|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$36.61M
-36.55%
YoY
|
-$57.70M
8.2%
YoY
|
-$53.33M
-1020.07%
YoY
|
$5.796M
55.28%
YoY
|
| Depreciation, Depletion And Amortization |
$6.615M
6514.58%
YoY
|
$100.0K
-95.91%
YoY
|
$2.443M
190.04%
YoY
|
$842.2K
N/A
|
| Cash From Operating Activities |
-$19.90M
-41.64%
YoY
|
-$34.10M
32.35%
YoY
|
-$25.76M
3888.95%
YoY
|
-$645.9K
-33.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$6.686M
N/A
|
$0.00
-100.0%
YoY
|
$3.498M
11586.84%
YoY
|
$29.93K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.800M
-674.31%
YoY
|
$661.7K
281.08%
YoY
|
$173.6K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$10.49M
247.31%
YoY
|
-$3.019M
-9.17%
YoY
|
-$3.324M
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.203M
-96.94%
YoY
|
$39.30M
1411.68%
YoY
|
$2.600M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.956M
-82.62%
YoY
|
$57.29M
32.61%
YoY
|
$43.20M
N/A
|
N/A
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$19.90M
-41.64%
YoY
|
-$34.10M
32.35%
YoY
|
-$25.76M
3888.95%
YoY
|
-$645.9K
-33.65%
YoY
|
| Cash From Investing Activities |
-$10.49M
247.31%
YoY
|
-$3.019M
-9.17%
YoY
|
-$3.324M
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$9.956M
-82.62%
YoY
|
$57.29M
32.61%
YoY
|
$43.20M
N/A
|
N/A
N/A
|
| Net Change In Cash |
-$20.47M
-201.63%
YoY
|
$20.14M
42.7%
YoY
|
$14.12M
-2285.46%
YoY
|
-$645.9K
-176.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.90M
-41.64%
YoY
|
-$34.10M
32.35%
YoY
|
-$25.76M
3888.95%
YoY
|
-$645.9K
-33.65%
YoY
|
| Capital Expenditures |
$6.686M
N/A
|
$0.00
-100.0%
YoY
|
$3.498M
11586.84%
YoY
|
$29.93K
N/A
|
| Free Cash Flow |
-$26.59M
-22.03%
YoY
|
-$34.10M
16.53%
YoY
|
-$29.26M
4229.86%
YoY
|
-$675.8K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.455M
46.7%
YoY
|
-$11.82M
-43.02%
YoY
|
-$11.98M
-8.79%
YoY
|
-$8.366M
-25.54%
YoY
|
-$4.400M
-65.02%
YoY
|
-$20.74M
265.0%
YoY
|
-$13.14M
-35.09%
YoY
|
-$11.24M
47.35%
YoY
|
-$12.58M
661.15%
YoY
|
-$5.682M
-731.17%
YoY
|
-$20.24M
-5622.51%
YoY
|
-$7.625M
-492.11%
YoY
|
-$1.652M
-163.92%
YoY
|
$900.2K
-1991.91%
YoY
|
$366.5K
-92.32%
YoY
|
$1.945M
-296.79%
YoY
|
$2.585M
-258602.7%
YoY
|
-$47.58K
N/A
|
$4.769M
N/A
|
| Depreciation, Depletion And Amortization |
$1.848M
52.59%
YoY
|
$1.914M
81.22%
YoY
|
$1.807M
85.3%
YoY
|
$1.683M
80.74%
YoY
|
$1.211M
308.33%
YoY
|
$1.056M
140.95%
YoY
|
$975.1K
28.34%
YoY
|
$930.9K
N/A
|
$296.6K
-45.61%
YoY
|
$438.4K
N/A
|
$759.7K
N/A
|
N/A
|
$545.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.100M
-35.94%
YoY
|
-$2.572M
-63.26%
YoY
|
-$6.083M
-40.29%
YoY
|
-$4.853M
-53.4%
YoY
|
-$6.400M
-1.54%
YoY
|
-$7.001M
-48.1%
YoY
|
-$10.19M
351.33%
YoY
|
-$10.41M
797.83%
YoY
|
-$6.500M
720.94%
YoY
|
-$13.49M
19063.42%
YoY
|
-$2.257M
14435.09%
YoY
|
-$1.160M
555.74%
YoY
|
-$791.8K
106.69%
YoY
|
-$70.39K
18.02%
YoY
|
-$15.53K
-98.22%
YoY
|
-$176.9K
352.43%
YoY
|
-$383.1K
N/A
|
-$59.64K
N/A
|
-$874.7K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$671.3K
-61.92%
YoY
|
$515.4K
-40.22%
YoY
|
$1.967M
88.89%
YoY
|
$2.441M
142.2%
YoY
|
$1.763M
N/A
|
$862.2K
-40.87%
YoY
|
$1.041M
22.87%
YoY
|
$1.008M
N/A
|
N/A
N/A
|
$1.458M
N/A
|
$847.6K
N/A
|
N/A
|
$13.73K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$141.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$689.5K
1439.06%
YoY
|
-$2.256M
86.78%
YoY
|
-$1.050M
-2736.27%
YoY
|
-$450.0K
-131.72%
YoY
|
-$44.80K
-110.9%
YoY
|
-$1.208M
N/A
|
$39.81K
-99.61%
YoY
|
$1.419M
153.34%
YoY
|
$411.1K
-82.8%
YoY
|
$0.00
N/A
|
$10.22M
N/A
|
$560.0K
N/A
|
$2.389M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$22.50M
N/A
|
| Cash From Investing Activities |
-$1.361M
-24.72%
YoY
|
-$2.771M
33.87%
YoY
|
-$3.017M
201.17%
YoY
|
-$2.891M
-803.68%
YoY
|
-$1.808M
404.11%
YoY
|
-$2.070M
41.96%
YoY
|
-$1.002M
-110.68%
YoY
|
$410.8K
-26.64%
YoY
|
-$358.6K
-115.01%
YoY
|
-$1.458M
N/A
|
$9.376M
N/A
|
$560.0K
N/A
|
$2.389M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$22.50M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$10.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$200.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.208M
-1757.08%
YoY
|
$9.125M
-77.18%
YoY
|
$552.2K
-93.94%
YoY
|
$351.7K
-95.82%
YoY
|
-$72.88K
-66.24%
YoY
|
$39.99M
551.5%
YoY
|
$9.115M
-23.83%
YoY
|
$8.407M
N/A
|
-$215.9K
-104.64%
YoY
|
$6.137M
N/A
|
$11.97M
N/A
|
N/A
|
$4.650M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.28K
N/A
|
$22.39M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.100M
-35.94%
YoY
|
-$2.572M
-63.26%
YoY
|
-$6.083M
-40.29%
YoY
|
-$4.853M
-53.4%
YoY
|
-$6.400M
-1.54%
YoY
|
-$7.001M
-48.1%
YoY
|
-$10.19M
351.33%
YoY
|
-$10.41M
797.83%
YoY
|
-$6.500M
720.94%
YoY
|
-$13.49M
19063.42%
YoY
|
-$2.257M
14435.09%
YoY
|
-$1.160M
555.74%
YoY
|
-$791.8K
106.69%
YoY
|
-$70.39K
18.02%
YoY
|
-$15.53K
-98.22%
YoY
|
-$176.9K
352.43%
YoY
|
-$383.1K
N/A
|
-$59.64K
N/A
|
-$874.7K
N/A
|
| Cash From Investing Activities |
-$1.361M
-24.72%
YoY
|
-$2.771M
33.87%
YoY
|
-$3.017M
201.17%
YoY
|
-$2.891M
-803.68%
YoY
|
-$1.808M
404.11%
YoY
|
-$2.070M
41.96%
YoY
|
-$1.002M
-110.68%
YoY
|
$410.8K
-26.64%
YoY
|
-$358.6K
-115.01%
YoY
|
-$1.458M
N/A
|
$9.376M
N/A
|
$560.0K
N/A
|
$2.389M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$22.50M
N/A
|
| Cash From Financing Activities |
$1.208M
-1757.08%
YoY
|
$9.125M
-77.18%
YoY
|
$552.2K
-93.94%
YoY
|
$351.7K
-95.82%
YoY
|
-$72.88K
-66.24%
YoY
|
$39.99M
551.5%
YoY
|
$9.115M
-23.83%
YoY
|
$8.407M
N/A
|
-$215.9K
-104.64%
YoY
|
$6.137M
N/A
|
$11.97M
N/A
|
N/A
|
$4.650M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.28K
N/A
|
$22.39M
N/A
|
| Net Change In Cash |
-$4.281M
-48.5%
YoY
|
$3.781M
-87.77%
YoY
|
-$8.548M
312.12%
YoY
|
-$7.393M
362.93%
YoY
|
-$8.313M
17.5%
YoY
|
$30.91M
-450.9%
YoY
|
-$2.074M
-110.87%
YoY
|
-$1.597M
166.16%
YoY
|
-$7.074M
-542.84%
YoY
|
-$8.810M
12415.81%
YoY
|
$19.09M
-122993.88%
YoY
|
-$600.0K
239.17%
YoY
|
$1.598M
-517.03%
YoY
|
-$70.39K
-11.92%
YoY
|
-$15.53K
-98.42%
YoY
|
-$176.9K
-109.31%
YoY
|
-$383.1K
-6298.61%
YoY
|
-$79.92K
N/A
|
-$984.3K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.100M
-35.94%
YoY
|
-$2.572M
-63.26%
YoY
|
-$6.083M
-40.29%
YoY
|
-$4.853M
-53.4%
YoY
|
-$6.400M
-1.54%
YoY
|
-$7.001M
-48.1%
YoY
|
-$10.19M
351.33%
YoY
|
-$10.41M
797.83%
YoY
|
-$6.500M
720.94%
YoY
|
-$13.49M
19063.42%
YoY
|
-$2.257M
14435.09%
YoY
|
-$1.160M
555.74%
YoY
|
-$791.8K
106.69%
YoY
|
-$70.39K
18.02%
YoY
|
-$15.53K
-98.22%
YoY
|
-$176.9K
352.43%
YoY
|
-$383.1K
N/A
|
-$59.64K
N/A
|
-$874.7K
N/A
|
| Capital Expenditures |
$671.3K
-61.92%
YoY
|
$515.4K
-40.22%
YoY
|
$1.967M
88.89%
YoY
|
$2.441M
142.2%
YoY
|
$1.763M
N/A
|
$862.2K
-40.87%
YoY
|
$1.041M
22.87%
YoY
|
$1.008M
N/A
|
N/A
N/A
|
$1.458M
N/A
|
$847.6K
N/A
|
N/A
|
$13.73K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$4.771M
-41.55%
YoY
|
-$3.088M
-60.73%
YoY
|
-$8.051M
-28.31%
YoY
|
-$7.294M
-36.14%
YoY
|
-$8.163M
25.58%
YoY
|
-$7.864M
-47.39%
YoY
|
-$11.23M
261.67%
YoY
|
-$11.42M
N/A
|
-$6.500M
706.95%
YoY
|
-$14.95M
N/A
|
-$3.105M
N/A
|
N/A
|
-$805.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...