|
FY2025
12 months to Jan 3, 2026
|
FY2024
12 months to Dec 28, 2024
|
FY2023
12 months to Dec 30, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Jan 1, 2022
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | |||||
| Depreciation and amortization expense | |||||
| Amortization of intangible assets | |||||
| Impairment of long-lived assets | |||||
| Noncash interest expense | |||||
| Share-based compensation expense | |||||
| Stock awards issued for non-employee director service | |||||
| Stock awards related to officers and directors stock purchase plan from payroll deferral | |||||
| Gain from disposition of assets | |||||
| Amortization of deferred financing costs | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Other current assets | |||||
| Other non-current assets | |||||
| Accounts payable and accrued expenses | |||||
| Other current liabilities | |||||
| Right-of-use obligation - operating leases - current | |||||
| Right-of-use obligation - operating leases - long-term | |||||
| Other non-current liabilities | |||||
| Net cash (used in) provided by operating activities | |||||
| Investing activities | |||||
| Additions to property and equipment | |||||
| Payments for intangible assets | |||||
| Proceeds from sale of property and equipment | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Borrowings from revolving loan payable | |||||
| Payments made on revolving loan payable | |||||
| Repurchase of treasury stock | |||||
| Proceeds from convertible notes payable | |||||
| Payments on finance leases | |||||
| Net proceeds from issuance of common stock for ESPP | |||||
| Payment of issuance costs - common stock | |||||
| Statutory tax withholding payment for share-based compensation | |||||
| Proceeds from exercise of stock options | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Supplemental disclosure of non-cash investing and financing activities: | |||||
| Right-of-use operating asset acquired | |||||
| Right-of-use finance asset acquired | |||||
| Accrued asset purchases | |||||
| Share-based compensation expense capitalized in property and equipment | |||||
| Accrued issuance costs - purchase agreement | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash (received) paid during the period for income taxes | |||||
| Cash paid during the period for interest | |||||
| Cash received during the period for interest | |||||
Loading...