2012 Q3 Form 10-Q Financial Statement

#000104396112000014 Filed on August 02, 2012

View on sec.gov

Income Statement

Concept 2012 Q3 2012 Q2 2011 Q2
Revenue $7.889M $9.093M $7.667M
YoY Change -4.41% 18.6% 50.48%
Cost Of Revenue $4.089M $4.531M $3.112M
YoY Change 7.38% 45.6% 19.33%
Gross Profit $3.800M $4.562M $4.555M
YoY Change -14.51% 0.15% 83.15%
Gross Profit Margin 48.17% 50.17% 59.41%
Selling, General & Admin $5.559M $5.278M $5.589M
YoY Change 27.38% -5.56% 84.27%
% of Gross Profit 146.29% 115.69% 122.7%
Research & Development $668.0K $654.0K $579.0K
YoY Change 29.71% 12.95% 13.09%
% of Gross Profit 17.58% 14.34% 12.71%
Depreciation & Amortization $495.0K $532.0K $499.0K
YoY Change 2.91% 6.61% 137.62%
% of Gross Profit 13.03% 11.66% 10.95%
Operating Expenses $6.227M $5.932M $6.179M
YoY Change 27.5% -4.0% 74.3%
Operating Profit -$2.427M -$1.370M -$1.624M
YoY Change 452.85% -15.64% 53.5%
Interest Expense -$210.0K $770.0K -$240.0K
YoY Change -12.5% -420.83%
% of Operating Profit
Other Income/Expense, Net -$6.000K $8.000K $1.000K
YoY Change 200.0% 700.0%
Pretax Income -$2.640M -$593.0K -$6.102M
YoY Change 106.41% -90.28% 477.29%
Income Tax $114.0K -$30.00K -$104.0K
% Of Pretax Income
Net Earnings -$2.754M -$563.0K -$5.998M
YoY Change 116.85% -90.61% 423.39%
Net Earnings / Revenue -34.91% -6.19% -78.23%
Basic Earnings Per Share
Diluted Earnings Per Share -$275.0M -$56.00M -$600.0M
COMMON SHARES
Basic Shares Outstanding 71.65M shares 71.65M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2012 Q3 2012 Q2 2011 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $8.750M $6.300M $2.640M
YoY Change 516.2% 138.64% -51.29%
Cash & Equivalents $4.747M $6.297M $2.639M
Short-Term Investments $4.000M
Other Short-Term Assets $1.186M $889.0K $860.0K
YoY Change -11.23% 3.37% 48.28%
Inventory $4.406M $4.031M $3.309M
Prepaid Expenses
Receivables $8.157M $8.621M $7.194M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $22.49M $28.83M $14.00M
YoY Change 64.72% 105.91% 6.56%
LONG-TERM ASSETS
Property, Plant & Equipment $2.091M $1.842M $1.771M
YoY Change 30.93% 4.01% 110.83%
Goodwill $6.674M $6.440M $6.275M
YoY Change 6.36% 2.63%
Intangibles $11.49M $7.397M $8.522M
YoY Change 37.96% -13.2%
Long-Term Investments
YoY Change
Other Assets $143.0K $161.0K $130.0K
YoY Change 18.18% 23.85%
Total Long-Term Assets $20.39M $15.84M $16.70M
YoY Change 24.97% -5.14% 1174.66%
TOTAL ASSETS
Total Short-Term Assets $22.49M $28.83M $14.00M
Total Long-Term Assets $20.39M $15.84M $16.70M
Total Assets $42.89M $44.67M $30.70M
YoY Change 43.08% 45.51% 112.46%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.517M $1.477M $1.400M
YoY Change -11.85% 5.5% 57.3%
Accrued Expenses $3.627M $3.884M $3.681M
YoY Change -5.4% 5.51% 8.26%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $1.730M
YoY Change -100.0% -100.0%
Long-Term Debt Due $6.957M $6.061M $220.0K
YoY Change 463.78% 2655.0%
Total Short-Term Liabilities $16.60M $14.77M $9.905M
YoY Change 64.29% 49.12% 130.89%
LONG-TERM LIABILITIES
Long-Term Debt $448.0K $1.345M $7.406M
YoY Change -93.95% -81.84%
Other Long-Term Liabilities $1.163M $1.134M $1.008M
YoY Change 19.4% 12.5% 460.0%
Total Long-Term Liabilities $1.611M $2.479M $8.414M
YoY Change -80.77% -70.54% 4574.44%
TOTAL LIABILITIES
Total Short-Term Liabilities $16.60M $14.77M $9.905M
Total Long-Term Liabilities $1.611M $2.479M $8.414M
Total Liabilities $20.31M $19.35M $28.92M
YoY Change -31.57% -33.09% 546.96%
SHAREHOLDERS EQUITY
Retained Earnings -$149.3M -$146.4M -$142.6M
YoY Change 3.57% 2.64%
Common Stock $721.0K $721.0K $498.0K
YoY Change 44.49% 44.78%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $22.58M $25.32M $111.0K
YoY Change
Total Liabilities & Shareholders Equity $42.89M $44.67M $30.70M
YoY Change 43.08% 45.51% 112.46%

Cashflow Statement

Concept 2012 Q3 2012 Q2 2011 Q2
OPERATING ACTIVITIES
Net Income -$2.754M -$563.0K -$5.998M
YoY Change 116.85% -90.61% 423.39%
Depreciation, Depletion And Amortization $495.0K $532.0K $499.0K
YoY Change 2.91% 6.61% 137.62%
Cash From Operating Activities -$2.580M -$2.440M $40.00K
YoY Change 160.61% -6200.0% -109.52%
INVESTING ACTIVITIES
Capital Expenditures -$3.680M -$160.0K -$130.0K
YoY Change -5357.14% 23.08% 116.67%
Acquisitions
YoY Change
Other Investing Activities $4.780M -$9.050M -$140.0K
YoY Change -4083.33% 6364.29% 600.0%
Cash From Investing Activities $1.090M -$9.200M -$270.0K
YoY Change -2825.0% 3307.41% 237.5%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -100.0K -1.330M -330.0K
YoY Change -37.5% 303.03% -925.0%
NET CHANGE
Cash From Operating Activities -2.580M -2.440M 40.00K
Cash From Investing Activities 1.090M -9.200M -270.0K
Cash From Financing Activities -100.0K -1.330M -330.0K
Net Change In Cash -1.590M -12.97M -560.0K
YoY Change 33.61% 2216.07% 21.74%
FREE CASH FLOW
Cash From Operating Activities -$2.580M -$2.440M $40.00K
Capital Expenditures -$3.680M -$160.0K -$130.0K
Free Cash Flow $1.100M -$2.280M $170.0K
YoY Change -203.77% -1441.18% -147.22%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.36
CY2012Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1477000 USD
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2609000 USD
CY2012Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
8621000 USD
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7573000 USD
CY2012Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3884000 USD
CY2011Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3839000 USD
CY2011Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
11969000 USD
CY2012Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
12295000 USD
CY2011Q2 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
107000 USD
CY2012Q2 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
0 USD
CY2012Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
346000 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6297000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3454000 USD
CY2011Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2639000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-815000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1351000 USD
CY2012Q2 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
16172408 shares
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
336000 USD
CY2012Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
170621000 USD
CY2011Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
152987000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
471000 USD
CY2011Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
716000 USD
CY2011Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1387000 USD
CY2012Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1236000 USD
CY2010Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
334000 USD
CY2012Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1079000 USD
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1088000 USD
CY2011Q2 us-gaap Allowance For Doubtful Accounts Receivable Charge Offs
AllowanceForDoubtfulAccountsReceivableChargeOffs
-108000 USD
us-gaap Allowance For Doubtful Accounts Receivable Charge Offs
AllowanceForDoubtfulAccountsReceivableChargeOffs
-174000 USD
us-gaap Allowance For Doubtful Accounts Receivable Charge Offs
AllowanceForDoubtfulAccountsReceivableChargeOffs
-822000 USD
CY2012Q2 us-gaap Allowance For Doubtful Accounts Receivable Charge Offs
AllowanceForDoubtfulAccountsReceivableChargeOffs
-339000 USD
CY2012Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
300000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
600000 USD
CY2011Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
300000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
600000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
18504943 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
29416204 shares
CY2011Q4 us-gaap Assets
Assets
33562000 USD
CY2012Q2 us-gaap Assets
Assets
44672000 USD
CY2011Q2 us-gaap Assets
Assets
30700000 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
17198000 USD
CY2012Q2 us-gaap Assets Current
AssetsCurrent
28832000 USD
CY2011Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
320000 USD
CY2012Q2 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
310000 USD
us-gaap Capital Leases Income Statement Amortization Expense
CapitalLeasesIncomeStatementAmortizationExpense
100000 USD
us-gaap Capital Leases Income Statement Amortization Expense
CapitalLeasesIncomeStatementAmortizationExpense
100000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4946000 USD
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
87000 USD
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2012Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2012Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
49625725 shares
CY2012Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
71645725 shares
CY2012Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19000000 shares
CY2012Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
71645725 shares
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
49625725 shares
CY2012Q2 us-gaap Common Stock Value
CommonStockValue
721000 USD
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
501000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3249000 USD
CY2011Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5963000 USD
CY2012Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-614000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-8634000 USD
CY2011Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3112000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
6406000 USD
CY2012Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4531000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
8633000 USD
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
3000000 USD
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
0 USD
us-gaap Depreciation
Depreciation
300000 USD
us-gaap Depreciation
Depreciation
400000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
992000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1045000 USD
CY2012Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
532000 USD
CY2011Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
499000 USD
CY2012Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
1200000 USD
CY2012Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1200000 USD
CY2012Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
1200000 USD
CY2012Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
9406000 USD
CY2012Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2009000 USD
CY2011Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1437000 USD
CY2012Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
1200000 USD
CY2012Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
1200000 USD
CY2012Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
1200000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-2000 USD
CY2011Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
9403000 USD
CY2012Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
7397000 USD
CY2011Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
7966000 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-100000 USD
CY2011Q4 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
600000 USD
CY2012Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
930000 USD
us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
330000 USD
CY2011Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.13
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.05
CY2012Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.01
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.19
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
97000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.0079
CY2012Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1041000 USD
CY2011Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1133000 USD
us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P5Y
us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.575
us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0072
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
245000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
24000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-341000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-215000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
76000 USD
CY2011Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
7966000 USD
CY2012Q2 us-gaap Goodwill
Goodwill
6440000 USD
CY2011Q4 us-gaap Goodwill
Goodwill
6440000 USD
CY2011Q2 us-gaap Gross Profit
GrossProfit
4555000 USD
us-gaap Gross Profit
GrossProfit
8742000 USD
us-gaap Gross Profit
GrossProfit
7666000 USD
CY2012Q2 us-gaap Gross Profit
GrossProfit
4562000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3285000 USD
CY2011Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6102000 USD
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-593000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8886000 USD
CY2012Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-30000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-110000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-26000 USD
CY2011Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-104000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
13000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-196000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1137000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
769000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2001000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
312000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
276000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-11000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-13000 USD
CY2012Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
7397000 USD
us-gaap Interest Paid
InterestPaid
480000 USD
us-gaap Interest Paid
InterestPaid
732000 USD
CY2012Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
2916000 USD
CY2011Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
2608000 USD
CY2012Q2 us-gaap Inventory Gross
InventoryGross
4590000 USD
CY2011Q4 us-gaap Inventory Gross
InventoryGross
4370000 USD
CY2012Q2 us-gaap Inventory Net
InventoryNet
4031000 USD
CY2011Q4 us-gaap Inventory Net
InventoryNet
3859000 USD
CY2011Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
520000 USD
CY2012Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
559000 USD
CY2011Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
511000 USD
CY2011Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
520000 USD
CY2010Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
518000 USD
CY2012Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
509000 USD
CY2012Q2 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
1561000 USD
CY2011Q4 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
1485000 USD
us-gaap Inventory Write Down
InventoryWriteDown
53000 USD
us-gaap Inventory Write Down
InventoryWriteDown
48000 USD
CY2012Q2 us-gaap Inventory Write Down
InventoryWriteDown
52000 USD
CY2011Q2 us-gaap Inventory Write Down
InventoryWriteDown
41000 USD
CY2012Q2 us-gaap Liabilities
Liabilities
19349000 USD
CY2011Q4 us-gaap Liabilities
Liabilities
22514000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
33562000 USD
CY2012Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
44672000 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
16328000 USD
CY2012Q2 us-gaap Liabilities Current
LiabilitiesCurrent
14770000 USD
CY2011Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
3703000 USD
CY2012Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
6061000 USD
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
500000 USD
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
500000 USD
CY2012Q2 us-gaap Other Assets Current
OtherAssetsCurrent
889000 USD
CY2011Q4 us-gaap Other Assets Current
OtherAssetsCurrent
820000 USD
CY2012Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
161000 USD
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
102000 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-51000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
142000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
10000 USD
CY2011Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4937000 USD
CY2012Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1345000 USD
CY2011Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
10143000 USD
CY2012Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
10391000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-644000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
16023000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-355000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9474000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5197000 USD
us-gaap Net Income Loss
NetIncomeLoss
-8776000 USD
CY2011Q2 us-gaap Net Income Loss
NetIncomeLoss
-5998000 USD
CY2012Q2 us-gaap Net Income Loss
NetIncomeLoss
-563000 USD
us-gaap Net Income Loss
NetIncomeLoss
-3259000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-9303000 USD
CY2012Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-728000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3589000 USD
CY2011Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6265000 USD
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
390000 USD
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
12000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3
CY2012 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3
CY2011Q2 us-gaap Operating Expenses
OperatingExpenses
6179000 USD
CY2012Q2 us-gaap Operating Expenses
OperatingExpenses
5932000 USD
us-gaap Operating Expenses
OperatingExpenses
11475000 USD
us-gaap Operating Expenses
OperatingExpenses
11116000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-3809000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-2374000 USD
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1370000 USD
CY2011Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1624000 USD
CY2012Q2 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
600000 USD
CY2012Q2 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
900000 USD
CY2012Q2 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
1000000 USD
CY2012Q2 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
1100000 USD
CY2012Q2 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
1100000 USD
CY2011Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
35000 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-51000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
10000 USD
CY2011Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
35000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
142000 USD
CY2012Q2 us-gaap Other Inventory Demo
OtherInventoryDemo
113000 USD
CY2011Q4 us-gaap Other Inventory Demo
OtherInventoryDemo
277000 USD
CY2012Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1067000 USD
CY2011Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1042000 USD
CY2011Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1249000 USD
CY2012Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1134000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
232000 USD
CY2012Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
8000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
28000 USD
CY2011Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
121000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
139000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
1500000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
359000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
216000 USD
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
8994000 USD
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
0 USD
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
330000 USD
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
527000 USD
CY2011Q2 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
267000 USD
CY2012Q2 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
165000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
330000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
300000 USD
CY2012Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2011Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2011Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
15000000 shares
CY2012Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
15000000 shares
CY2012Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
2586205 shares
CY2011Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
2586205 shares
CY2012Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
2586205 shares
CY2011Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
2586205 shares
CY2012Q2 us-gaap Preferred Stock Value
PreferredStockValue
26000 USD
CY2011Q4 us-gaap Preferred Stock Value
PreferredStockValue
26000 USD
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:18px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Reclassifications.</font></div><div style="line-height:120%;padding-top:18px;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain prior year amounts have been reclassified in order to conform to the current year presentation regarding segment reporting.</font></div></div>
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
17483000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
7000 USD
CY2012Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
14137000 USD
CY2011Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
13825000 USD
CY2012Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1842000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1856000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1227000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
970000 USD
CY2012Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
496000 USD
CY2011Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
779000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
156000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
143000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
495000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
1317000 USD
CY2011Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
579000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1135000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1202000 USD
CY2012Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
654000 USD
CY2012Q2 us-gaap Restructuring Charges
RestructuringCharges
0 USD
us-gaap Restructuring Charges
RestructuringCharges
35000 USD
us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2011Q2 us-gaap Restructuring Charges
RestructuringCharges
11000 USD
CY2012Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-146391000 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-142802000 USD
CY2012Q1 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
1.00
us-gaap Sales Revenue Net
SalesRevenueNet
16299000 USD
CY2011Q2 us-gaap Sales Revenue Net
SalesRevenueNet
7667000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
15148000 USD
CY2012Q2 us-gaap Sales Revenue Net
SalesRevenueNet
9093000 USD
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
5.73
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
1.19
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
9946000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
10273000 USD
CY2012Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
5278000 USD
CY2011Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
5589000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
765000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
471000 USD
CY2012Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedIntrinsicValue
600000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
P3Y
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
1.1135
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
1.05
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0103
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0187
CY2012Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
2898976 shares
CY2012Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
1.05
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
14667 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
104162 shares
CY2012Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
49000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
149000 shares
CY2011Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4172000 shares
CY2012Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4182171 shares
CY2011Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.10
CY2012Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.09
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.50
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:18px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Use of Estimates.</font></div><div style="line-height:120%;padding-top:12px;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of net sales and expenses during the reporting period. In addition, estimates and assumptions associated with the determination of the fair value of certain assets and related impairments require considerable judgment by management. Actual results could differ from the estimates and assumptions used in preparing these consolidated financial statements.</font></div></div>
CY2012Q2 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
2100000 USD
CY2012Q2 us-gaap Share Price
SharePrice
0.90
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P8Y2M8D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y
CY2011Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
3082000 USD
CY2012Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
0 USD
CY2011Q4 us-gaap Short Term Investments
ShortTermInvestments
0 USD
CY2012Q2 us-gaap Short Term Investments
ShortTermInvestments
8994000 USD
CY2012Q2 us-gaap Significant Purchase Commitment Remaining Minimum Amount Committed
SignificantPurchaseCommitmentRemainingMinimumAmountCommitted
3000000 USD
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
20000 shares
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
17373000 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
10000 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
11048000 USD
CY2012Q2 us-gaap Stockholders Equity
StockholdersEquity
25323000 USD
us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
0 USD
us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
6266000 USD
CY2011Q2 us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
4239000 USD
CY2012Q2 us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
0 USD
CY2011Q2 tbio Inventory Provision Write Offs
InventoryProvisionWriteOffs
-41000 USD
tbio Inventory Provision Write Offs
InventoryProvisionWriteOffs
-46000 USD
CY2012Q2 tbio Inventory Provision Write Offs
InventoryProvisionWriteOffs
-2000 USD
CY2011Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
0 USD
CY2012Q2 tbio Accounts Receivable Domestic Extended Payment Terms
AccountsReceivableDomesticExtendedPaymentTerms
P90D
CY2012Q2 tbio Accounts Receivable General Payment Terms
AccountsReceivableGeneralPaymentTerms
P30D
CY2012Q2 tbio Accounts Receivable International Extended Payment Terms Greater Than
AccountsReceivableInternationalExtendedPaymentTermsGreaterThan
P90D
tbio Adjustment Of Warrants Granted
AdjustmentOfWarrantsGranted
-1000000 USD
tbio Adjustment Of Warrants Granted
AdjustmentOfWarrantsGranted
0 USD
tbio Basic And Diluted Weighted Average Shares Of Common Stock Outstanding
BasicAndDilutedWeightedAverageSharesOfCommonStockOutstanding
67164626 shares
tbio Basic And Diluted Weighted Average Shares Of Common Stock Outstanding
BasicAndDilutedWeightedAverageSharesOfCommonStockOutstanding
49296339 shares
CY2012Q2 tbio Basic And Diluted Weighted Average Shares Of Common Stock Outstanding
BasicAndDilutedWeightedAverageSharesOfCommonStockOutstanding
71645725 shares
CY2011Q2 tbio Basic And Diluted Weighted Average Shares Of Common Stock Outstanding
BasicAndDilutedWeightedAverageSharesOfCommonStockOutstanding
49299672 shares
CY2012Q2 tbio Class Of Warrant Or Right Exercise Term
ClassOfWarrantOrRightExerciseTerm
P5Y
tbio Class Of Warrant Or Right Number Of Issued Warrants Or Rights
ClassOfWarrantOrRightNumberOfIssuedWarrantsOrRights
11000000 shares
CY2012Q2 tbio Class Of Warrant Or Right Number Of Issued Warrants Or Rights
ClassOfWarrantOrRightNumberOfIssuedWarrantsOrRights
0 shares
CY2012Q1 tbio Convertible Notes Number Of Securities Called By Note
ConvertibleNotesNumberOfSecuritiesCalledByNote
3000000 shares
tbio Fair Value Assumptions Percentage Of Simulated Equity Values Below Down Round Financing Cut Off Point
FairValueAssumptionsPercentageOfSimulatedEquityValuesBelowDownRoundFinancingCutOffPoint
0.25
CY2012Q2 tbio Furniture Fixtures And Leasehold Impovements Gross
FurnitureFixturesAndLeaseholdImpovementsGross
3746000 USD
CY2011Q4 tbio Furniture Fixtures And Leasehold Impovements Gross
FurnitureFixturesAndLeaseholdImpovementsGross
3682000 USD
CY2011Q2 tbio Interest Income And Expense Net
InterestIncomeAndExpenseNet
-240000 USD
CY2012Q2 tbio Interest Income And Expense Net
InterestIncomeAndExpenseNet
-231000 USD
tbio Interest Income And Expense Net
InterestIncomeAndExpenseNet
-504000 USD
tbio Interest Income And Expense Net
InterestIncomeAndExpenseNet
-478000 USD
tbio Inventory Provision Write Offs
InventoryProvisionWriteOffs
-5000 USD
tbio Issuance Of Warrants Expected Exercise Period
IssuanceOfWarrantsExpectedExercisePeriod
P4Y7M10D
CY2012Q2 tbio Number Of Wave Systems
NumberOfWaveSystems
1550 WAVE_Systems
CY2012Q2 tbio Operating Leases Future Minimum Payments Due In Six Years
OperatingLeasesFutureMinimumPaymentsDueInSixYears
800000 USD
tbio Other Income Expense
OtherIncomeExpense
-6512000 USD
CY2012Q2 tbio Other Income Expense
OtherIncomeExpense
777000 USD
tbio Other Income Expense
OtherIncomeExpense
524000 USD
CY2011Q2 tbio Other Income Expense
OtherIncomeExpense
-4478000 USD
CY2012Q1 tbio Proceeds From Issuance Of Common Stock And Convertable Notes
ProceedsFromIssuanceOfCommonStockAndConvertableNotes
22000000 USD
tbio Share Based Compensation Arrangement By Share Based Payment Award Contractual Term
ShareBasedCompensationArrangementByShareBasedPaymentAwardContractualTerm
P10Y
tbio Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate
0.0110
tbio Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate
0.0163
tbio Stock And Warrants Exercised During Period Shares Preferred Stock And Warrants
StockAndWarrantsExercisedDuringPeriodSharesPreferredStockAndWarrants
0 shares
CY2012Q2 tbio Stock And Warrants Exercised During Period Shares Preferred Stock And Warrants
StockAndWarrantsExercisedDuringPeriodSharesPreferredStockAndWarrants
0 shares
tbio Stock And Warrants Issued During Period Shares Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodSharesPreferredStockAndWarrants
0 shares
CY2012Q2 tbio Stock And Warrants Issued During Period Shares Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodSharesPreferredStockAndWarrants
0 shares
CY2011Q2 tbio Stock Warrants Expense
StockWarrantsExpense
0 USD
CY2012Q2 tbio Stock Warrants Expense
StockWarrantsExpense
-1000000 USD
tbio Stock Warrants Expense
StockWarrantsExpense
-1000000 USD
tbio Stock Warrants Expense
StockWarrantsExpense
0 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Period End Date
DocumentPeriodEndDate
2012-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001043961
CY2012Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
71645725 shares
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
TRANSGENOMIC INC

Files In Submission

Name View Source Status
0001043961-12-000014-index-headers.html Edgar Link pending
0001043961-12-000014-index.html Edgar Link pending
0001043961-12-000014.txt Edgar Link pending
0001043961-12-000014-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tbio-20120630.xml Edgar Link completed
tbio-20120630.xsd Edgar Link pending
tbio-20120630x10q.htm Edgar Link pending
tbio-20120630_cal.xml Edgar Link unprocessable
tbio-20120630_def.xml Edgar Link unprocessable
tbio-20120630_lab.xml Edgar Link unprocessable
tbio-20120630_pre.xml Edgar Link unprocessable
tbio-ex311_2012630xq2.htm Edgar Link pending
tbio-ex321_2012630xq2.htm Edgar Link pending