|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities | |||||
| Stock-based compensation expense | |||||
| Depreciation and amortization | |||||
| Noncash operating lease cost | |||||
| Noncash gain related to liability | |||||
| Tempus Warrants | |||||
| Total noncash gain related to liability | |||||
| Amortization of discount on short-term investments | |||||
| Change in fair value of convertible preferred stock warrant liability | |||||
| Noncash restructuring and other charges | |||||
| Noncash lease impairment expense | |||||
| Other | |||||
| Changes in operating assets and liabilities | |||||
| Accounts receivable | |||||
| Inventories and other deferred costs | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Accrued and other current liabilities | |||||
| Contract liabilities | |||||
| Operating lease liabilities | |||||
| Other long-term liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of available-for-sale debt securities | |||||
| Proceeds from maturities of available-for-sale debt securities | |||||
| Purchases of property and equipment | |||||
| Proceeds from sales of property and equipment | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from sales of common stock under ATM facility, net of commissions | |||||
| Proceeds from issuance of Tempus Warrants | |||||
| Tempus Warrants | |||||
| Total proceeds from issuance of Tempus Warrants | |||||
| Proceeds from exercise of Tempus Warrants | |||||
| Proceeds from sale of common stock under Tempus Investment Agreement | |||||
| Proceeds from sale of common stock under Merck Investment Agreement | |||||
| Payment of costs related to Tempus and Merck Investment Agreements | |||||
| Proceeds from loans | |||||
| Repayments of loans | |||||
| Proceeds from exercise of equity awards | |||||
| Proceeds from issuance of common stock under equity incentive plans | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rates on cash, cash equivalents and restricted cash | |||||
| Net change in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of period | |||||
| Cash, cash equivalents and restricted cash, end of period | |||||
| Supplemental cash flow information: | |||||
| Cash paid for income taxes, net of refunds | |||||
| Acquisition of property and equipment included in accounts payable and accrued liabilities | |||||
| Finance lease assets obtained in exchange for finance lease liabilities | |||||
| Reconciliation of cash, cash equivalents and restricted cash to the consolidated balance sheets: | |||||
| Cash and cash equivalents | |||||
| Restricted cash, included in other long-term assets | |||||
Loading...