|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$50.44M
N/A
|
-$40.60M
393.75%
YoY
|
-$8.223M
-20.47%
YoY
|
-$10.34M
583.34%
YoY
|
-$1.513M
-5.44%
YoY
|
| Depreciation, Depletion And Amortization |
$20.62M
N/A
|
$18.98M
13.69%
YoY
|
$16.69M
68.67%
YoY
|
$9.895M
29.23%
YoY
|
$7.657M
-1.33%
YoY
|
| Cash From Operating Activities |
-$34.08M
N/A
|
$10.34M
-79.32%
YoY
|
$50.00M
-815.53%
YoY
|
-$6.988M
-63.35%
YoY
|
-$19.07M
-0.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.961M
N/A
|
$20.57M
73.19%
YoY
|
$11.88M
2.6%
YoY
|
$11.58M
19.89%
YoY
|
$9.657M
-1.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$64.00K
N/A
|
$92.00K
6.98%
YoY
|
$86.00K
218.52%
YoY
|
$27.00K
0.0%
YoY
|
$27.00K
N/A
|
| Cash From Investing Activities |
-$7.897M
N/A
|
-$20.56M
72.73%
YoY
|
-$11.90M
3.03%
YoY
|
-$11.55M
18.37%
YoY
|
-$9.758M
-0.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.73M
N/A
|
N/A
N/A
|
$4.311M
722.71%
YoY
|
$524.0K
-99.13%
YoY
|
$60.46M
-6.58%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$5.333M
N/A
|
| Cash From Financing Activities |
$31.40M
N/A
|
-$4.422M
-25.25%
YoY
|
-$5.916M
-755.88%
YoY
|
$902.0K
-98.55%
YoY
|
$62.36M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$34.08M
N/A
|
$10.34M
-79.32%
YoY
|
$50.00M
-815.53%
YoY
|
-$6.988M
-63.35%
YoY
|
-$19.07M
-0.01%
YoY
|
| Cash From Investing Activities |
-$7.897M
N/A
|
-$20.56M
72.73%
YoY
|
-$11.90M
3.03%
YoY
|
-$11.55M
18.37%
YoY
|
-$9.758M
-0.02%
YoY
|
| Cash From Financing Activities |
$31.40M
N/A
|
-$4.422M
-25.25%
YoY
|
-$5.916M
-755.88%
YoY
|
$902.0K
-98.55%
YoY
|
$62.36M
0.0%
YoY
|
| Net Change In Cash |
-$10.58M
N/A
|
-$14.55M
-145.22%
YoY
|
$32.18M
-282.26%
YoY
|
-$17.66M
-152.66%
YoY
|
$33.53M
0.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$34.08M
N/A
|
$10.34M
-79.32%
YoY
|
$50.00M
-815.53%
YoY
|
-$6.988M
-63.35%
YoY
|
-$19.07M
-0.01%
YoY
|
| Capital Expenditures |
$7.961M
N/A
|
$20.57M
73.19%
YoY
|
$11.88M
2.6%
YoY
|
$11.58M
19.89%
YoY
|
$9.657M
-1.06%
YoY
|
| Free Cash Flow |
-$42.04M
N/A
|
-$10.24M
-126.85%
YoY
|
$38.12M
-305.33%
YoY
|
-$18.57M
-35.37%
YoY
|
-$28.73M
-0.36%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.940M
-84.74%
YoY
|
-$11.56M
-24.33%
YoY
|
-$10.89M
8.65%
YoY
|
-$12.71M
46.32%
YoY
|
-$15.28M
135.92%
YoY
|
-$15.42M
153.34%
YoY
|
-$10.02M
1393.0%
YoY
|
-$8.687M
-926.55%
YoY
|
-$6.478M
N/A
|
-$6.086M
541.98%
YoY
|
-$671.0K
-116.29%
YoY
|
$1.051M
-50.02%
YoY
|
-$948.0K
-79.65%
YoY
|
$4.118M
98.75%
YoY
|
$2.103M
-177.26%
YoY
|
-$5.030M
43.71%
YoY
|
-$4.659M
N/A
|
$2.072M
49.6%
YoY
|
| Depreciation, Depletion And Amortization |
$4.265M
-14.56%
YoY
|
$4.929M
-10.09%
YoY
|
$5.255M
5.78%
YoY
|
$4.992M
11.73%
YoY
|
$5.482M
36.2%
YoY
|
$5.627M
37.38%
YoY
|
$4.968M
16.73%
YoY
|
$4.468M
14.01%
YoY
|
$4.025M
N/A
|
$4.096M
19.35%
YoY
|
$4.256M
27.62%
YoY
|
$3.919M
32.53%
YoY
|
$3.432M
31.95%
YoY
|
$3.335M
51.94%
YoY
|
$2.957M
24.3%
YoY
|
$2.799M
17.61%
YoY
|
$2.601M
N/A
|
$2.195M
21.94%
YoY
|
| Cash From Operating Activities |
$7.261M
-128.4%
YoY
|
-$7.599M
-238.04%
YoY
|
-$6.417M
-175.28%
YoY
|
-$25.57M
603.49%
YoY
|
$5.505M
50.74%
YoY
|
$1.796M
-122.82%
YoY
|
$8.524M
-74.62%
YoY
|
-$3.634M
-111.09%
YoY
|
$3.652M
N/A
|
-$7.869M
-3338.27%
YoY
|
$33.58M
17298.96%
YoY
|
$32.78M
522.5%
YoY
|
$243.0K
-102.6%
YoY
|
$193.0K
-101.6%
YoY
|
$5.266M
-59.65%
YoY
|
$1.361M
-106.58%
YoY
|
-$9.330M
N/A
|
-$12.07M
-48.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.099M
-8.42%
YoY
|
$1.680M
-20.6%
YoY
|
$1.873M
-48.19%
YoY
|
$2.292M
-68.06%
YoY
|
$2.116M
-71.52%
YoY
|
$2.427M
-47.32%
YoY
|
$3.615M
87.89%
YoY
|
$7.176M
161.42%
YoY
|
$7.431M
N/A
|
$4.607M
-267.59%
YoY
|
$1.924M
-147.66%
YoY
|
$2.745M
-26.99%
YoY
|
-$2.749M
-9.45%
YoY
|
-$4.037M
45.85%
YoY
|
$3.760M
42.97%
YoY
|
-$3.144M
11.49%
YoY
|
-$3.036M
N/A
|
-$2.768M
-10.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$300.0K
N/A
|
$64.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$92.00K
10.84%
YoY
|
$0.00
N/A
|
N/A
|
$6.000K
N/A
|
$83.00K
88.64%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$44.00K
N/A
|
N/A
|
$0.00
N/A
|
$27.00K
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.799M
-21.51%
YoY
|
-$1.616M
-23.63%
YoY
|
-$1.873M
-46.84%
YoY
|
-$2.292M
-68.06%
YoY
|
-$2.116M
-71.52%
YoY
|
-$2.427M
-47.25%
YoY
|
-$3.523M
91.36%
YoY
|
-$7.176M
161.42%
YoY
|
-$7.431M
N/A
|
-$4.601M
67.37%
YoY
|
-$1.841M
-53.89%
YoY
|
-$2.745M
-26.99%
YoY
|
-$2.749M
-8.64%
YoY
|
-$3.993M
44.26%
YoY
|
-$3.760M
42.97%
YoY
|
-$3.144M
11.49%
YoY
|
-$3.009M
N/A
|
-$2.768M
-10.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.000M
N/A
|
$8.000M
N/A
|
$10.73M
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$606.0K
N/A
|
$221.0K
-48.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
$431.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.167M
-21.23%
YoY
|
-$975.0K
-22.25%
YoY
|
$24.53M
-2652.24%
YoY
|
$9.099M
-877.69%
YoY
|
-$1.254M
3.29%
YoY
|
-$1.077M
-66.92%
YoY
|
-$961.0K
-47.52%
YoY
|
-$1.170M
-333.07%
YoY
|
-$1.214M
N/A
|
-$3.256M
-173.78%
YoY
|
-$1.831M
-69.4%
YoY
|
$502.0K
-90.67%
YoY
|
$4.413M
-3630.4%
YoY
|
-$5.984M
-384.14%
YoY
|
$5.379M
-1802.22%
YoY
|
-$759.0K
-323.24%
YoY
|
-$125.0K
N/A
|
$2.106M
-96.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$7.261M
-128.4%
YoY
|
-$7.599M
-238.04%
YoY
|
-$6.417M
-175.28%
YoY
|
-$25.57M
603.49%
YoY
|
$5.505M
50.74%
YoY
|
$1.796M
-122.82%
YoY
|
$8.524M
-74.62%
YoY
|
-$3.634M
-111.09%
YoY
|
$3.652M
N/A
|
-$7.869M
-3338.27%
YoY
|
$33.58M
17298.96%
YoY
|
$32.78M
522.5%
YoY
|
$243.0K
-102.6%
YoY
|
$193.0K
-101.6%
YoY
|
$5.266M
-59.65%
YoY
|
$1.361M
-106.58%
YoY
|
-$9.330M
N/A
|
-$12.07M
-48.77%
YoY
|
| Cash From Investing Activities |
-$1.799M
-21.51%
YoY
|
-$1.616M
-23.63%
YoY
|
-$1.873M
-46.84%
YoY
|
-$2.292M
-68.06%
YoY
|
-$2.116M
-71.52%
YoY
|
-$2.427M
-47.25%
YoY
|
-$3.523M
91.36%
YoY
|
-$7.176M
161.42%
YoY
|
-$7.431M
N/A
|
-$4.601M
67.37%
YoY
|
-$1.841M
-53.89%
YoY
|
-$2.745M
-26.99%
YoY
|
-$2.749M
-8.64%
YoY
|
-$3.993M
44.26%
YoY
|
-$3.760M
42.97%
YoY
|
-$3.144M
11.49%
YoY
|
-$3.009M
N/A
|
-$2.768M
-10.71%
YoY
|
| Cash From Financing Activities |
$7.167M
-21.23%
YoY
|
-$975.0K
-22.25%
YoY
|
$24.53M
-2652.24%
YoY
|
$9.099M
-877.69%
YoY
|
-$1.254M
3.29%
YoY
|
-$1.077M
-66.92%
YoY
|
-$961.0K
-47.52%
YoY
|
-$1.170M
-333.07%
YoY
|
-$1.214M
N/A
|
-$3.256M
-173.78%
YoY
|
-$1.831M
-69.4%
YoY
|
$502.0K
-90.67%
YoY
|
$4.413M
-3630.4%
YoY
|
-$5.984M
-384.14%
YoY
|
$5.379M
-1802.22%
YoY
|
-$759.0K
-323.24%
YoY
|
-$125.0K
N/A
|
$2.106M
-96.53%
YoY
|
| Net Change In Cash |
$12.04M
-164.16%
YoY
|
-$10.19M
-577.28%
YoY
|
$16.24M
301.91%
YoY
|
-$18.76M
56.58%
YoY
|
$2.135M
-143.53%
YoY
|
-$1.708M
-89.14%
YoY
|
$4.040M
-86.49%
YoY
|
-$11.98M
-139.23%
YoY
|
-$4.905M
N/A
|
-$15.73M
-924.65%
YoY
|
$29.91M
-405.68%
YoY
|
$30.54M
343.16%
YoY
|
$1.907M
-115.3%
YoY
|
-$9.784M
-23.15%
YoY
|
$6.891M
-31.73%
YoY
|
-$2.542M
-89.02%
YoY
|
-$12.46M
N/A
|
-$12.73M
-137.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.261M
-128.4%
YoY
|
-$7.599M
-238.04%
YoY
|
-$6.417M
-175.28%
YoY
|
-$25.57M
603.49%
YoY
|
$5.505M
50.74%
YoY
|
$1.796M
-122.82%
YoY
|
$8.524M
-74.62%
YoY
|
-$3.634M
-111.09%
YoY
|
$3.652M
N/A
|
-$7.869M
-3338.27%
YoY
|
$33.58M
17298.96%
YoY
|
$32.78M
522.5%
YoY
|
$243.0K
-102.6%
YoY
|
$193.0K
-101.6%
YoY
|
$5.266M
-59.65%
YoY
|
$1.361M
-106.58%
YoY
|
-$9.330M
N/A
|
-$12.07M
-48.77%
YoY
|
| Capital Expenditures |
$2.099M
-8.42%
YoY
|
$1.680M
-20.6%
YoY
|
$1.873M
-48.19%
YoY
|
$2.292M
-68.06%
YoY
|
$2.116M
-71.52%
YoY
|
$2.427M
-47.32%
YoY
|
$3.615M
87.89%
YoY
|
$7.176M
161.42%
YoY
|
$7.431M
N/A
|
$4.607M
-267.59%
YoY
|
$1.924M
-147.66%
YoY
|
$2.745M
-26.99%
YoY
|
-$2.749M
-9.45%
YoY
|
-$4.037M
45.85%
YoY
|
$3.760M
42.97%
YoY
|
-$3.144M
11.49%
YoY
|
-$3.036M
N/A
|
-$2.768M
-10.71%
YoY
|
| Free Cash Flow |
$5.162M
-118.53%
YoY
|
-$9.279M
-373.8%
YoY
|
-$8.290M
-268.87%
YoY
|
-$27.86M
157.7%
YoY
|
$3.389M
-189.68%
YoY
|
-$631.0K
-94.94%
YoY
|
$4.909M
-84.49%
YoY
|
-$10.81M
-135.99%
YoY
|
-$3.779M
N/A
|
-$12.48M
-516.98%
YoY
|
$31.66M
648.37%
YoY
|
$30.04M
1894.42%
YoY
|
$2.992M
-147.54%
YoY
|
$4.230M
-145.48%
YoY
|
$1.506M
-85.55%
YoY
|
$4.505M
-125.22%
YoY
|
-$6.294M
N/A
|
-$9.301M
-54.54%
YoY
|
Loading...