|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$22.67M
-93.85%
YoY
|
$368.5M
5822.29%
YoY
|
$6.223M
-73.2%
YoY
|
$23.22M
-125.06%
YoY
|
-$92.66M
-75.23%
YoY
|
| Depreciation, Depletion And Amortization |
$46.07M
7.24%
YoY
|
$42.96M
-15.84%
YoY
|
$51.04M
-2.74%
YoY
|
$52.48M
-2.36%
YoY
|
$53.75M
-4.98%
YoY
|
| Cash From Operating Activities |
$74.27M
52.78%
YoY
|
$48.61M
-53.56%
YoY
|
$104.7M
42.55%
YoY
|
$73.43M
-294.0%
YoY
|
-$37.85M
-52.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$75.02M
33.41%
YoY
|
$56.23M
-26.1%
YoY
|
$76.09M
13.28%
YoY
|
$67.17M
-215.94%
YoY
|
-$57.94M
8.09%
YoY
|
| Acquisitions |
$107.9M
569.07%
YoY
|
$16.13M
39239.02%
YoY
|
$41.00K
-99.84%
YoY
|
$25.49M
209.88%
YoY
|
$8.227M
N/A
|
| Other Investing Activities |
-$25.00M
-94.17%
YoY
|
-$428.8M
36612.76%
YoY
|
-$1.168M
-95.96%
YoY
|
-$28.93M
-571.65%
YoY
|
$6.133M
-86.9%
YoY
|
| Cash From Investing Activities |
-$151.5M
-143.19%
YoY
|
$350.8M
-568.59%
YoY
|
-$74.86M
18.31%
YoY
|
-$63.27M
22.13%
YoY
|
-$51.80M
664.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.21M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$51.25M
-112.78%
YoY
|
-$401.1M
1009.06%
YoY
|
-$36.16M
490.14%
YoY
|
-$6.128M
-105.68%
YoY
|
$107.9M
62.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$74.27M
52.78%
YoY
|
$48.61M
-53.56%
YoY
|
$104.7M
42.55%
YoY
|
$73.43M
-294.0%
YoY
|
-$37.85M
-52.83%
YoY
|
| Cash From Investing Activities |
-$151.5M
-143.19%
YoY
|
$350.8M
-568.59%
YoY
|
-$74.86M
18.31%
YoY
|
-$63.27M
22.13%
YoY
|
-$51.80M
664.85%
YoY
|
| Cash From Financing Activities |
$51.25M
-112.78%
YoY
|
-$401.1M
1009.06%
YoY
|
-$36.16M
490.14%
YoY
|
-$6.128M
-105.68%
YoY
|
$107.9M
62.76%
YoY
|
| Net Change In Cash |
-$24.36M
719.75%
YoY
|
-$2.972M
-46.31%
YoY
|
-$5.535M
-2220.69%
YoY
|
$261.0K
-98.83%
YoY
|
$22.33M
-211.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$74.27M
52.78%
YoY
|
$48.61M
-53.56%
YoY
|
$104.7M
42.55%
YoY
|
$73.43M
-294.0%
YoY
|
-$37.85M
-52.83%
YoY
|
| Capital Expenditures |
$75.02M
33.41%
YoY
|
$56.23M
-26.1%
YoY
|
$76.09M
13.28%
YoY
|
$67.17M
-215.94%
YoY
|
-$57.94M
8.09%
YoY
|
| Free Cash Flow |
-$750.0K
-90.16%
YoY
|
-$7.620M
-126.65%
YoY
|
$28.59M
356.62%
YoY
|
$6.261M
-68.83%
YoY
|
$20.08M
-175.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$24.94M
-19.91%
YoY
|
-$25.70M
-110.73%
YoY
|
$73.85M
51.91%
YoY
|
$5.646M
-80.74%
YoY
|
-$31.14M
23.96%
YoY
|
$239.4M
-1483.92%
YoY
|
$48.62M
17.79%
YoY
|
$29.31M
167.41%
YoY
|
-$25.12M
20.36%
YoY
|
-$17.30M
137.16%
YoY
|
$41.27M
2.8%
YoY
|
$10.96M
-44.75%
YoY
|
-$20.87M
-28.04%
YoY
|
-$7.293M
-67.65%
YoY
|
$40.15M
166.44%
YoY
|
$19.84M
-147.21%
YoY
|
-$29.00M
-32.79%
YoY
|
-$22.54M
-55.33%
YoY
|
$15.07M
-148.99%
YoY
|
| Depreciation, Depletion And Amortization |
$9.676M
-11.78%
YoY
|
$11.99M
-1198800.0%
YoY
|
$10.60M
-17.54%
YoY
|
$9.700M
-23.76%
YoY
|
$10.97M
-17.66%
YoY
|
-$1.000K
-100.01%
YoY
|
$12.86M
27.49%
YoY
|
$12.72M
20.73%
YoY
|
$13.32M
6.77%
YoY
|
$13.34M
2.26%
YoY
|
$10.08M
-3.79%
YoY
|
$10.54M
-2.44%
YoY
|
$12.48M
-6.05%
YoY
|
$13.04M
-5.25%
YoY
|
$10.48M
-2.96%
YoY
|
$10.80M
1.2%
YoY
|
$13.28M
0.77%
YoY
|
$13.76M
1.96%
YoY
|
$10.80M
-6.09%
YoY
|
| Cash From Operating Activities |
-$29.49M
20.85%
YoY
|
-$13.63M
-83.86%
YoY
|
$102.6M
-7.04%
YoY
|
$9.716M
-67.91%
YoY
|
-$24.41M
223.55%
YoY
|
-$84.49M
611.39%
YoY
|
$110.4M
41.94%
YoY
|
$30.27M
5.37%
YoY
|
-$7.543M
-174.91%
YoY
|
-$11.88M
-62.95%
YoY
|
$77.75M
26.5%
YoY
|
$28.73M
10.1%
YoY
|
$10.07M
-43.82%
YoY
|
-$32.05M
-8.78%
YoY
|
$61.47M
66.87%
YoY
|
$26.10M
-481.0%
YoY
|
$17.92M
-154.78%
YoY
|
-$35.14M
2.45%
YoY
|
$36.84M
-350.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.87M
70.43%
YoY
|
$30.92M
797.88%
YoY
|
$15.84M
6.1%
YoY
|
$18.36M
7.13%
YoY
|
$9.899M
-52.23%
YoY
|
$3.444M
-83.87%
YoY
|
$14.92M
-33.8%
YoY
|
$17.14M
-17.63%
YoY
|
$20.72M
82.02%
YoY
|
$21.35M
72.18%
YoY
|
$22.55M
-197.47%
YoY
|
$20.81M
-209.12%
YoY
|
$11.38M
-190.56%
YoY
|
$12.40M
-197.26%
YoY
|
-$23.13M
13.25%
YoY
|
-$19.07M
24.12%
YoY
|
-$12.57M
33.72%
YoY
|
-$12.75M
-5.56%
YoY
|
-$20.42M
168.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$41.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$28.00K
-99.4%
YoY
|
$24.93M
-93.81%
YoY
|
-$109.5M
-2940.19%
YoY
|
$3.365M
3858.82%
YoY
|
$4.701M
93920.0%
YoY
|
$403.1M
-40305400.0%
YoY
|
$3.854M
222.78%
YoY
|
$85.00K
431.25%
YoY
|
$5.000K
-80.0%
YoY
|
-$1.000K
-100.0%
YoY
|
$1.194M
1471.05%
YoY
|
$16.00K
-100.06%
YoY
|
$25.00K
-67.11%
YoY
|
$29.16M
-6508.57%
YoY
|
$76.00K
-330.3%
YoY
|
-$25.41M
32063.29%
YoY
|
$76.00K
-98.87%
YoY
|
-$455.0K
-327.5%
YoY
|
-$33.00K
-100.19%
YoY
|
| Cash From Investing Activities |
-$16.84M
224.03%
YoY
|
-$5.991M
-101.5%
YoY
|
-$125.3M
1031.75%
YoY
|
-$15.00M
-12.07%
YoY
|
-$5.198M
-74.91%
YoY
|
$399.6M
-1971.62%
YoY
|
-$11.07M
-48.15%
YoY
|
-$17.06M
-17.97%
YoY
|
-$20.72M
82.38%
YoY
|
-$21.35M
-227.4%
YoY
|
-$21.35M
-7.39%
YoY
|
-$20.79M
-53.25%
YoY
|
-$11.36M
-9.08%
YoY
|
$16.76M
-226.92%
YoY
|
-$23.06M
12.7%
YoY
|
-$44.48M
188.03%
YoY
|
-$12.49M
366.19%
YoY
|
-$13.20M
-0.72%
YoY
|
-$20.46M
-313.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$25.18M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$50.01M
1256.28%
YoY
|
$17.30M
-105.32%
YoY
|
$29.01M
-130.29%
YoY
|
$1.255M
-122.5%
YoY
|
$3.687M
-85.47%
YoY
|
-$325.1M
1297.47%
YoY
|
-$95.79M
5242.61%
YoY
|
-$5.577M
20.82%
YoY
|
$25.38M
-490.96%
YoY
|
-$23.26M
254.84%
YoY
|
-$1.793M
-82.22%
YoY
|
-$4.616M
-126.94%
YoY
|
-$6.492M
-1.89%
YoY
|
-$6.556M
203.24%
YoY
|
-$10.09M
-118.38%
YoY
|
$17.13M
-28.54%
YoY
|
-$6.617M
-121.19%
YoY
|
-$2.162M
-106.89%
YoY
|
$54.88M
-158.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$29.49M
20.85%
YoY
|
-$13.63M
-83.86%
YoY
|
$102.6M
-7.04%
YoY
|
$9.716M
-67.91%
YoY
|
-$24.41M
223.55%
YoY
|
-$84.49M
611.39%
YoY
|
$110.4M
41.94%
YoY
|
$30.27M
5.37%
YoY
|
-$7.543M
-174.91%
YoY
|
-$11.88M
-62.95%
YoY
|
$77.75M
26.5%
YoY
|
$28.73M
10.1%
YoY
|
$10.07M
-43.82%
YoY
|
-$32.05M
-8.78%
YoY
|
$61.47M
66.87%
YoY
|
$26.10M
-481.0%
YoY
|
$17.92M
-154.78%
YoY
|
-$35.14M
2.45%
YoY
|
$36.84M
-350.59%
YoY
|
| Cash From Investing Activities |
-$16.84M
224.03%
YoY
|
-$5.991M
-101.5%
YoY
|
-$125.3M
1031.75%
YoY
|
-$15.00M
-12.07%
YoY
|
-$5.198M
-74.91%
YoY
|
$399.6M
-1971.62%
YoY
|
-$11.07M
-48.15%
YoY
|
-$17.06M
-17.97%
YoY
|
-$20.72M
82.38%
YoY
|
-$21.35M
-227.4%
YoY
|
-$21.35M
-7.39%
YoY
|
-$20.79M
-53.25%
YoY
|
-$11.36M
-9.08%
YoY
|
$16.76M
-226.92%
YoY
|
-$23.06M
12.7%
YoY
|
-$44.48M
188.03%
YoY
|
-$12.49M
366.19%
YoY
|
-$13.20M
-0.72%
YoY
|
-$20.46M
-313.09%
YoY
|
| Cash From Financing Activities |
$50.01M
1256.28%
YoY
|
$17.30M
-105.32%
YoY
|
$29.01M
-130.29%
YoY
|
$1.255M
-122.5%
YoY
|
$3.687M
-85.47%
YoY
|
-$325.1M
1297.47%
YoY
|
-$95.79M
5242.61%
YoY
|
-$5.577M
20.82%
YoY
|
$25.38M
-490.96%
YoY
|
-$23.26M
254.84%
YoY
|
-$1.793M
-82.22%
YoY
|
-$4.616M
-126.94%
YoY
|
-$6.492M
-1.89%
YoY
|
-$6.556M
203.24%
YoY
|
-$10.09M
-118.38%
YoY
|
$17.13M
-28.54%
YoY
|
-$6.617M
-121.19%
YoY
|
-$2.162M
-106.89%
YoY
|
$54.88M
-158.5%
YoY
|
| Net Change In Cash |
$3.926M
-113.25%
YoY
|
-$2.324M
-76.69%
YoY
|
$6.306M
80.12%
YoY
|
-$4.027M
-152.7%
YoY
|
-$29.64M
674.27%
YoY
|
-$9.969M
-82.35%
YoY
|
$3.501M
-93.59%
YoY
|
$7.641M
130.01%
YoY
|
-$3.828M
-48.12%
YoY
|
-$56.49M
158.52%
YoY
|
$54.61M
92.79%
YoY
|
$3.322M
-365.55%
YoY
|
-$7.378M
440.12%
YoY
|
-$21.85M
-56.73%
YoY
|
$28.33M
-60.25%
YoY
|
-$1.251M
-174.33%
YoY
|
-$1.366M
-66.07%
YoY
|
-$50.51M
211.76%
YoY
|
$71.26M
-172.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$29.49M
20.85%
YoY
|
-$13.63M
-83.86%
YoY
|
$102.6M
-7.04%
YoY
|
$9.716M
-67.91%
YoY
|
-$24.41M
223.55%
YoY
|
-$84.49M
611.39%
YoY
|
$110.4M
41.94%
YoY
|
$30.27M
5.37%
YoY
|
-$7.543M
-174.91%
YoY
|
-$11.88M
-62.95%
YoY
|
$77.75M
26.5%
YoY
|
$28.73M
10.1%
YoY
|
$10.07M
-43.82%
YoY
|
-$32.05M
-8.78%
YoY
|
$61.47M
66.87%
YoY
|
$26.10M
-481.0%
YoY
|
$17.92M
-154.78%
YoY
|
-$35.14M
2.45%
YoY
|
$36.84M
-350.59%
YoY
|
| Capital Expenditures |
$16.87M
70.43%
YoY
|
$30.92M
797.88%
YoY
|
$15.84M
6.1%
YoY
|
$18.36M
7.13%
YoY
|
$9.899M
-52.23%
YoY
|
$3.444M
-83.87%
YoY
|
$14.92M
-33.8%
YoY
|
$17.14M
-17.63%
YoY
|
$20.72M
82.02%
YoY
|
$21.35M
72.18%
YoY
|
$22.55M
-197.47%
YoY
|
$20.81M
-209.12%
YoY
|
$11.38M
-190.56%
YoY
|
$12.40M
-197.26%
YoY
|
-$23.13M
13.25%
YoY
|
-$19.07M
24.12%
YoY
|
-$12.57M
33.72%
YoY
|
-$12.75M
-5.56%
YoY
|
-$20.42M
168.74%
YoY
|
| Free Cash Flow |
-$46.36M
35.16%
YoY
|
-$44.56M
-49.33%
YoY
|
$86.76M
-9.1%
YoY
|
-$8.647M
-165.84%
YoY
|
-$34.30M
21.37%
YoY
|
-$87.93M
164.64%
YoY
|
$95.44M
72.87%
YoY
|
$13.13M
65.78%
YoY
|
-$28.26M
2049.35%
YoY
|
-$33.23M
-25.26%
YoY
|
$55.21M
-34.74%
YoY
|
$7.922M
-82.46%
YoY
|
-$1.315M
-104.31%
YoY
|
-$44.45M
98.54%
YoY
|
$84.60M
47.74%
YoY
|
$45.16M
430.47%
YoY
|
$30.49M
-230.76%
YoY
|
-$22.39M
7.64%
YoY
|
$57.26M
-906.48%
YoY
|
Loading...