2022 Q4 Form 10-Q Financial Statement

#000149315222031561 Filed on November 14, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2021 Q3
Revenue $9.892M $12.31M $6.805M
YoY Change 55.83% 80.9% 98.69%
Cost Of Revenue $8.726M $9.306M $6.333M
YoY Change 34.68% 46.94% 25.83%
Gross Profit $1.166M $3.004M $472.0K
YoY Change -990.08% 536.44% -129.35%
Gross Profit Margin 11.79% 24.4% 6.94%
Selling, General & Admin $517.0K $309.0K $328.0K
YoY Change 83.33% -5.79% 86.36%
% of Gross Profit 44.34% 10.29% 69.49%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $716.0K $546.0K $459.0K
YoY Change 22.6% 18.95% -0.43%
% of Gross Profit 61.41% 18.18% 97.25%
Operating Expenses -$9.243M -$9.615M $857.0K
YoY Change -1261.18% -1221.94% 21.39%
Operating Profit $14.00K $2.068M -$385.0K
YoY Change -101.51% -637.14% -83.36%
Interest Expense -$1.971M -$2.046M -$2.309M
YoY Change -15.73% -11.39% 34.32%
% of Operating Profit -14078.57% -98.94%
Other Income/Expense, Net -$2.052M -$2.080M -$56.00K
YoY Change 3846.15% 3614.29% 80.65%
Pretax Income -$2.038M -$12.00K -$2.750M
YoY Change 52.32% -99.56% -32.7%
Income Tax -$718.0K -$3.000K -$775.0K
% Of Pretax Income
Net Earnings -$1.320M -$9.000K -$1.975M
YoY Change 37.5% -99.54% -28.21%
Net Earnings / Revenue -13.34% -0.07% -29.02%
Basic Earnings Per Share -$1.80 -$0.01 -$2.69
Diluted Earnings Per Share -$1.80 -$12.26K -$2.690M
COMMON SHARES
Basic Shares Outstanding 734.2K shares 734.2K shares 734.2K shares
Diluted Shares Outstanding 734.2K shares 734.2K shares

Balance Sheet

Concept 2022 Q4 2022 Q3 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.538M $2.938M $1.782M
YoY Change 434.03% 64.87% -31.44%
Cash & Equivalents $1.236M $2.643M $1.782M
Short-Term Investments $302.0K $295.0K
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $324.0K $251.0K $215.0K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.560M $2.894M $1.997M
YoY Change 208.3% 44.92% -25.07%
LONG-TERM ASSETS
Property, Plant & Equipment $32.65M $32.24M $31.23M
YoY Change 2.89% 3.23% -2.69%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $302.0K $295.0K $2.505M
YoY Change -79.07% -88.22% 51.63%
Other Assets $12.70M $14.19M $15.89M
YoY Change -19.36% -10.73% -4.3%
Total Long-Term Assets $47.45M $47.23M $50.25M
YoY Change -5.03% -6.01% -1.26%
TOTAL ASSETS
Total Short-Term Assets $1.560M $2.894M $1.997M
Total Long-Term Assets $47.45M $47.23M $50.25M
Total Assets $49.01M $50.13M $52.25M
YoY Change -2.9% -4.07% -2.45%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $8.140M $9.533M $7.784M
YoY Change -0.77% 22.47% 50.74%
Accrued Expenses $3.290M $3.962M $4.225M
YoY Change 9.85% -6.22% -1.52%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $77.00K $130.0K $378.0K
YoY Change -69.08% -65.61% -2.83%
Total Short-Term Liabilities $15.44M $14.74M $5.258M
YoY Change -33.77% 180.3% -48.24%
LONG-TERM LIABILITIES
Long-Term Debt $125.3M $125.8M $124.0M
YoY Change 10.61% 1.45% 0.06%
Other Long-Term Liabilities $0.00 $0.00 $1.224M
YoY Change -100.0% -100.0%
Total Long-Term Liabilities $125.3M $125.8M $125.3M
YoY Change 9.98% 0.46% 1.05%
TOTAL LIABILITIES
Total Short-Term Liabilities $15.44M $14.74M $5.258M
Total Long-Term Liabilities $125.3M $125.8M $125.3M
Total Liabilities $140.8M $140.6M $138.1M
YoY Change 2.55% 1.79% 7.86%
SHAREHOLDERS EQUITY
Retained Earnings -$93.85M -$92.53M
YoY Change
Common Stock $2.092M $2.092M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$91.76M -$90.44M -$85.84M
YoY Change
Total Liabilities & Shareholders Equity $49.01M $50.13M $52.25M
YoY Change -2.9% -4.07% -2.45%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2021 Q3
OPERATING ACTIVITIES
Net Income -$1.320M -$9.000K -$1.975M
YoY Change 37.5% -99.54% -28.21%
Depreciation, Depletion And Amortization $716.0K $546.0K $459.0K
YoY Change 22.6% 18.95% -0.43%
Cash From Operating Activities -$1.297M $2.273M -$43.00K
YoY Change -63.36% -5386.05% -98.83%
INVESTING ACTIVITIES
Capital Expenditures $1.050M $1.632M -$240.0K
YoY Change -202.54% -780.0% 126.42%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$344.0K
YoY Change -1286.21%
Cash From Investing Activities -$1.050M -$1.632M -$584.0K
YoY Change 2.54% 179.45% 658.44%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -550.0K -$612.0K 940.0K
YoY Change -121.65% -165.11% -295.02%
NET CHANGE
Cash From Operating Activities -1.297M $2.273M -43.00K
Cash From Investing Activities -1.050M -$1.632M -584.0K
Cash From Financing Activities -550.0K -$612.0K 940.0K
Net Change In Cash -2.897M $29.00K 313.0K
YoY Change 43.2% -90.73% -107.41%
FREE CASH FLOW
Cash From Operating Activities -$1.297M $2.273M -$43.00K
Capital Expenditures $1.050M $1.632M -$240.0K
Free Cash Flow -$2.347M $641.0K $197.0K
YoY Change -6.72% 225.38% -105.54%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q3 PRSI Reclassify Noncontrolling Interest Due To Purchase Of Partnership Interest
ReclassifyNoncontrollingInterestDueToPurchaseOfPartnershipInterest
usd
CY2022Q3 dei Entity Central Index Key
EntityCentralIndexKey
0000079661
CY2022Q3 dei Amendment Flag
AmendmentFlag
false
CY2022Q3 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2022Q3 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
CY2022Q3 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2022Q3 PRSI Increase Decrease In Obligations For Securities Sold
IncreaseDecreaseInObligationsForSecuritiesSold
usd
CY2022Q3 us-gaap Payments To Acquire Limited Partnership Interests
PaymentsToAcquireLimitedPartnershipInterests
usd
CY2022Q3 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
usd
CY2022Q3 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
usd
CY2022Q3 us-gaap Debt Securities Trading Realized Loss
DebtSecuritiesTradingRealizedLoss
usd
CY2022Q3 us-gaap Debt Securities Trading Unrealized Gain
DebtSecuritiesTradingUnrealizedGain
usd
CY2022Q2 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
usd
CY2022Q3 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
usd
CY2022Q3 dei Document Type
DocumentType
10-Q
CY2022Q3 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2022Q3 dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
CY2022Q3 dei Document Transition Report
DocumentTransitionReport
false
CY2022Q3 dei Entity File Number
EntityFileNumber
0-4057
CY2022Q3 dei Entity Registrant Name
EntityRegistrantName
PORTSMOUTH SQUARE, INC
CY2022Q3 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
CA
CY2022Q3 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
94-1674111
CY2022Q3 dei Entity Address Address Line1
EntityAddressAddressLine1
1516 S. Bundy Dr.
CY2022Q3 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 200
CY2022Q3 dei Entity Address City Or Town
EntityAddressCityOrTown
Los Angeles
CY2022Q3 dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
CY2022Q3 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
90025
CY2022Q3 dei City Area Code
CityAreaCode
(310)
CY2022Q3 dei Local Phone Number
LocalPhoneNumber
889-2500
CY2022Q3 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022Q3 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022Q3 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022Q3 dei Entity Small Business
EntitySmallBusiness
true
CY2022Q3 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022Q3 dei Entity Shell Company
EntityShellCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
734187 shares
CY2022Q3 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
32235000 usd
CY2022Q2 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
31230000 usd
CY2022Q3 us-gaap Marketable Securities
MarketableSecurities
295000 usd
CY2022Q2 us-gaap Marketable Securities
MarketableSecurities
541000 usd
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2643000 usd
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2662000 usd
CY2022Q3 us-gaap Restricted Cash
RestrictedCash
6274000 usd
CY2022Q2 us-gaap Restricted Cash
RestrictedCash
6226000 usd
CY2022Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
251000 usd
CY2022Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
377000 usd
CY2022Q3 us-gaap Other Assets
OtherAssets
513000 usd
CY2022Q2 us-gaap Other Assets
OtherAssets
852000 usd
CY2022Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
7914000 usd
CY2022Q2 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
7911000 usd
CY2022Q3 us-gaap Assets
Assets
50125000 usd
CY2022Q2 us-gaap Assets
Assets
49799000 usd
CY2022Q3 us-gaap Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
9523000 usd
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6805000 usd
CY2022Q2 us-gaap Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
8725000 usd
CY2022Q3 us-gaap Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
5215000 usd
CY2022Q2 us-gaap Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
4908000 usd
CY2022Q2 PRSI Due To Securities Broker
DueToSecuritiesBroker
130000 usd
CY2022Q3 us-gaap Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
17579000 usd
CY2022Q2 us-gaap Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
17721000 usd
CY2022Q3 PRSI Mortgage Notes Payable
MortgageNotesPayable
108249000 usd
CY2022Q2 PRSI Mortgage Notes Payable
MortgageNotesPayable
108747000 usd
CY2022Q3 us-gaap Liabilities
Liabilities
140566000 usd
CY2022Q2 us-gaap Liabilities
Liabilities
140231000 usd
CY2022Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2022Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000 shares
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
734187 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
734187 shares
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
734187 shares
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
734187 shares
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
2092000 usd
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
2092000 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-92533000 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-92524000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-90441000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-90432000 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
50125000 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
49799000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12310000 usd
CY2022Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
9306000 usd
CY2021Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
6333000 usd
CY2022Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
627000 usd
CY2021Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
529000 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
309000 usd
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
328000 usd
CY2022Q3 us-gaap Costs And Expenses
CostsAndExpenses
10242000 usd
CY2021Q3 us-gaap Costs And Expenses
CostsAndExpenses
7190000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
2068000 usd
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-385000 usd
CY2022Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
1632000 usd
CY2021Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
1661000 usd
CY2022Q3 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
430000 usd
CY2021Q3 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
237000 usd
CY2022Q3 us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
-10000 usd
CY2021Q3 us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
-268000 usd
CY2021Q3 us-gaap Debt Securities Trading Realized Gain Loss
DebtSecuritiesTradingRealizedGainLoss
-177000 usd
CY2022Q3 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
26000 usd
CY2021Q3 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
34000 usd
CY2022Q3 PRSI Trading And Margin Interest Expense
TradingAndMarginInterestExpense
34000 usd
CY2021Q3 PRSI Trading And Margin Interest Expense
TradingAndMarginInterestExpense
56000 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2080000 usd
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2365000 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-12000 usd
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2750000 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3000 usd
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-775000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-9000 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-1975000 usd
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.69
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
734187 shares
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
734187 shares
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-90432000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-9000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-90441000 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
-83523000 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-1975000 usd
CY2021Q3 us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
-344000 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
-85842000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-9000 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-1975000 usd
CY2022Q3 PRSI Marketable Securities Unrealized Gain Loss Including Gain Loss On Common Stock
MarketableSecuritiesUnrealizedGainLossIncludingGainLossOnCommonStock
90000 usd
CY2021Q3 PRSI Marketable Securities Unrealized Gain Loss Including Gain Loss On Common Stock
MarketableSecuritiesUnrealizedGainLossIncludingGainLossOnCommonStock
-401000 usd
CY2022Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-3000 usd
CY2021Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-775000 usd
CY2022Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
546000 usd
CY2021Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
459000 usd
CY2022Q3 us-gaap Increase Decrease In Trading Securities
IncreaseDecreaseInTradingSecurities
-336000 usd
CY2021Q3 us-gaap Increase Decrease In Trading Securities
IncreaseDecreaseInTradingSecurities
-630000 usd
CY2022Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-126000 usd
CY2021Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
21000 usd
CY2022Q3 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-339000 usd
CY2021Q3 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-92000 usd
CY2022Q3 us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
851000 usd
CY2021Q3 us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
1434000 usd
CY2022Q3 us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
307000 usd
CY2021Q3 us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
203000 usd
CY2022Q3 PRSI Increase Decrease In Due To Securities Broker
IncreaseDecreaseInDueToSecuritiesBroker
-130000 usd
CY2021Q3 PRSI Increase Decrease In Due To Securities Broker
IncreaseDecreaseInDueToSecuritiesBroker
-545000 usd
CY2021Q3 PRSI Increase Decrease In Obligations For Securities Sold
IncreaseDecreaseInObligationsForSecuritiesSold
54000 usd
CY2022Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2273000 usd
CY2021Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-43000 usd
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2643000 usd
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2662000 usd
CY2022Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1632000 usd
CY2021Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
240000 usd
CY2021Q3 us-gaap Payments To Acquire Limited Partnership Interests
PaymentsToAcquireLimitedPartnershipInterests
344000 usd
CY2022Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1632000 usd
CY2021Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-584000 usd
CY2021Q3 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
1500000 usd
CY2021Q3 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
50000 usd
CY2022Q3 PRSI Payments Of Mortgage Notes Payable
PaymentsOfMortgageNotesPayable
612000 usd
CY2021Q3 PRSI Payments Of Mortgage Notes Payable
PaymentsOfMortgageNotesPayable
510000 usd
CY2022Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-612000 usd
CY2021Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
940000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
29000 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
313000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8888000 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8532000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8917000 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8845000 usd
CY2022Q3 us-gaap Interest Paid Net
InterestPaidNet
2061000 usd
CY2021Q3 us-gaap Interest Paid Net
InterestPaidNet
1677000 usd
CY2017Q1 us-gaap Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
P10Y
CY2017Q1 us-gaap Lessee Operating Lease Option To Extend
LesseeOperatingLeaseOptionToExtend
automatically renews for successive one (1) year periods, not to exceed five years in the aggregate, subject to certain conditions
CY2017Q1 PRSI Percentage Of Management Fee Payable
PercentageOfManagementFeePayable
0.0170 pure
CY2022Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2273000 usd
CY2022Q3 us-gaap Restricted Cash
RestrictedCash
6274000 usd
CY2022Q2 us-gaap Restricted Cash
RestrictedCash
6226000 usd
CY2022Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
295000 usd
CY2022Q2 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
411000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12310000 usd
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6805000 usd
CY2022Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
493000 usd
CY2022Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
493000 usd
CY2021Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
148000 usd
CY2022Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1061000 usd
CY2022Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
493000 usd
CY2022Q3 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
93695000 usd
CY2022Q3 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
61460000 usd
CY2022Q3 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
32235000 usd
CY2022Q2 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
92063000 usd
CY2022Q2 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
60833000 usd
CY2022Q2 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
31230000 usd
CY2022Q3 us-gaap Depreciation
Depreciation
627000 usd
CY2021Q3 us-gaap Depreciation
Depreciation
529000 usd
CY2022Q3 us-gaap Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
-100000 usd
CY2021Q3 us-gaap Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
-5000 usd
CY2021Q3 us-gaap Debt Securities Trading Realized Loss
DebtSecuritiesTradingRealizedLoss
40000 usd
CY2022Q3 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
90000 usd
CY2021Q3 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-263000 usd
CY2021Q3 us-gaap Debt Securities Trading Unrealized Gain
DebtSecuritiesTradingUnrealizedGain
-137000 usd
CY2022Q3 PRSI Marketable Securities Gain Loss Including Gain Loss On Common Stock
MarketableSecuritiesGainLossIncludingGainLossOnCommonStock
-10000 usd
CY2021Q3 PRSI Marketable Securities Gain Loss Including Gain Loss On Common Stock
MarketableSecuritiesGainLossIncludingGainLossOnCommonStock
-445000 usd
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2643000 usd
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2662000 usd
CY2022Q3 us-gaap Restricted Cash
RestrictedCash
6274000 usd
CY2022Q2 us-gaap Restricted Cash
RestrictedCash
6226000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8917000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8888000 usd
CY2022Q3 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segments
CY2022Q3 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segments
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12310000 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
-9615000 usd
CY2022Q3 PRSI Segment Operating Income Loss
SegmentOperatingIncomeLoss
2695000 usd
CY2022Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
1632000 usd
CY2022Q3 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
430000 usd
CY2022Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
627000 usd
CY2017Q1 us-gaap Debt Instrument Term
DebtInstrumentTerm
P10Y
CY2022Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-18000 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-9000 usd
CY2022Q3 us-gaap Assets
Assets
50125000 usd
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6805000 usd
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
6661000 usd
CY2021Q3 PRSI Segment Operating Income Loss
SegmentOperatingIncomeLoss
144000 usd
CY2021Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
1661000 usd
CY2021Q3 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
237000 usd
CY2021Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
529000 usd
CY2021Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-467000 usd
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-775000 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-1975000 usd
CY2021Q3 us-gaap Assets
Assets
52249000 usd
CY2022Q3 us-gaap Due To Other Related Parties Current And Noncurrent
DueToOtherRelatedPartiesCurrentAndNoncurrent
17579000 usd
CY2022Q2 us-gaap Due To Other Related Parties Current And Noncurrent
DueToOtherRelatedPartiesCurrentAndNoncurrent
17721000 usd
CY2017Q1 PRSI Key Money Incentive Advance To Related Party
KeyMoneyIncentiveAdvanceToRelatedParty
2000000 usd
CY2017Q1 us-gaap Debt Instrument Convertible Remaining Discount Amortization Period1
DebtInstrumentConvertibleRemainingDiscountAmortizationPeriod1
P8Y
CY2022Q3 PRSI Unamortized Portion Of Key Money Payment
UnamortizedPortionOfKeyMoneyPayment
1083000 usd
CY2022 PRSI Unamortized Portion Of Key Money Payment
UnamortizedPortionOfKeyMoneyPayment
1146000 usd
CY2022Q3 us-gaap Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
5215000 usd
CY2022Q2 us-gaap Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
4908000 usd
CY2017Q1 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.05275 pure
CY2017Q1 us-gaap Debt Instrument Maturity Date Description
DebtInstrumentMaturityDateDescription
Beginning in February 2017, the loan began to amortize over a thirty-year period through its maturity date of January 2024
CY2022Q3 us-gaap Principal Amount Outstanding On Loans Securitized
PrincipalAmountOutstandingOnLoansSecuritized
88554000 usd
CY2022Q2 us-gaap Principal Amount Outstanding On Loans Securitized
PrincipalAmountOutstandingOnLoansSecuritized
89114000 usd
CY2022Q2 us-gaap Security Deposit Liability
SecurityDepositLiability
52000 usd
CY2022Q3 us-gaap Debt Instrument Maturity Date Description
DebtInstrumentMaturityDateDescription
The mezzanine loan is secured by the Operating membership interest held by Mezzanine and is subordinated to the Mortgage Loan. The mezzanine interest only loan had an interest rate of 9.75% per annum and a maturity date of January 1, 2024
CY2022Q3 us-gaap Accounts Payable Trade Current And Noncurrent
AccountsPayableTradeCurrentAndNoncurrent
2262000 usd
CY2022Q2 us-gaap Accounts Payable Trade Current And Noncurrent
AccountsPayableTradeCurrentAndNoncurrent
2841000 usd
CY2022Q3 PRSI Advance Deposits
AdvanceDeposits
1061000 usd
CY2022Q2 PRSI Advance Deposits
AdvanceDeposits
493000 usd
CY2022Q3 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
504000 usd
CY2022Q3 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
2433000 usd
CY2022Q2 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
2223000 usd
CY2022Q2 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
513000 usd
CY2022Q3 PRSI Withholding And Other Taxes Payable
WithholdingAndOtherTaxesPayable
1025000 usd
CY2022Q2 PRSI Withholding And Other Taxes Payable
WithholdingAndOtherTaxesPayable
920000 usd
CY2022Q3 us-gaap Security Deposit Liability
SecurityDepositLiability
52000 usd
CY2022Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
130000 usd
CY2022Q2 us-gaap Finance Lease Liability
FinanceLeaseLiability
183000 usd
CY2022Q3 us-gaap Accounts Payable Other Current And Noncurrent
AccountsPayableOtherCurrentAndNoncurrent
2056000 usd
CY2022Q2 us-gaap Accounts Payable Other Current And Noncurrent
AccountsPayableOtherCurrentAndNoncurrent
1500000 usd
CY2022Q3 us-gaap Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
9523000 usd
CY2022Q2 us-gaap Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
8725000 usd

Files In Submission

Name View Source Status
0001493152-22-031561-index-headers.html Edgar Link pending
0001493152-22-031561-index.html Edgar Link pending
0001493152-22-031561.txt Edgar Link pending
0001493152-22-031561-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
prsi-20220930.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
prsi-20220930_def.xml Edgar Link unprocessable
prsi-20220930_lab.xml Edgar Link unprocessable
prsi-20220930_pre.xml Edgar Link unprocessable
prsi-20220930_cal.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
FilingSummary.xml Edgar Link unprocessable
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending