|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$81.27M
-0.02%
YoY
|
-$81.28M
-24.94%
YoY
|
-$108.3M
-4.43%
YoY
|
-$113.3M
73.73%
YoY
|
-$65.23M
58.01%
YoY
|
| Depreciation, Depletion And Amortization |
$10.05M
-7.83%
YoY
|
$10.90M
-3.54%
YoY
|
$11.30M
34.52%
YoY
|
$8.400M
40.0%
YoY
|
$6.000M
3.45%
YoY
|
| Cash From Operating Activities |
-$74.95M
65.99%
YoY
|
-$45.15M
-19.74%
YoY
|
-$56.26M
-19.9%
YoY
|
-$70.23M
-0.84%
YoY
|
-$70.83M
66.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.504M
180.97%
YoY
|
$1.603M
-85.31%
YoY
|
$10.91M
-78.13%
YoY
|
$49.90M
350.2%
YoY
|
$11.08M
241.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$18.06M
-46.02%
YoY
|
-$33.47M
-239.38%
YoY
|
$24.01M
-76.56%
YoY
|
$102.4M
-309.11%
YoY
|
-$48.99M
-20.86%
YoY
|
| Cash From Investing Activities |
-$22.57M
-35.65%
YoY
|
-$35.07M
-367.72%
YoY
|
$13.10M
-75.07%
YoY
|
$52.54M
-187.46%
YoY
|
-$60.07M
-7.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$126.8M
321.55%
YoY
|
$30.08M
756.22%
YoY
|
$3.513M
N/A
|
N/A
N/A
|
$162.3M
38.09%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$130.3M
13.66%
YoY
|
$114.7M
939.54%
YoY
|
$11.03M
707.54%
YoY
|
$1.366M
-99.2%
YoY
|
$169.7M
39.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$74.95M
65.99%
YoY
|
-$45.15M
-19.74%
YoY
|
-$56.26M
-19.9%
YoY
|
-$70.23M
-0.84%
YoY
|
-$70.83M
66.06%
YoY
|
| Cash From Investing Activities |
-$22.57M
-35.65%
YoY
|
-$35.07M
-367.72%
YoY
|
$13.10M
-75.07%
YoY
|
$52.54M
-187.46%
YoY
|
-$60.07M
-7.79%
YoY
|
| Cash From Financing Activities |
$130.3M
13.66%
YoY
|
$114.7M
939.54%
YoY
|
$11.03M
707.54%
YoY
|
$1.366M
-99.2%
YoY
|
$169.7M
39.94%
YoY
|
| Net Change In Cash |
$32.83M
-4.65%
YoY
|
$34.43M
-207.11%
YoY
|
-$32.14M
95.32%
YoY
|
-$16.46M
-142.36%
YoY
|
$38.85M
188.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$74.95M
65.99%
YoY
|
-$45.15M
-19.74%
YoY
|
-$56.26M
-19.9%
YoY
|
-$70.23M
-0.84%
YoY
|
-$70.83M
66.06%
YoY
|
| Capital Expenditures |
$4.504M
180.97%
YoY
|
$1.603M
-85.31%
YoY
|
$10.91M
-78.13%
YoY
|
$49.90M
350.2%
YoY
|
$11.08M
241.44%
YoY
|
| Free Cash Flow |
-$79.45M
69.94%
YoY
|
-$46.75M
-30.39%
YoY
|
-$67.17M
-44.09%
YoY
|
-$120.1M
46.66%
YoY
|
-$81.91M
78.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$30.03M
90.68%
YoY
|
-$23.81M
44.97%
YoY
|
-$21.65M
-44.61%
YoY
|
-$20.06M
56.66%
YoY
|
-$15.75M
21.45%
YoY
|
-$16.43M
-38.21%
YoY
|
-$39.09M
34.34%
YoY
|
-$12.80M
-46.56%
YoY
|
-$12.97M
-54.75%
YoY
|
-$26.58M
-14.43%
YoY
|
-$29.10M
9.84%
YoY
|
-$23.96M
-13.04%
YoY
|
-$28.66M
1.6%
YoY
|
-$31.07M
53.81%
YoY
|
-$26.49M
49.93%
YoY
|
-$27.55M
84.22%
YoY
|
-$28.21M
127.42%
YoY
|
-$20.20M
51.42%
YoY
|
-$17.67M
85.12%
YoY
|
| Depreciation, Depletion And Amortization |
$2.371M
-8.81%
YoY
|
$2.462M
-3.19%
YoY
|
$2.466M
-11.93%
YoY
|
$2.500M
-10.71%
YoY
|
$2.600M
-7.14%
YoY
|
$2.543M
-12.52%
YoY
|
$2.800M
0.0%
YoY
|
$2.800M
0.0%
YoY
|
$2.800M
0.0%
YoY
|
$2.907M
-1.66%
YoY
|
$2.800M
47.37%
YoY
|
$2.800M
55.56%
YoY
|
$2.800M
55.56%
YoY
|
$2.956M
84.63%
YoY
|
$1.900M
26.67%
YoY
|
$1.800M
28.57%
YoY
|
$1.800M
20.0%
YoY
|
$1.601M
8.18%
YoY
|
$1.500M
0.0%
YoY
|
| Cash From Operating Activities |
-$22.48M
25.15%
YoY
|
-$22.25M
185.35%
YoY
|
-$21.80M
251.79%
YoY
|
-$12.94M
20.4%
YoY
|
-$17.96M
-12.01%
YoY
|
-$7.796M
-41.9%
YoY
|
-$6.198M
-62.84%
YoY
|
-$10.74M
3.16%
YoY
|
-$20.41M
29.65%
YoY
|
-$13.42M
-19.95%
YoY
|
-$16.68M
12.97%
YoY
|
-$10.41M
-61.92%
YoY
|
-$15.75M
38.64%
YoY
|
-$16.76M
9.74%
YoY
|
-$14.76M
-17.42%
YoY
|
-$27.35M
5.46%
YoY
|
-$11.36M
-3.29%
YoY
|
-$15.27M
503.72%
YoY
|
-$17.88M
10.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.192M
27.12%
YoY
|
$77.00K
-93.82%
YoY
|
$1.626M
558.3%
YoY
|
$290.0K
4733.33%
YoY
|
$2.511M
2314.42%
YoY
|
$1.246M
-64.64%
YoY
|
$247.0K
-71.61%
YoY
|
$6.000K
-99.78%
YoY
|
$104.0K
-97.25%
YoY
|
$3.524M
-63.05%
YoY
|
$870.0K
-104.06%
YoY
|
$2.741M
-126.59%
YoY
|
$3.778M
-143.76%
YoY
|
$9.538M
-366.65%
YoY
|
-$21.41M
622.96%
YoY
|
-$10.31M
151.22%
YoY
|
-$8.634M
-2066.74%
YoY
|
-$3.577M
325.83%
YoY
|
-$2.962M
91.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$42.82M
113.77%
YoY
|
-$14.30M
-42.65%
YoY
|
$20.35M
-172.85%
YoY
|
-$4.081M
-131.39%
YoY
|
-$20.03M
-412.74%
YoY
|
-$24.94M
207.33%
YoY
|
-$27.93M
260.89%
YoY
|
$13.00M
-41.68%
YoY
|
$6.405M
-63.55%
YoY
|
-$8.114M
-125.85%
YoY
|
-$7.740M
-124.01%
YoY
|
$22.29M
-33.13%
YoY
|
$17.57M
221.05%
YoY
|
$31.39M
-27.82%
YoY
|
$32.24M
-1.2%
YoY
|
$33.33M
-177.52%
YoY
|
$5.473M
-106.67%
YoY
|
$43.49M
-169.79%
YoY
|
$32.63M
352.58%
YoY
|
| Cash From Investing Activities |
-$46.01M
104.12%
YoY
|
-$14.38M
-45.08%
YoY
|
$18.72M
-166.44%
YoY
|
-$4.371M
-133.64%
YoY
|
-$22.54M
-457.75%
YoY
|
-$26.18M
124.98%
YoY
|
-$28.18M
227.67%
YoY
|
$12.99M
-33.54%
YoY
|
$6.301M
-54.32%
YoY
|
-$11.64M
-153.26%
YoY
|
-$8.600M
-179.44%
YoY
|
$19.55M
-15.08%
YoY
|
$13.79M
-536.35%
YoY
|
$21.85M
-45.25%
YoY
|
$10.83M
-63.51%
YoY
|
$23.02M
-148.87%
YoY
|
-$3.161M
-96.17%
YoY
|
$39.91M
-163.21%
YoY
|
$29.67M
425.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.95M
17.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.78M
1137.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.437M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.83M
-11.24%
YoY
|
$110.9M
123.57%
YoY
|
-$317.0K
-100.51%
YoY
|
-$327.0K
-121.57%
YoY
|
$20.09M
1679.19%
YoY
|
$49.60M
405.31%
YoY
|
$62.43M
21426.21%
YoY
|
$1.516M
63.89%
YoY
|
$1.129M
N/A
|
$9.816M
1820.94%
YoY
|
$290.0K
-61.84%
YoY
|
$925.0K
-320.24%
YoY
|
$0.00
-100.0%
YoY
|
$511.0K
-62.06%
YoY
|
$760.0K
-250.2%
YoY
|
-$420.0K
-106.99%
YoY
|
$515.0K
-99.68%
YoY
|
$1.347M
43.3%
YoY
|
-$506.0K
-100.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$22.48M
25.15%
YoY
|
-$22.25M
185.35%
YoY
|
-$21.80M
251.79%
YoY
|
-$12.94M
20.4%
YoY
|
-$17.96M
-12.01%
YoY
|
-$7.796M
-41.9%
YoY
|
-$6.198M
-62.84%
YoY
|
-$10.74M
3.16%
YoY
|
-$20.41M
29.65%
YoY
|
-$13.42M
-19.95%
YoY
|
-$16.68M
12.97%
YoY
|
-$10.41M
-61.92%
YoY
|
-$15.75M
38.64%
YoY
|
-$16.76M
9.74%
YoY
|
-$14.76M
-17.42%
YoY
|
-$27.35M
5.46%
YoY
|
-$11.36M
-3.29%
YoY
|
-$15.27M
503.72%
YoY
|
-$17.88M
10.92%
YoY
|
| Cash From Investing Activities |
-$46.01M
104.12%
YoY
|
-$14.38M
-45.08%
YoY
|
$18.72M
-166.44%
YoY
|
-$4.371M
-133.64%
YoY
|
-$22.54M
-457.75%
YoY
|
-$26.18M
124.98%
YoY
|
-$28.18M
227.67%
YoY
|
$12.99M
-33.54%
YoY
|
$6.301M
-54.32%
YoY
|
-$11.64M
-153.26%
YoY
|
-$8.600M
-179.44%
YoY
|
$19.55M
-15.08%
YoY
|
$13.79M
-536.35%
YoY
|
$21.85M
-45.25%
YoY
|
$10.83M
-63.51%
YoY
|
$23.02M
-148.87%
YoY
|
-$3.161M
-96.17%
YoY
|
$39.91M
-163.21%
YoY
|
$29.67M
425.12%
YoY
|
| Cash From Financing Activities |
$17.83M
-11.24%
YoY
|
$110.9M
123.57%
YoY
|
-$317.0K
-100.51%
YoY
|
-$327.0K
-121.57%
YoY
|
$20.09M
1679.19%
YoY
|
$49.60M
405.31%
YoY
|
$62.43M
21426.21%
YoY
|
$1.516M
63.89%
YoY
|
$1.129M
N/A
|
$9.816M
1820.94%
YoY
|
$290.0K
-61.84%
YoY
|
$925.0K
-320.24%
YoY
|
$0.00
-100.0%
YoY
|
$511.0K
-62.06%
YoY
|
$760.0K
-250.2%
YoY
|
-$420.0K
-106.99%
YoY
|
$515.0K
-99.68%
YoY
|
$1.347M
43.3%
YoY
|
-$506.0K
-100.43%
YoY
|
| Net Change In Cash |
-$50.65M
148.12%
YoY
|
$74.27M
375.42%
YoY
|
-$3.397M
-112.11%
YoY
|
-$17.63M
-568.22%
YoY
|
-$20.41M
56.99%
YoY
|
$15.62M
-202.51%
YoY
|
$28.05M
-212.24%
YoY
|
$3.766M
-62.56%
YoY
|
-$13.00M
564.78%
YoY
|
-$15.24M
-372.14%
YoY
|
-$24.99M
686.1%
YoY
|
$10.06M
-311.88%
YoY
|
-$1.956M
-86.03%
YoY
|
$5.600M
-78.45%
YoY
|
-$3.179M
-128.18%
YoY
|
-$4.748M
-92.92%
YoY
|
-$14.00M
-120.42%
YoY
|
$25.98M
-140.14%
YoY
|
$11.28M
-89.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.48M
25.15%
YoY
|
-$22.25M
185.35%
YoY
|
-$21.80M
251.79%
YoY
|
-$12.94M
20.4%
YoY
|
-$17.96M
-12.01%
YoY
|
-$7.796M
-41.9%
YoY
|
-$6.198M
-62.84%
YoY
|
-$10.74M
3.16%
YoY
|
-$20.41M
29.65%
YoY
|
-$13.42M
-19.95%
YoY
|
-$16.68M
12.97%
YoY
|
-$10.41M
-61.92%
YoY
|
-$15.75M
38.64%
YoY
|
-$16.76M
9.74%
YoY
|
-$14.76M
-17.42%
YoY
|
-$27.35M
5.46%
YoY
|
-$11.36M
-3.29%
YoY
|
-$15.27M
503.72%
YoY
|
-$17.88M
10.92%
YoY
|
| Capital Expenditures |
$3.192M
27.12%
YoY
|
$77.00K
-93.82%
YoY
|
$1.626M
558.3%
YoY
|
$290.0K
4733.33%
YoY
|
$2.511M
2314.42%
YoY
|
$1.246M
-64.64%
YoY
|
$247.0K
-71.61%
YoY
|
$6.000K
-99.78%
YoY
|
$104.0K
-97.25%
YoY
|
$3.524M
-63.05%
YoY
|
$870.0K
-104.06%
YoY
|
$2.741M
-126.59%
YoY
|
$3.778M
-143.76%
YoY
|
$9.538M
-366.65%
YoY
|
-$21.41M
622.96%
YoY
|
-$10.31M
151.22%
YoY
|
-$8.634M
-2066.74%
YoY
|
-$3.577M
325.83%
YoY
|
-$2.962M
91.1%
YoY
|
| Free Cash Flow |
-$25.67M
25.39%
YoY
|
-$22.32M
146.88%
YoY
|
-$23.43M
263.54%
YoY
|
-$13.23M
23.03%
YoY
|
-$20.47M
-0.22%
YoY
|
-$9.042M
-46.63%
YoY
|
-$6.445M
-63.28%
YoY
|
-$10.75M
-18.29%
YoY
|
-$20.52M
5.09%
YoY
|
-$16.94M
-35.58%
YoY
|
-$17.55M
-363.95%
YoY
|
-$13.16M
-22.79%
YoY
|
-$19.52M
616.97%
YoY
|
-$26.30M
124.84%
YoY
|
$6.649M
-144.57%
YoY
|
-$17.04M
-21.95%
YoY
|
-$2.723M
-77.65%
YoY
|
-$11.70M
592.13%
YoY
|
-$14.92M
2.39%
YoY
|
Loading...