876000 | USD |
CY2012Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
474000 | USD |
CY2011Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
557000 | USD |
CY2012Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
549000 | USD |
CY2011Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
448000 | USD |
CY2012Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
52000 | USD |
CY2011Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
66000 | USD |
CY2012Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
82000 | USD |
CY2011Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
248000 | USD |
CY2011Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
24000 | USD |
CY2012Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
0 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-142802000 | USD |
CY2012Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-145663000 | USD |
CY2012Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
7206000 | USD |
CY2011Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
7480000 | USD |
CY2012Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4994000 | USD |
CY2011Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4323000 | USD |
CY2011Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
9000 | USD |
CY2012Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
273000 | USD |
CY2011Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
3082000 | USD |
CY2012Q1 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
0 | USD |
CY2012Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
17373000 | USD |
CY2012Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
10000 | USD |
CY2012Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
25904000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11048000 | USD |
CY2012Q1 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
0 | USD |
CY2011Q1 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
2027000 | USD |
CY2011Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
0 | USD |
CY2012Q1 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
3100000 | USD |
CY2012Q1 | tbio |
Basic And Diluted Weighted Average Shares Of Common Stock Outstanding
BasicAndDilutedWeightedAverageSharesOfCommonStockOutstanding
|
62683527 | shares |
CY2011Q1 | tbio |
Basic And Diluted Weighted Average Shares Of Common Stock Outstanding
BasicAndDilutedWeightedAverageSharesOfCommonStockOutstanding
|
49293005 | shares |
CY2011Q4 | tbio |
Furniture Fixtures And Leasehold Impovements Gross
FurnitureFixturesAndLeaseholdImpovementsGross
|
3682000 | USD |
CY2012Q1 | tbio |
Furniture Fixtures And Leasehold Impovements Gross
FurnitureFixturesAndLeaseholdImpovementsGross
|
3711000 | USD |
CY2011Q1 | tbio |
Interest Income And Expense Net
InterestIncomeAndExpenseNet
|
-238000 | USD |
CY2012Q1 | tbio |
Interest Income And Expense Net
InterestIncomeAndExpenseNet
|
-273000 | USD |
CY2011Q1 | tbio |
Other Income Expense
OtherIncomeExpense
|
-2034000 | USD |
CY2012Q1 | tbio |
Other Income Expense
OtherIncomeExpense
|
-253000 | USD |
CY2012Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2012Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2012Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2012Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | |
CY2012Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-03-31 | |
CY2012Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2012Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001043961 | |
CY2012Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
71645725 | shares |
CY2012Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2012Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
TRANSGENOMIC INC |