|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$10.06M
-64.08%
YoY
|
$14.64M
-59.68%
YoY
|
$10.60M
125.09%
YoY
|
$20.60M
170.57%
YoY
|
$28.00M
207.26%
YoY
|
$36.32M
120.87%
YoY
|
$4.709M
-81.35%
YoY
|
$7.613M
534.45%
YoY
|
$9.113M
408.29%
YoY
|
$16.45M
8319.18%
YoY
|
$25.26M
9404.35%
YoY
|
$1.200M
326.65%
YoY
|
$1.793M
291.33%
YoY
|
$195.3K
-76.78%
YoY
|
$265.7K
-71.15%
YoY
|
$281.3K
-85.24%
YoY
|
$458.2K
7313.43%
YoY
|
$841.2K
N/A
|
$921.1K
N/A
|
| Cash & Equivalents |
$10.06M
-64.08%
YoY
|
$14.64M
-59.66%
YoY
|
$10.60M
125.53%
YoY
|
$20.60M
170.57%
YoY
|
$28.00M
207.25%
YoY
|
$36.30M
120.72%
YoY
|
$4.700M
-81.39%
YoY
|
$7.613M
533.78%
YoY
|
$9.113M
408.29%
YoY
|
$16.45M
8319.23%
YoY
|
$25.26M
9404.53%
YoY
|
$1.201M
327.11%
YoY
|
$1.793M
291.32%
YoY
|
$195.3K
-76.78%
YoY
|
$265.7K
-71.15%
YoY
|
$281.3K
-85.24%
YoY
|
$458.2K
-54.91%
YoY
|
$841.2K
N/A
|
$921.1K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$8.211M
123.41%
YoY
|
$8.938M
188.27%
YoY
|
$14.38M
173.55%
YoY
|
$4.005M
37.16%
YoY
|
$3.675M
15.6%
YoY
|
$3.101M
0.52%
YoY
|
$5.255M
48.38%
YoY
|
$2.920M
N/A
|
$3.179M
2246.16%
YoY
|
$3.085M
1619.48%
YoY
|
$3.542M
1074.33%
YoY
|
$0.00
-100.0%
YoY
|
$135.5K
-67.9%
YoY
|
$179.4K
-57.76%
YoY
|
$301.6K
-57.8%
YoY
|
$428.0K
1547.98%
YoY
|
$422.2K
N/A
|
$424.7K
N/A
|
$714.6K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
$2.541M
98.89%
YoY
|
$2.433M
101.47%
YoY
|
$2.663M
85.06%
YoY
|
$1.501M
1.67%
YoY
|
$1.278M
N/A
|
$1.207M
N/A
|
$1.439M
N/A
|
$1.476M
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.200M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$48.71K
-88.62%
YoY
|
$135.5K
-67.9%
YoY
|
$179.4K
-57.76%
YoY
|
$301.6K
-57.79%
YoY
|
$428.0K
1548.17%
YoY
|
$422.2K
N/A
|
$424.7K
N/A
|
$714.6K
N/A
|
| Receivables |
$1.933M
186.56%
YoY
|
$1.631M
264.21%
YoY
|
$182.6K
-70.67%
YoY
|
$623.5K
83.07%
YoY
|
$674.4K
84.47%
YoY
|
$447.8K
118.58%
YoY
|
$622.4K
820.74%
YoY
|
$340.6K
N/A
|
$365.6K
N/A
|
$204.9K
N/A
|
$67.60K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$7.217M
83.98%
YoY
|
$6.555M
52.4%
YoY
|
$5.313M
37.2%
YoY
|
$4.430M
-5.77%
YoY
|
$3.923M
-34.28%
YoY
|
$4.301M
N/A
|
$3.872M
N/A
|
$4.701M
N/A
|
$5.969M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$27.42M
-29.24%
YoY
|
$31.77M
-32.17%
YoY
|
$30.48M
90.95%
YoY
|
$32.18M
90.93%
YoY
|
$38.75M
95.35%
YoY
|
$46.84M
121.19%
YoY
|
$15.96M
-47.4%
YoY
|
$16.85M
1248.24%
YoY
|
$19.83M
928.53%
YoY
|
$21.17M
5550.72%
YoY
|
$30.34M
5248.15%
YoY
|
$1.250M
76.24%
YoY
|
$1.928M
119.05%
YoY
|
$374.7K
-70.4%
YoY
|
$567.3K
-65.32%
YoY
|
$709.2K
-63.28%
YoY
|
$880.3K
14145.06%
YoY
|
$1.266M
N/A
|
$1.636M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$157.0K
-31.33%
YoY
|
$187.3K
-32.04%
YoY
|
$209.3K
-30.18%
YoY
|
$208.1K
-38.65%
YoY
|
$228.6K
-36.92%
YoY
|
$275.5K
-38.96%
YoY
|
$299.8K
126.67%
YoY
|
$339.1K
N/A
|
$362.4K
N/A
|
$451.4K
1589.11%
YoY
|
$132.2K
N/A
|
N/A
|
N/A
|
$26.72K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
$10.93M
0.28%
YoY
|
$10.93M
0.0%
YoY
|
$10.90M
0.0%
YoY
|
$10.90M
-0.28%
YoY
|
$10.90M
-0.28%
YoY
|
$10.93M
N/A
|
$10.90M
N/A
|
$10.93M
N/A
|
$10.93M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$13.79M
-10.1%
YoY
|
$14.57M
-7.71%
YoY
|
$15.38M
-3.58%
YoY
|
$20.59M
29.84%
YoY
|
$15.34M
-2.64%
YoY
|
$15.79M
343.92%
YoY
|
$15.95M
529.86%
YoY
|
$15.86M
N/A
|
$15.76M
N/A
|
$3.557M
180.6%
YoY
|
$2.532M
N/A
|
N/A
|
N/A
|
$1.268M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$175.9M
1.83%
YoY
|
$174.4M
1.09%
YoY
|
$174.9M
1.42%
YoY
|
$173.5M
0.58%
YoY
|
$172.7M
15.16%
YoY
|
$172.5M
N/A
|
$172.5M
N/A
|
$172.5M
N/A
|
| Other Assets |
$265.8K
367.14%
YoY
|
$359.4K
618.8%
YoY
|
$536.4K
609.71%
YoY
|
$141.7K
185.57%
YoY
|
$56.90K
50.13%
YoY
|
$50.00K
-21.32%
YoY
|
$75.58K
-3.31%
YoY
|
$49.62K
N/A
|
$37.90K
N/A
|
$63.55K
N/A
|
$78.17K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$70.09K
-76.85%
YoY
|
$175.2K
N/A
|
N/A
|
| Total Long-Term Assets |
$26.94M
-1.72%
YoY
|
$27.91M
-0.52%
YoY
|
$28.35M
0.23%
YoY
|
$33.28M
17.98%
YoY
|
$27.41M
-4.83%
YoY
|
$28.06M
589.02%
YoY
|
$28.29M
873.1%
YoY
|
$28.21M
-83.96%
YoY
|
$28.80M
-83.49%
YoY
|
$4.072M
-97.67%
YoY
|
$2.907M
-98.32%
YoY
|
$175.9M
1.82%
YoY
|
$174.4M
1.05%
YoY
|
$174.9M
1.31%
YoY
|
$173.5M
0.58%
YoY
|
$172.7M
15.16%
YoY
|
$172.6M
56898.21%
YoY
|
$172.7M
N/A
|
$172.5M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$27.42M
-29.24%
YoY
|
$31.77M
-32.17%
YoY
|
$30.48M
90.95%
YoY
|
$32.18M
90.93%
YoY
|
$38.75M
95.35%
YoY
|
$46.84M
121.19%
YoY
|
$15.96M
-47.4%
YoY
|
$16.85M
1248.24%
YoY
|
$19.83M
928.53%
YoY
|
$21.17M
5550.72%
YoY
|
$30.34M
5248.15%
YoY
|
$1.250M
76.24%
YoY
|
$1.928M
119.05%
YoY
|
$374.7K
-70.4%
YoY
|
$567.3K
-65.32%
YoY
|
$709.2K
-63.28%
YoY
|
$880.3K
14145.06%
YoY
|
$1.266M
N/A
|
$1.636M
N/A
|
| Total Long-Term Assets |
$26.94M
|
$27.91M
|
$28.35M
|
$33.28M
|
$27.41M
|
$28.06M
|
$28.29M
|
$28.21M
|
$28.80M
|
$4.072M
|
$2.907M
|
$175.9M
|
$174.4M
|
$174.9M
|
$173.5M
|
$172.7M
|
$172.6M
|
$172.7M
|
$172.5M
|
| Total Assets |
$54.35M
-17.84%
YoY
|
$59.68M
-20.32%
YoY
|
$58.83M
32.95%
YoY
|
$65.45M
45.26%
YoY
|
$66.15M
36.02%
YoY
|
$74.89M
196.65%
YoY
|
$44.25M
33.08%
YoY
|
$45.06M
-74.56%
YoY
|
$48.63M
-72.42%
YoY
|
$25.25M
-85.6%
YoY
|
$33.25M
-80.9%
YoY
|
$177.1M
2.12%
YoY
|
$176.3M
1.65%
YoY
|
$175.3M
0.79%
YoY
|
$174.1M
-0.04%
YoY
|
$173.5M
14.17%
YoY
|
$173.5M
56043.08%
YoY
|
$173.9M
N/A
|
$174.1M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$5.146M
65.72%
YoY
|
$5.352M
52.75%
YoY
|
$2.273M
-37.98%
YoY
|
$2.851M
-27.34%
YoY
|
$3.105M
-52.9%
YoY
|
$3.504M
91.61%
YoY
|
$3.665M
113.76%
YoY
|
$3.923M
N/A
|
$6.592M
N/A
|
$1.829M
331.19%
YoY
|
$1.714M
N/A
|
N/A
|
N/A
|
$424.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$1.462M
-8.21%
YoY
|
$1.205M
3.26%
YoY
|
$1.226M
35.23%
YoY
|
$1.417M
26.67%
YoY
|
$1.593M
52.54%
YoY
|
$1.167M
-40.21%
YoY
|
$906.7K
-14.59%
YoY
|
$1.119M
-67.57%
YoY
|
$1.044M
-19.66%
YoY
|
$1.952M
233.33%
YoY
|
$1.062M
171.89%
YoY
|
$3.450M
1098.69%
YoY
|
$1.300M
363.67%
YoY
|
$585.8K
22.39%
YoY
|
$390.5K
80.59%
YoY
|
$287.8K
306.57%
YoY
|
$280.3K
27926.6%
YoY
|
$478.6K
N/A
|
$216.2K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
$2.054M
749.46%
YoY
|
$57.75K
N/A
|
$53.67K
-76.16%
YoY
|
$571.4K
N/A
|
$241.8K
N/A
|
N/A
|
$225.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$7.404M
99.88%
YoY
|
$6.175M
63.47%
YoY
|
$4.559M
46.64%
YoY
|
$4.007M
14.23%
YoY
|
$3.704M
-27.37%
YoY
|
$3.777M
N/A
|
$3.109M
N/A
|
$3.508M
N/A
|
$5.101M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$16.24M
89.5%
YoY
|
$15.67M
81.66%
YoY
|
$12.02M
42.72%
YoY
|
$10.85M
20.1%
YoY
|
$8.569M
-35.12%
YoY
|
$8.624M
115.28%
YoY
|
$8.419M
163.64%
YoY
|
$9.035M
104.96%
YoY
|
$13.21M
480.11%
YoY
|
$4.006M
260.74%
YoY
|
$3.194M
498.9%
YoY
|
$4.408M
1363.62%
YoY
|
$2.277M
712.39%
YoY
|
$1.111M
132.03%
YoY
|
$533.2K
125.48%
YoY
|
$301.2K
50.09%
YoY
|
$280.3K
-1.65%
YoY
|
$478.6K
N/A
|
$236.5K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$28.45M
0.0%
YoY
|
$28.45M
0.0%
YoY
|
$28.45M
0.0%
YoY
|
$28.45M
54.2%
YoY
|
$28.45M
236.7%
YoY
|
$28.45M
N/A
|
$28.45M
N/A
|
$18.45M
N/A
|
$8.450M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$1.341M
-56.87%
YoY
|
$2.125M
-80.63%
YoY
|
$3.470M
16.69%
YoY
|
$3.703M
-30.74%
YoY
|
$3.110M
-64.19%
YoY
|
$10.97M
1.51%
YoY
|
$2.974M
-83.97%
YoY
|
$5.346M
-64.12%
YoY
|
$8.683M
1.48%
YoY
|
$10.81M
52.89%
YoY
|
$18.55M
154.21%
YoY
|
$14.90M
104.84%
YoY
|
$8.557M
-7.54%
YoY
|
$7.068M
-41.69%
YoY
|
$7.297M
-41.65%
YoY
|
$7.274M
-53.69%
YoY
|
$9.255M
N/A
|
$12.12M
N/A
|
$12.51M
N/A
|
| Total Long-Term Liabilities |
$29.79M
-5.6%
YoY
|
$30.57M
-22.44%
YoY
|
$31.92M
1.58%
YoY
|
$32.15M
35.12%
YoY
|
$31.56M
84.2%
YoY
|
$39.42M
264.77%
YoY
|
$31.42M
69.4%
YoY
|
$23.80M
59.7%
YoY
|
$17.13M
100.23%
YoY
|
$10.81M
52.89%
YoY
|
$18.55M
154.21%
YoY
|
$14.90M
104.84%
YoY
|
$8.557M
-7.54%
YoY
|
$7.068M
-41.69%
YoY
|
$7.297M
-41.65%
YoY
|
$7.274M
-53.69%
YoY
|
$9.255M
N/A
|
$12.12M
N/A
|
$12.51M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$16.24M
89.5%
YoY
|
$15.67M
81.66%
YoY
|
$12.02M
42.72%
YoY
|
$10.85M
20.1%
YoY
|
$8.569M
-35.12%
YoY
|
$8.624M
115.28%
YoY
|
$8.419M
163.64%
YoY
|
$9.035M
104.96%
YoY
|
$13.21M
480.11%
YoY
|
$4.006M
260.74%
YoY
|
$3.194M
498.9%
YoY
|
$4.408M
1363.62%
YoY
|
$2.277M
712.39%
YoY
|
$1.111M
132.03%
YoY
|
$533.2K
125.48%
YoY
|
$301.2K
50.09%
YoY
|
$280.3K
-1.65%
YoY
|
$478.6K
N/A
|
$236.5K
N/A
|
| Total Long-Term Liabilities |
$29.79M
-5.6%
YoY
|
$30.57M
-22.44%
YoY
|
$31.92M
1.58%
YoY
|
$32.15M
35.12%
YoY
|
$31.56M
84.2%
YoY
|
$39.42M
264.77%
YoY
|
$31.42M
69.4%
YoY
|
$23.80M
59.7%
YoY
|
$17.13M
100.23%
YoY
|
$10.81M
52.89%
YoY
|
$18.55M
154.21%
YoY
|
$14.90M
104.84%
YoY
|
$8.557M
-7.54%
YoY
|
$7.068M
-41.69%
YoY
|
$7.297M
-41.65%
YoY
|
$7.274M
-53.69%
YoY
|
$9.255M
N/A
|
$12.12M
N/A
|
$12.51M
N/A
|
| Total Liabilities |
$46.03M
14.71%
YoY
|
$46.24M
-3.75%
YoY
|
$43.94M
10.27%
YoY
|
$43.00M
30.99%
YoY
|
$40.13M
32.26%
YoY
|
$48.04M
224.34%
YoY
|
$39.84M
83.24%
YoY
|
$32.83M
70.44%
YoY
|
$30.34M
180.07%
YoY
|
$14.81M
81.12%
YoY
|
$21.74M
177.68%
YoY
|
$19.26M
154.28%
YoY
|
$10.83M
13.62%
YoY
|
$8.179M
-35.09%
YoY
|
$7.830M
-38.55%
YoY
|
$7.575M
-52.38%
YoY
|
$9.535M
3245.86%
YoY
|
$12.60M
N/A
|
$12.74M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$163.0M
31.06%
YoY
|
-$156.5M
30.54%
YoY
|
-$144.7M
45.92%
YoY
|
-$132.7M
54.27%
YoY
|
-$124.3M
66.26%
YoY
|
-$119.9M
92.73%
YoY
|
-$99.16M
75.41%
YoY
|
-$86.03M
407.45%
YoY
|
-$74.79M
849.6%
YoY
|
-$62.21M
956.21%
YoY
|
-$56.53M
732.14%
YoY
|
-$16.95M
155.97%
YoY
|
-$7.876M
-8.07%
YoY
|
-$5.890M
-47.18%
YoY
|
-$6.794M
-38.82%
YoY
|
-$6.623M
-50.13%
YoY
|
-$8.567M
856638.2%
YoY
|
-$11.15M
N/A
|
-$11.10M
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$8.325M
-68.01%
YoY
|
$13.44M
-49.96%
YoY
|
$14.89M
238.21%
YoY
|
$22.45M
83.58%
YoY
|
$26.03M
42.27%
YoY
|
$26.85M
157.33%
YoY
|
$4.403M
-61.73%
YoY
|
$12.23M
-172.14%
YoY
|
$18.29M
-332.28%
YoY
|
$10.43M
-277.16%
YoY
|
$11.51M
-269.36%
YoY
|
-$16.95M
155.98%
YoY
|
-$7.876M
-8.07%
YoY
|
-$5.890M
-47.19%
YoY
|
-$6.793M
-38.83%
YoY
|
-$6.622M
-52.62%
YoY
|
-$8.567M
-35795.63%
YoY
|
-$11.15M
N/A
|
-$11.10M
N/A
|
| Total Liabilities & Shareholders Equity |
$54.35M
-17.84%
YoY
|
$59.68M
-20.32%
YoY
|
$58.83M
32.95%
YoY
|
$65.45M
45.26%
YoY
|
$66.15M
36.02%
YoY
|
$74.89M
196.65%
YoY
|
$44.25M
33.08%
YoY
|
$45.06M
-74.56%
YoY
|
$48.63M
-72.42%
YoY
|
$25.25M
-85.6%
YoY
|
$33.25M
-80.9%
YoY
|
$177.1M
2.12%
YoY
|
$176.3M
1.65%
YoY
|
$175.3M
0.79%
YoY
|
$174.1M
-0.04%
YoY
|
$173.5M
14.17%
YoY
|
$173.5M
56043.08%
YoY
|
$173.9M
N/A
|
$174.1M
N/A
|
Loading...