2014 Q3 Form 10-Q Financial Statement

#000104396114000009 Filed on August 08, 2014

View on sec.gov

Income Statement

Concept 2014 Q3 2014 Q2 2013 Q2
Revenue $4.064M $6.764M $7.306M
YoY Change -38.85% -7.42% -19.65%
Cost Of Revenue $2.347M $4.371M $4.333M
YoY Change -44.07% 0.88% -4.37%
Gross Profit $1.717M $2.393M $2.973M
YoY Change -29.92% -19.51% -34.83%
Gross Profit Margin 42.25% 35.38% 40.69%
Selling, General & Admin $5.063M $5.563M $4.982M
YoY Change -29.93% 11.66% -5.61%
% of Gross Profit 294.87% 232.47% 167.57%
Research & Development $641.0K $785.0K $913.0K
YoY Change 1.75% -14.02% 39.6%
% of Gross Profit 37.33% 32.8% 30.71%
Depreciation & Amortization $589.0K $488.0K $687.0K
YoY Change -12.22% -28.97% 29.14%
% of Gross Profit 34.3% 20.39% 23.11%
Operating Expenses $5.704M $6.348M $5.895M
YoY Change -27.39% 7.68% -0.62%
Operating Profit -$3.987M -$3.955M -$2.922M
YoY Change -26.25% 35.35% 113.28%
Interest Expense -$210.0K $50.00K $50.00K
YoY Change 31.25% 0.0% -93.51%
% of Operating Profit
Other Income/Expense, Net -$1.000K $0.00 $0.00
YoY Change -200.0% -100.0%
Pretax Income -$4.200M -$3.901M -$2.873M
YoY Change -24.46% 35.78% 384.49%
Income Tax -$1.456M -$8.000K -$6.000K
% Of Pretax Income
Net Earnings -$80.00K -$3.893M -$2.867M
YoY Change -98.56% 35.79% 409.24%
Net Earnings / Revenue -1.97% -57.55% -39.24%
Basic Earnings Per Share
Diluted Earnings Per Share -$4.000M -$194.5M -$143.5M
COMMON SHARES
Basic Shares Outstanding 7.354M shares 7.354M shares 88.25M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2014 Q3 2014 Q2 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $880.0K $1.190M $6.390M
YoY Change -78.11% -81.38% 1.43%
Cash & Equivalents $880.0K $1.191M $6.388M
Short-Term Investments
Other Short-Term Assets $1.714M $879.0K $1.083M
YoY Change 32.87% -18.84% 21.82%
Inventory $3.590M $4.009M $4.407M
Prepaid Expenses
Receivables $7.506M $7.298M $8.039M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $13.69M $13.38M $19.92M
YoY Change -3.41% -32.84% -30.92%
LONG-TERM ASSETS
Property, Plant & Equipment $1.652M $1.836M $2.151M
YoY Change -22.08% -14.64% 16.78%
Goodwill $6.918M $6.918M $6.918M
YoY Change 0.0% 0.0% 7.42%
Intangibles $8.312M $8.665M $9.941M
YoY Change -13.08% -12.84% 34.39%
Long-Term Investments
YoY Change
Other Assets $276.0K $295.0K $436.0K
YoY Change -31.85% -32.34% 170.81%
Total Long-Term Assets $17.16M $17.71M $19.45M
YoY Change -9.72% -8.91% 22.77%
TOTAL ASSETS
Total Short-Term Assets $13.69M $13.38M $19.92M
Total Long-Term Assets $17.16M $17.71M $19.45M
Total Assets $30.85M $31.09M $39.36M
YoY Change -7.03% -21.01% -11.88%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.379M $3.537M $1.748M
YoY Change 77.19% 102.35% 18.35%
Accrued Expenses $1.960M $2.040M $2.286M
YoY Change -18.09% -10.76% -41.14%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.383M $691.0K $727.0K
YoY Change 26.76% -4.95% -88.01%
Total Short-Term Liabilities $9.810M $9.761M $7.914M
YoY Change 9.11% 23.34% -46.42%
LONG-TERM LIABILITIES
Long-Term Debt $5.611M $6.211M $7.273M
YoY Change 2.6% -14.6% 440.74%
Other Long-Term Liabilities $1.969M $1.897M $1.235M
YoY Change 61.26% 53.6% 8.91%
Total Long-Term Liabilities $7.580M $8.108M $8.508M
YoY Change 13.3% -4.7% 243.2%
TOTAL LIABILITIES
Total Short-Term Liabilities $9.810M $9.761M $7.914M
Total Long-Term Liabilities $7.580M $8.108M $8.508M
Total Liabilities $20.62M $20.74M $18.35M
YoY Change 15.91% 13.06% -5.19%
SHAREHOLDERS EQUITY
Retained Earnings -$177.5M -$177.1M -$158.6M
YoY Change 8.0% 11.66% 8.34%
Common Stock $73.00K $73.00K $887.0K
YoY Change -91.72% -91.77% 23.02%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $10.23M $10.35M $21.02M
YoY Change
Total Liabilities & Shareholders Equity $30.85M $31.09M $39.36M
YoY Change -7.03% -21.01% -11.88%

Cashflow Statement

Concept 2014 Q3 2014 Q2 2013 Q2
OPERATING ACTIVITIES
Net Income -$80.00K -$3.893M -$2.867M
YoY Change -98.56% 35.79% 409.24%
Depreciation, Depletion And Amortization $589.0K $488.0K $687.0K
YoY Change -12.22% -28.97% 29.14%
Cash From Operating Activities -$3.950M -$3.390M -$2.360M
YoY Change 517.19% 43.64% -3.28%
INVESTING ACTIVITIES
Capital Expenditures -$10.00K -$60.00K -$260.0K
YoY Change -93.75% -76.92% 62.5%
Acquisitions
YoY Change
Other Investing Activities $3.650M -$10.00K -$30.00K
YoY Change -4662.5% -66.67% -99.67%
Cash From Investing Activities $3.640M -$80.00K -$300.0K
YoY Change -1616.67% -73.33% -96.74%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 10.00K 2.910M 1.320M
YoY Change -100.65% 120.45% -199.25%
NET CHANGE
Cash From Operating Activities -3.950M -3.390M -2.360M
Cash From Investing Activities 3.640M -80.00K -300.0K
Cash From Financing Activities 10.00K 2.910M 1.320M
Net Change In Cash -300.0K -560.0K -1.340M
YoY Change -87.6% -58.21% -89.67%
FREE CASH FLOW
Cash From Operating Activities -$3.950M -$3.390M -$2.360M
Capital Expenditures -$10.00K -$60.00K -$260.0K
Free Cash Flow -$3.940M -$3.330M -$2.100M
YoY Change 720.83% 58.57% -7.89%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
3537000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2860000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5314000 USD
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7298000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2037000 USD
CY2014Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2040000 USD
CY2014Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
13416000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
13126000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
424000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
390000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
179459000 USD
CY2014Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
186920000 USD
CY2013 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
360000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
570000 USD
CY2014Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
3540000 USD
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2171000 USD
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4041000 USD
CY2013Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2362000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
3838000 USD
CY2013Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2549000 USD
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
1320000 USD
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
2006000 USD
CY2013Q2 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
795000 USD
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
349000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
900000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
700000 USD
CY2013Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
500000 USD
CY2014Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
300000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5510255 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3334055 shares
CY2013Q4 us-gaap Assets
Assets
30278000 USD
CY2014Q2 us-gaap Assets
Assets
31091000 USD
CY2013Q2 us-gaap Assets
Assets
39363000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
11835000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
13377000 USD
CY2014Q2 us-gaap Capital Leases Income Statement Amortization Expense
CapitalLeasesIncomeStatementAmortizationExpense
100000 USD
us-gaap Capital Leases Income Statement Amortization Expense
CapitalLeasesIncomeStatementAmortizationExpense
100000 USD
CY2013Q2 us-gaap Capital Leases Income Statement Amortization Expense
CapitalLeasesIncomeStatementAmortizationExpense
100000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1626000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1191000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4497000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6388000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1891000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-435000 USD
CY2012Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
15.00
CY2014Q2 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
2335348 shares
CY2012Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
823333 shares
CY2013Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
691656 shares
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2012Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7353695 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7353695 shares
CY2012Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1583333 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7353695 shares
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7353695 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
73000 USD
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
73000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-8035000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6627000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2867000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3871000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
8128000 USD
CY2013Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4333000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
8452000 USD
CY2014Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4371000 USD
CY2014Q2 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
6902000 USD
CY2013Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
6560000 USD
us-gaap Depreciation
Depreciation
300000 USD
us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
25000 USD
us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
0 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1088000 USD
CY2014Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1212000 USD
CY2013Q2 us-gaap Depreciation
Depreciation
200000 USD
us-gaap Depreciation
Depreciation
200000 USD
CY2014Q2 us-gaap Depreciation
Depreciation
100000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1431000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
981000 USD
CY2014Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
488000 USD
CY2013Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
687000 USD
CY2014Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
2521000 USD
CY2013Q4 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
1986000 USD
us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
535000 USD
CY2013 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
726000 USD
CY2014Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.57
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.17
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.95
CY2013Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.41
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-46000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
13000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.0657
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1330000 USD
CY2014Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1213000 USD
CY2014Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
1400000 USD
us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P2Y6M
us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.55
us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0068
CY2014Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
5287000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
4598000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
1000000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
1300000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1300000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
1400000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
13952000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
13793000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
9195000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
8665000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
62000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
0 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
100000 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-100000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
0 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-9000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
6918000 USD
CY2014Q2 us-gaap Goodwill
Goodwill
6918000 USD
us-gaap Gross Profit
GrossProfit
6228000 USD
us-gaap Gross Profit
GrossProfit
4887000 USD
CY2014Q2 us-gaap Gross Profit
GrossProfit
2393000 USD
CY2013Q2 us-gaap Gross Profit
GrossProfit
2973000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3901000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7572000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6394000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2873000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
60000 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-8000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
497000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-6000 USD
us-gaap Income Tax Reconciliation Prior Year Income Taxes
IncomeTaxReconciliationPriorYearIncomeTaxes
400000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
667000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-287000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2225000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3479000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-550000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
0 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
145000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
0 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
88000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-576000 USD
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
66000 USD
us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-367000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-5000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
67000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
9195000 USD
CY2014Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
8665000 USD
us-gaap Interest Paid
InterestPaid
460000 USD
us-gaap Interest Paid
InterestPaid
147000 USD
CY2013Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
2978000 USD
CY2014Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
2967000 USD
CY2013Q4 us-gaap Inventory Gross
InventoryGross
4756000 USD
CY2014Q2 us-gaap Inventory Gross
InventoryGross
4852000 USD
CY2014Q2 us-gaap Inventory Net
InventoryNet
4009000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
3957000 USD
CY2014Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
843000 USD
CY2013Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
593000 USD
CY2013Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
611000 USD
CY2014Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
849000 USD
CY2012Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
616000 USD
CY2013Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
799000 USD
CY2013Q4 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
1567000 USD
CY2014Q2 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
1663000 USD
us-gaap Inventory Write Down
InventoryWriteDown
55000 USD
us-gaap Inventory Write Down
InventoryWriteDown
0 USD
CY2013Q2 us-gaap Inventory Write Down
InventoryWriteDown
0 USD
CY2014Q2 us-gaap Inventory Write Down
InventoryWriteDown
0 USD
CY2014Q2 us-gaap Liabilities
Liabilities
20740000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
18832000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
30278000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
31091000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
9761000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
8625000 USD
CY2014Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
691000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
242000 USD
CY2014Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
6211000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
6318000 USD
CY2014Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
11376000 USD
CY2013Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
11255000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
6981000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
8985000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1361000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-172000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5687000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-7257000 USD
us-gaap Net Income Loss
NetIncomeLoss
-6454000 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
-2867000 USD
us-gaap Net Income Loss
NetIncomeLoss
-8069000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
-3893000 USD
CY2013 us-gaap Net Income Loss
NetIncomeLoss
-15987000 USD
CY2013Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3048000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-8604000 USD
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4198000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6816000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
6348000 USD
us-gaap Operating Expenses
OperatingExpenses
12971000 USD
us-gaap Operating Expenses
OperatingExpenses
12381000 USD
CY2013Q2 us-gaap Operating Expenses
OperatingExpenses
5895000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-2922000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-7494000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-3955000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-6743000 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
500000 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
800000 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
900000 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
1000000 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
900000 USD
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
600000 USD
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
500000 USD
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
600000 USD
CY2014Q2 us-gaap Other Assets Current
OtherAssetsCurrent
879000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
938000 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
295000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
327000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
22000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
34000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-173000 USD
CY2013 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-45000 USD
CY2014Q2 us-gaap Other Inventory Demo
OtherInventoryDemo
222000 USD
CY2013Q4 us-gaap Other Inventory Demo
OtherInventoryDemo
211000 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1068000 USD
CY2014Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1068000 USD
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1897000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1303000 USD
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2013Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
53000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
62000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
157000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
238000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
CY2012Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
1330000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
0 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
849000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
355000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
110000 USD
CY2014Q2 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
305000 USD
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
362000 USD
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
535000 USD
CY2013Q2 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
181000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
535000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
363000 USD
CY2014Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
15000000 shares
CY2014Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
15000000 shares
CY2014Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
4029502 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
2586205 shares
CY2014Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
4029502 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
2586205 shares
CY2014Q2 us-gaap Preferred Stock Value
PreferredStockValue
40000 USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
26000 USD
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:18px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Reclassifications.</font></div><div style="line-height:120%;padding-top:18px;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain prior period amounts of selling, general and administrative expenses have been reclassified to cost of goods sold in order to conform to the current period presentation. These reclassifications had no effect on previously reported net earnings</font></div></div>
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
7570000 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
6906000 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
0 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
8000000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
4440000 USD
CY2014Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
15252000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
15129000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1836000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2003000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
176000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2197000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1523000 USD
CY2014Q2 us-gaap Purchase Commitment Remaining Minimum Amount Committed
PurchaseCommitmentRemainingMinimumAmountCommitted
1300000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
82000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
6171000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
4283000 USD
CY2014Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
785000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1677000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1530000 USD
CY2013Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
913000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-177106000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-168502000 USD
CY2012Q1 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
12
CY2014Q2 us-gaap Sales Revenue Net
SalesRevenueNet
6764000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
13015000 USD
CY2013Q2 us-gaap Sales Revenue Net
SalesRevenueNet
7306000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
14680000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
11294000 USD
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
5563000 USD
CY2013Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4982000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
10851000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
637000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
162000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
P1Y6M
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.83
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0174
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
15499 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
159375 shares
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
731220 shares
CY2013Q1 us-gaap Share Price
SharePrice
6.00
CY2014Q2 us-gaap Share Price
SharePrice
3.74
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
P10Y
CY2014Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y4M17D
CY2013Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
1383333 shares
CY2013 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
7570000 USD
CY2013Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
8300000 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
10351000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
11446000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
20274000 USD
CY2014Q1 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
0.0833
CY2013 us-gaap Stockholders Equity Other
StockholdersEquityOther
0 USD
CY2012Q1 tbio Classof Warrantor Right Exercise Term1
ClassofWarrantorRightExerciseTerm1
P5Y
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:18px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Use of Estimates.</font></div><div style="line-height:120%;padding-top:12px;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of net sales and expenses during the reporting period. In addition, estimates and assumptions associated with the determination of the fair value of certain assets and related impairments require considerable judgment by management. Actual results could differ from the estimates and assumptions used in preparing these consolidated financial statements.</font></div></div>
CY2013Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
600000 USD
CY2014Q2 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
350000 USD
CY2014Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
7353695 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
7178028 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
7353695 shares
CY2013Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
7353810 shares
tbio Accounts Receivable General Payment Terms1
AccountsReceivableGeneralPaymentTerms1
P30D
tbio Accounts Receivable International Extended Payment Terms Greaterthan1
AccountsReceivableInternationalExtendedPaymentTermsGreaterthan1
P90D
tbio Adjustment Of Warrants Granted
AdjustmentOfWarrantsGranted
-250000 USD
tbio Adjustment Of Warrants Granted
AdjustmentOfWarrantsGranted
-600000 USD
tbio Class Of Warrant Or Right Number Of Issued Warrants Or Rights
ClassOfWarrantOrRightNumberOfIssuedWarrantsOrRights
115065 shares
tbio Class Of Warrant Or Right Number Of Issued Warrants Or Rights
ClassOfWarrantOrRightNumberOfIssuedWarrantsOrRights
691656 shares
CY2013Q1 tbio Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights Price Per Share
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRightsPricePerShare
9.00
tbio Effective Tax Rate Reconciliation Permanent Differences Goodwill Amortization
EffectiveTaxRateReconciliationPermanentDifferencesGoodwillAmortization
500000 USD
tbio Fair Value Assumptions Percentage Of Simulated Equity Values Below Down Round Financing Cut Off Point
FairValueAssumptionsPercentageOfSimulatedEquityValuesBelowDownRoundFinancingCutOffPoint
0.25
CY2014Q2 tbio Finite Lived Intangible Assets Amortization Expense Current Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseCurrentFiscalYear
1400000 USD
CY2014Q2 tbio Furniture Fixtures And Leasehold Improvements Gross
FurnitureFixturesAndLeaseholdImprovementsGross
3876000 USD
CY2013Q4 tbio Furniture Fixtures And Leasehold Improvements Gross
FurnitureFixturesAndLeaseholdImprovementsGross
3874000 USD
tbio Interest Income And Expense Net
InterestIncomeAndExpenseNet
-304000 USD
CY2014Q2 tbio Interest Income And Expense Net
InterestIncomeAndExpenseNet
-146000 USD
tbio Interest Income And Expense Net
InterestIncomeAndExpenseNet
-328000 USD
CY2013Q2 tbio Interest Income And Expense Net
InterestIncomeAndExpenseNet
-151000 USD
CY2014Q2 tbio Inventory Provision Write Offs
InventoryProvisionWriteOffs
6000 USD
CY2013Q2 tbio Inventory Provision Write Offs
InventoryProvisionWriteOffs
18000 USD
tbio Inventory Provision Write Offs
InventoryProvisionWriteOffs
11000 USD
tbio Inventory Provision Write Offs
InventoryProvisionWriteOffs
23000 USD
tbio Issuance Of Warrants Expected Exercise Period
IssuanceOfWarrantsExpectedExercisePeriod
P2Y7M10D
CY2014Q2 tbio Other Income Expense
OtherIncomeExpense
54000 USD
tbio Other Income Expense
OtherIncomeExpense
349000 USD
tbio Other Income Expense
OtherIncomeExpense
-78000 USD
CY2013Q2 tbio Other Income Expense
OtherIncomeExpense
49000 USD
CY2012Q1 tbio Payments Of Stock Issuance Costs Reduction To Equity
PaymentsOfStockIssuanceCostsReductionToEquity
1500000 USD
CY2012Q1 tbio Paymentsof Stock Issuance Costs Percentageof Gross Offering Proceeds
PaymentsofStockIssuanceCostsPercentageofGrossOfferingProceeds
0.07
CY2012Q1 tbio Paymentsof Stock Issuance Costs Warrant Right To Purchase Common Stock Shares
PaymentsofStockIssuanceCostsWarrantRightToPurchaseCommonStockShares
31666 shares
CY2012Q1 tbio Paymentsof Stock Issuance Costs Warrant Right To Purchase Common Stock Shares Percentageof Sharesin Offering
PaymentsofStockIssuanceCostsWarrantRightToPurchaseCommonStockSharesPercentageofSharesinOffering
0.02
tbio Preferred Stock Issued During Period Value New Issues
PreferredStockIssuedDuringPeriodValueNewIssues
6905000 USD
CY2012Q1 tbio Proceedsfromissuanceofcommonstockandconvertiblenotes
Proceedsfromissuanceofcommonstockandconvertiblenotes
22000000 USD
CY2011Q4 tbio Proceedsfromissuanceofcommonstockandconvertiblenotes
Proceedsfromissuanceofcommonstockandconvertiblenotes
3000000 USD
tbio Provisionfor Doubtful Accounts Excluding Amounts Not Includedin Provision
ProvisionforDoubtfulAccountsExcludingAmountsNotIncludedinProvision
1523000 USD
CY2013Q2 tbio Provisionfor Doubtful Accounts Excluding Amounts Not Includedin Provision
ProvisionforDoubtfulAccountsExcludingAmountsNotIncludedinProvision
608000 USD
CY2014Q2 tbio Provisionfor Doubtful Accounts Excluding Amounts Not Includedin Provision
ProvisionforDoubtfulAccountsExcludingAmountsNotIncludedinProvision
850000 USD
tbio Provisionfor Doubtful Accounts Excluding Amounts Not Includedin Provision
ProvisionforDoubtfulAccountsExcludingAmountsNotIncludedinProvision
2197000 USD
CY2012Q1 tbio Stock Issuance Costs Reimbursable Expenses
StockIssuanceCostsReimbursableExpenses
125000 USD
CY2014Q2 tbio Stock Warrants Revaluation
StockWarrantsRevaluation
200000 USD
tbio Stock Warrants Revaluation
StockWarrantsRevaluation
250000 USD
CY2013Q2 tbio Stock Warrants Revaluation
StockWarrantsRevaluation
200000 USD
tbio Stock Warrants Revaluation
StockWarrantsRevaluation
600000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001043961
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7353695 shares
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Registrant Name
EntityRegistrantName
TRANSGENOMIC INC

Files In Submission

Name View Source Status
0001043961-14-000009-index-headers.html Edgar Link pending
0001043961-14-000009-index.html Edgar Link pending
0001043961-14-000009.txt Edgar Link pending
0001043961-14-000009-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tbio-20140630.xml Edgar Link completed
tbio-20140630.xsd Edgar Link pending
tbio-20140630x10q.htm Edgar Link pending
tbio-20140630_cal.xml Edgar Link unprocessable
tbio-20140630_def.xml Edgar Link unprocessable
tbio-20140630_lab.xml Edgar Link unprocessable
tbio-20140630_pre.xml Edgar Link unprocessable
tbio-ex311_20140630x10q.htm Edgar Link pending
tbio-ex312_20140630x10q.htm Edgar Link pending
tbio-ex321_20140630x10q.htm Edgar Link pending
tbio-ex322_20140630x10q.htm Edgar Link pending