|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.784B
-13.88%
YoY
|
$2.072B
-3.55%
YoY
|
$2.148B
-50.6%
YoY
|
$4.349B
122.66%
YoY
|
$1.953B
43.92%
YoY
|
| Depreciation, Depletion And Amortization |
$1.152B
1.95%
YoY
|
$1.130B
16.46%
YoY
|
$970.1M
9.22%
YoY
|
$888.1M
24.49%
YoY
|
$713.4M
28.95%
YoY
|
| Cash From Operating Activities |
$3.186B
1.86%
YoY
|
$3.128B
-3.65%
YoY
|
$3.247B
4.15%
YoY
|
$3.117B
22.55%
YoY
|
$2.544B
24.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.562B
53.99%
YoY
|
$1.014B
-21.9%
YoY
|
$1.299B
-15.18%
YoY
|
$1.531B
-127.35%
YoY
|
-$5.599B
386.18%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.178B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$123.1M
-1150.76%
YoY
|
$11.71M
-100.52%
YoY
|
-$2.240B
-184.48%
YoY
|
$2.651B
7302.76%
YoY
|
$35.81M
5.34%
YoY
|
| Cash From Investing Activities |
-$1.685B
68.07%
YoY
|
-$1.003B
-71.66%
YoY
|
-$3.539B
-415.94%
YoY
|
$1.120B
-120.13%
YoY
|
-$5.564B
397.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$139.7M
162.9%
YoY
|
$53.13M
50.64%
YoY
|
$35.27M
-63.21%
YoY
|
$95.86M
656.95%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.631B
-21.55%
YoY
|
-$2.079B
1740.62%
YoY
|
-$112.9M
-97.31%
YoY
|
-$4.193B
-219.87%
YoY
|
$3.498B
-425.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.186B
1.86%
YoY
|
$3.128B
-3.65%
YoY
|
$3.247B
4.15%
YoY
|
$3.117B
22.55%
YoY
|
$2.544B
24.51%
YoY
|
| Cash From Investing Activities |
-$1.685B
68.07%
YoY
|
-$1.003B
-71.66%
YoY
|
-$3.539B
-415.94%
YoY
|
$1.120B
-120.13%
YoY
|
-$5.564B
397.76%
YoY
|
| Cash From Financing Activities |
-$1.631B
-21.55%
YoY
|
-$2.079B
1740.62%
YoY
|
-$112.9M
-97.31%
YoY
|
-$4.193B
-219.87%
YoY
|
$3.498B
-425.19%
YoY
|
| Net Change In Cash |
-$129.3M
-374.91%
YoY
|
$47.04M
-111.62%
YoY
|
-$404.8M
-1022.75%
YoY
|
$43.87M
-90.84%
YoY
|
$478.7M
-417.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.186B
1.86%
YoY
|
$3.128B
-3.65%
YoY
|
$3.247B
4.15%
YoY
|
$3.117B
22.55%
YoY
|
$2.544B
24.51%
YoY
|
| Capital Expenditures |
$1.562B
53.99%
YoY
|
$1.014B
-21.9%
YoY
|
$1.299B
-15.18%
YoY
|
$1.531B
-127.35%
YoY
|
-$5.599B
386.18%
YoY
|
| Free Cash Flow |
$1.624B
-23.15%
YoY
|
$2.114B
8.52%
YoY
|
$1.948B
22.82%
YoY
|
$1.586B
-80.52%
YoY
|
$8.143B
154.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$526.3M
29.05%
YoY
|
$457.0M
-19.03%
YoY
|
$511.1M
18.76%
YoY
|
$358.4M
-30.82%
YoY
|
$407.8M
-19.88%
YoY
|
$564.4M
44.84%
YoY
|
$430.3M
-29.83%
YoY
|
$518.1M
-1.92%
YoY
|
$508.9M
-1.69%
YoY
|
$389.7M
7.46%
YoY
|
$613.3M
-77.85%
YoY
|
$528.3M
-19.21%
YoY
|
$517.7M
0.73%
YoY
|
$362.6M
-41.49%
YoY
|
$2.769B
465.0%
YoY
|
$653.9M
59.31%
YoY
|
$513.9M
18.68%
YoY
|
$619.7M
76.4%
YoY
|
$490.1M
50.86%
YoY
|
| Depreciation, Depletion And Amortization |
$290.7M
2.83%
YoY
|
$295.5M
5.22%
YoY
|
$290.4M
3.58%
YoY
|
$283.2M
-0.04%
YoY
|
$282.7M
-0.87%
YoY
|
$280.9M
-2.31%
YoY
|
$280.3M
17.42%
YoY
|
$283.3M
27.56%
YoY
|
$285.2M
28.67%
YoY
|
$287.5M
26.92%
YoY
|
$238.7M
8.14%
YoY
|
$222.1M
1.57%
YoY
|
$221.7M
-0.22%
YoY
|
$226.5M
10.35%
YoY
|
$220.8M
17.09%
YoY
|
$218.7M
26.62%
YoY
|
$222.1M
51.25%
YoY
|
$205.3M
45.18%
YoY
|
$188.6M
36.24%
YoY
|
| Cash From Operating Activities |
$694.8M
-1.46%
YoY
|
$733.6M
-4.56%
YoY
|
$875.1M
9.55%
YoY
|
$872.7M
-2.52%
YoY
|
$705.1M
5.93%
YoY
|
$768.6M
-2.91%
YoY
|
$798.8M
-8.78%
YoY
|
$895.3M
1.46%
YoY
|
$665.6M
-4.49%
YoY
|
$791.7M
7.51%
YoY
|
$875.7M
-5.54%
YoY
|
$882.4M
10.64%
YoY
|
$696.9M
6.19%
YoY
|
$736.4M
1.03%
YoY
|
$927.0M
35.48%
YoY
|
$797.5M
28.37%
YoY
|
$656.2M
28.89%
YoY
|
$728.8M
42.18%
YoY
|
$684.3M
29.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$148.0M
-44.25%
YoY
|
$320.2M
-20.76%
YoY
|
$682.1M
214.46%
YoY
|
$294.3M
43.99%
YoY
|
$265.5M
40.46%
YoY
|
$404.1M
-5.01%
YoY
|
$216.9M
-32.84%
YoY
|
$204.4M
-39.56%
YoY
|
$189.0M
-10.98%
YoY
|
$425.4M
-1.65%
YoY
|
$323.0M
-164.8%
YoY
|
$338.1M
-208.44%
YoY
|
$212.3M
-173.58%
YoY
|
$432.5M
-118.15%
YoY
|
-$498.4M
5.65%
YoY
|
-$311.8M
-86.61%
YoY
|
-$288.5M
-30.52%
YoY
|
-$2.383B
294.74%
YoY
|
-$471.7M
345.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$674.0K
-103.2%
YoY
|
-$44.14M
481.86%
YoY
|
-$13.91M
-489.5%
YoY
|
-$43.99M
-430.63%
YoY
|
-$21.04M
-968.22%
YoY
|
-$7.586M
-88.3%
YoY
|
$3.571M
-100.16%
YoY
|
$13.31M
320.38%
YoY
|
$2.423M
N/A
|
-$64.86M
N/A
|
-$2.178B
-182.29%
YoY
|
$3.165M
-30.24%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$2.647B
741268.91%
YoY
|
$4.537M
-64.77%
YoY
|
$0.00
-100.0%
YoY
|
$10.98M
-23.22%
YoY
|
$357.0K
-86.27%
YoY
|
| Cash From Investing Activities |
-$147.3M
-48.58%
YoY
|
-$364.3M
-11.5%
YoY
|
-$696.0M
226.24%
YoY
|
-$338.3M
77.04%
YoY
|
-$286.5M
53.56%
YoY
|
-$411.6M
-16.03%
YoY
|
-$213.3M
-91.47%
YoY
|
-$191.1M
-42.96%
YoY
|
-$186.6M
-12.12%
YoY
|
-$490.2M
13.35%
YoY
|
-$2.501B
-216.42%
YoY
|
-$335.0M
9.01%
YoY
|
-$212.3M
-26.42%
YoY
|
-$432.5M
-81.77%
YoY
|
$2.148B
-555.75%
YoY
|
-$307.3M
-86.73%
YoY
|
-$288.5M
-28.53%
YoY
|
-$2.372B
302.45%
YoY
|
-$471.4M
355.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.800M
-68.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.12M
211.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.073M
71.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$731.0M
26.29%
YoY
|
-$347.6M
-31.64%
YoY
|
-$987.3M
76.33%
YoY
|
$283.0M
-165.37%
YoY
|
-$578.8M
0.28%
YoY
|
-$508.6M
-9.42%
YoY
|
-$559.9M
-134.91%
YoY
|
-$432.9M
-26.76%
YoY
|
-$577.2M
2.35%
YoY
|
-$561.4M
36.81%
YoY
|
$1.604B
-150.03%
YoY
|
-$591.1M
41.89%
YoY
|
-$564.0M
249.74%
YoY
|
-$410.4M
-128.89%
YoY
|
-$3.205B
-1309.97%
YoY
|
-$416.6M
-120.67%
YoY
|
-$161.3M
-20.55%
YoY
|
$1.420B
3355.82%
YoY
|
$264.9M
-118.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$694.8M
-1.46%
YoY
|
$733.6M
-4.56%
YoY
|
$875.1M
9.55%
YoY
|
$872.7M
-2.52%
YoY
|
$705.1M
5.93%
YoY
|
$768.6M
-2.91%
YoY
|
$798.8M
-8.78%
YoY
|
$895.3M
1.46%
YoY
|
$665.6M
-4.49%
YoY
|
$791.7M
7.51%
YoY
|
$875.7M
-5.54%
YoY
|
$882.4M
10.64%
YoY
|
$696.9M
6.19%
YoY
|
$736.4M
1.03%
YoY
|
$927.0M
35.48%
YoY
|
$797.5M
28.37%
YoY
|
$656.2M
28.89%
YoY
|
$728.8M
42.18%
YoY
|
$684.3M
29.55%
YoY
|
| Cash From Investing Activities |
-$147.3M
-48.58%
YoY
|
-$364.3M
-11.5%
YoY
|
-$696.0M
226.24%
YoY
|
-$338.3M
77.04%
YoY
|
-$286.5M
53.56%
YoY
|
-$411.6M
-16.03%
YoY
|
-$213.3M
-91.47%
YoY
|
-$191.1M
-42.96%
YoY
|
-$186.6M
-12.12%
YoY
|
-$490.2M
13.35%
YoY
|
-$2.501B
-216.42%
YoY
|
-$335.0M
9.01%
YoY
|
-$212.3M
-26.42%
YoY
|
-$432.5M
-81.77%
YoY
|
$2.148B
-555.75%
YoY
|
-$307.3M
-86.73%
YoY
|
-$288.5M
-28.53%
YoY
|
-$2.372B
302.45%
YoY
|
-$471.4M
355.88%
YoY
|
| Cash From Financing Activities |
-$731.0M
26.29%
YoY
|
-$347.6M
-31.64%
YoY
|
-$987.3M
76.33%
YoY
|
$283.0M
-165.37%
YoY
|
-$578.8M
0.28%
YoY
|
-$508.6M
-9.42%
YoY
|
-$559.9M
-134.91%
YoY
|
-$432.9M
-26.76%
YoY
|
-$577.2M
2.35%
YoY
|
-$561.4M
36.81%
YoY
|
$1.604B
-150.03%
YoY
|
-$591.1M
41.89%
YoY
|
-$564.0M
249.74%
YoY
|
-$410.4M
-128.89%
YoY
|
-$3.205B
-1309.97%
YoY
|
-$416.6M
-120.67%
YoY
|
-$161.3M
-20.55%
YoY
|
$1.420B
3355.82%
YoY
|
$264.9M
-118.93%
YoY
|
| Net Change In Cash |
-$183.5M
14.51%
YoY
|
$21.64M
-114.27%
YoY
|
-$808.1M
-3263.23%
YoY
|
$817.4M
201.33%
YoY
|
-$160.2M
63.19%
YoY
|
-$151.6M
-41.69%
YoY
|
$25.55M
-217.54%
YoY
|
$271.3M
-721.01%
YoY
|
-$98.19M
23.7%
YoY
|
-$260.0M
144.06%
YoY
|
-$21.74M
-83.24%
YoY
|
-$43.68M
-159.32%
YoY
|
-$79.38M
-138.42%
YoY
|
-$106.5M
-52.29%
YoY
|
-$129.7M
-127.15%
YoY
|
$73.64M
-77.07%
YoY
|
$206.6M
-312.24%
YoY
|
-$223.3M
523.61%
YoY
|
$477.8M
-149.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$694.8M
-1.46%
YoY
|
$733.6M
-4.56%
YoY
|
$875.1M
9.55%
YoY
|
$872.7M
-2.52%
YoY
|
$705.1M
5.93%
YoY
|
$768.6M
-2.91%
YoY
|
$798.8M
-8.78%
YoY
|
$895.3M
1.46%
YoY
|
$665.6M
-4.49%
YoY
|
$791.7M
7.51%
YoY
|
$875.7M
-5.54%
YoY
|
$882.4M
10.64%
YoY
|
$696.9M
6.19%
YoY
|
$736.4M
1.03%
YoY
|
$927.0M
35.48%
YoY
|
$797.5M
28.37%
YoY
|
$656.2M
28.89%
YoY
|
$728.8M
42.18%
YoY
|
$684.3M
29.55%
YoY
|
| Capital Expenditures |
$148.0M
-44.25%
YoY
|
$320.2M
-20.76%
YoY
|
$682.1M
214.46%
YoY
|
$294.3M
43.99%
YoY
|
$265.5M
40.46%
YoY
|
$404.1M
-5.01%
YoY
|
$216.9M
-32.84%
YoY
|
$204.4M
-39.56%
YoY
|
$189.0M
-10.98%
YoY
|
$425.4M
-1.65%
YoY
|
$323.0M
-164.8%
YoY
|
$338.1M
-208.44%
YoY
|
$212.3M
-173.58%
YoY
|
$432.5M
-118.15%
YoY
|
-$498.4M
5.65%
YoY
|
-$311.8M
-86.61%
YoY
|
-$288.5M
-30.52%
YoY
|
-$2.383B
294.74%
YoY
|
-$471.7M
345.03%
YoY
|
| Free Cash Flow |
$546.8M
24.39%
YoY
|
$413.4M
13.4%
YoY
|
$193.0M
-66.83%
YoY
|
$578.4M
-16.28%
YoY
|
$439.6M
-7.76%
YoY
|
$364.6M
-0.48%
YoY
|
$581.9M
5.27%
YoY
|
$690.9M
26.94%
YoY
|
$476.6M
-1.65%
YoY
|
$366.3M
20.56%
YoY
|
$552.7M
-61.22%
YoY
|
$544.3M
-50.94%
YoY
|
$484.6M
-48.71%
YoY
|
$303.9M
-90.24%
YoY
|
$1.425B
23.3%
YoY
|
$1.109B
-62.4%
YoY
|
$944.8M
2.2%
YoY
|
$3.112B
178.78%
YoY
|
$1.156B
82.28%
YoY
|
Loading...