2015 Q3 Form 10-Q Financial Statement

#000085700515000021 Filed on May 11, 2015

View on sec.gov

Income Statement

Concept 2015 Q3 2015 Q2 2014 Q1
Revenue $303.1M $314.1M $328.7M
YoY Change -17.34% -6.69% 4.7%
Cost Of Revenue $79.38M $86.05M $93.80M
YoY Change -17.23% -5.51% 0.57%
Gross Profit $223.7M $228.1M $234.9M
YoY Change -17.41% -7.12% 6.45%
Gross Profit Margin 73.81% 72.6% 71.46%
Selling, General & Admin $134.6M $116.3M $120.1M
YoY Change 1.24% -7.18% -1.14%
% of Gross Profit 60.14% 50.98% 51.12%
Research & Development $54.08M $60.16M $55.63M
YoY Change -10.47% 4.8% 0.19%
% of Gross Profit 24.17% 26.38% 23.68%
Depreciation & Amortization $21.30M $21.00M $19.20M
YoY Change 6.5% 10.53% -1.03%
% of Gross Profit 9.52% 9.21% 8.17%
Operating Expenses $202.1M $224.1M $183.7M
YoY Change 0.26% 17.21% -7.89%
Operating Profit $21.61M $3.988M $51.21M
YoY Change -68.82% -92.67% 141.07%
Interest Expense -$4.000M -$4.000M -$2.400M
YoY Change -20.0% 17.65% 0.0%
% of Operating Profit -18.51% -100.3% -4.69%
Other Income/Expense, Net -$3.668M -$3.601M -$2.692M
YoY Change -405.67% 58.08% 44.19%
Pretax Income $17.94M $387.0K $48.52M
YoY Change -44.63% -99.26% 150.41%
Income Tax $504.0K -$5.005M $4.765M
% Of Pretax Income 2.81% -1293.28% 9.82%
Net Earnings $17.44M $5.392M $43.76M
YoY Change -55.06% -85.82% 156.83%
Net Earnings / Revenue 5.75% 1.72% 13.31%
Basic Earnings Per Share $0.15 $0.05 $0.37
Diluted Earnings Per Share $0.15 $0.05 $0.36
COMMON SHARES
Basic Shares Outstanding 114.8M shares 114.9M shares 119.0M shares
Diluted Shares Outstanding 116.0M shares 115.9M shares 120.7M shares

Balance Sheet

Concept 2015 Q3 2015 Q2 2014 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $275.1M $267.8M $270.5M
YoY Change -6.33% -11.97% 12.33%
Cash & Equivalents $273.4M $267.8M $270.5M
Short-Term Investments
Other Short-Term Assets $140.8M $203.7M $171.2M
YoY Change 5.2% 46.08% 53.5%
Inventory
Prepaid Expenses $56.37M
Receivables $197.3M $201.4M $221.3M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $704.7M $706.3M $703.4M
YoY Change -3.75% -0.7% 9.02%
LONG-TERM ASSETS
Property, Plant & Equipment $65.16M $65.19M $60.63M
YoY Change -3.87% 2.53% -3.35%
Goodwill $1.069B $985.0M $869.3M
YoY Change 5.58% 13.11% 16.18%
Intangibles $291.3M $301.4M $279.9M
YoY Change -13.53% 12.47% 0.41%
Long-Term Investments
YoY Change
Other Assets $40.79M $30.15M $37.67M
YoY Change -2.05% -19.65% 16.99%
Total Long-Term Assets $1.505B $1.402B $1.256B
YoY Change 2.55% 12.46% 10.19%
TOTAL ASSETS
Total Short-Term Assets $704.7M $706.3M $703.4M
Total Long-Term Assets $1.505B $1.402B $1.256B
Total Assets $2.210B $2.109B $1.959B
YoY Change 0.45% 7.68% 9.77%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $13.36M $13.88M
YoY Change -32.53%
Accrued Expenses $201.1M $191.0M $141.4M
YoY Change -0.64% 24.19% 74.14%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $43.80M $37.50M $12.50M
YoY Change 75.2% 140.38% 66.67%
Total Short-Term Liabilities $617.3M $660.7M $525.8M
YoY Change -1.5% 20.5% 5.36%
LONG-TERM LIABILITIES
Long-Term Debt $580.6M $493.1M $305.6M
YoY Change -1.07% 64.7% 1.66%
Other Long-Term Liabilities $53.39M $52.71M $93.89M
YoY Change -35.41% -39.49% -8.26%
Total Long-Term Liabilities $53.39M $52.71M $93.89M
YoY Change -35.41% -39.49% -8.26%
TOTAL LIABILITIES
Total Short-Term Liabilities $617.3M $660.7M $525.8M
Total Long-Term Liabilities $53.39M $52.71M $93.89M
Total Liabilities $1.350B $1.254B $976.7M
YoY Change 0.27% 27.26% 2.06%
SHAREHOLDERS EQUITY
Retained Earnings -$602.6M -$614.5M -$727.0M
YoY Change -7.31% -10.8% -19.34%
Common Stock $1.137M $1.150M $1.186M
YoY Change -1.13% -1.96% -0.84%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $860.2M $854.2M $982.4M
YoY Change
Total Liabilities & Shareholders Equity $2.210B $2.109B $1.959B
YoY Change 0.45% 7.68% 9.77%

Cashflow Statement

Concept 2015 Q3 2015 Q2 2014 Q1
OPERATING ACTIVITIES
Net Income $17.44M $5.392M $43.76M
YoY Change -55.06% -85.82% 156.83%
Depreciation, Depletion And Amortization $21.30M $21.00M $19.20M
YoY Change 6.5% 10.53% -1.03%
Cash From Operating Activities $86.90M $92.00M $110.8M
YoY Change 69.73% -13.53% 33.82%
INVESTING ACTIVITIES
Capital Expenditures -$6.500M -$6.200M -$4.500M
YoY Change -24.42% -3.12% -10.0%
Acquisitions $100.0M $111.5M
YoY Change
Other Investing Activities -$108.6M $0.00 -$111.5M
YoY Change -48.77%
Cash From Investing Activities -$115.1M -$6.100M -$116.1M
YoY Change -47.82% -3.17% 2222.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $50.00M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 36.30M -75.10M -94.70M
YoY Change -78.51% 12.76% 17.79%
NET CHANGE
Cash From Operating Activities 86.90M 92.00M 110.8M
Cash From Investing Activities -115.1M -6.100M -116.1M
Cash From Financing Activities 36.30M -75.10M -94.70M
Net Change In Cash 8.100M 10.80M -100.0M
YoY Change -1720.0% -67.76% 3746.15%
FREE CASH FLOW
Cash From Operating Activities $86.90M $92.00M $110.8M
Capital Expenditures -$6.500M -$6.200M -$4.500M
Free Cash Flow $93.40M $98.20M $115.3M
YoY Change 56.19% -12.94% 31.32%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1597277000 USD
CY2015Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1599646000 USD
CY2014Q1 us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
1300000 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
8100000 USD
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 USD
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1622000 USD
CY2015Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1236000 USD
CY2014Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
12392000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
24678000 USD
CY2015Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
13887000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
28067000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
200000 shares
CY2014Q3 us-gaap Assets
Assets
2199954000 USD
CY2015Q2 us-gaap Assets
Assets
2108630000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
732167000 USD
CY2015Q2 us-gaap Assets Current
AssetsCurrent
706252000 USD
CY2014Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
101452000 USD
CY2015Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
61076000 USD
CY2014Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
3900000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
5200000 USD
CY2015Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1300000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
4800000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
1081000 USD
CY2015Q2 us-gaap Business Combination Contingent Consideration Arrangements Range Of Outcomes Value High
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh
18000000 USD
CY2015Q2 us-gaap Business Combination Contingent Consideration Arrangements Range Of Outcomes Value High
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh
5000000 USD
CY2015Q2 us-gaap Business Combination Contingent Consideration Arrangements Range Of Outcomes Value Low
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueLow
16500000 USD
CY2014Q1 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
13048000 USD
CY2015Q2 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
0 USD
CY2014Q1 us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
100000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
241913000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
270470000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
293654000 USD
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
267815000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
101113000 USD
CY2015Q2 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
61037000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
28557000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-25839000 USD
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2015Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
115025000 shares
CY2015Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
114985000 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
115025000 shares
CY2015Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
114985000 shares
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
1150000 USD
CY2015Q2 us-gaap Common Stock Value
CommonStockValue
1150000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
41791000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
83405000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-13863000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2038000 USD
CY2014Q1 us-gaap Cost Of Revenue
CostOfRevenue
93797000 USD
us-gaap Cost Of Revenue
CostOfRevenue
186753000 USD
CY2015Q2 us-gaap Cost Of Revenue
CostOfRevenue
86054000 USD
us-gaap Cost Of Revenue
CostOfRevenue
178996000 USD
CY2014Q1 us-gaap Cost Of Services
CostOfServices
61344000 USD
us-gaap Cost Of Services
CostOfServices
124065000 USD
CY2015Q2 us-gaap Cost Of Services
CostOfServices
51536000 USD
us-gaap Cost Of Services
CostOfServices
109753000 USD
CY2014Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
369271000 USD
CY2015Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
403864000 USD
CY2014Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
13273000 USD
CY2015Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
16963000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
31299000 USD
CY2015Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
33332000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
8958000 USD
CY2015Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
20639000 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
854000 USD
CY2015Q2 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
183000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
8900000 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
36601000 USD
CY2015Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
30880000 USD
CY2013 us-gaap Defined Benefit Plan Target Plan Asset Allocations
DefinedBenefitPlanTargetPlanAssetAllocations
0.40
CY2014 us-gaap Defined Benefit Plan Target Plan Asset Allocations
DefinedBenefitPlanTargetPlanAssetAllocations
1.00
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
38273000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
42205000 USD
CY2014Q3 us-gaap Derivative Assets
DerivativeAssets
339000 USD
CY2015Q2 us-gaap Derivative Assets
DerivativeAssets
39000 USD
CY2014Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
911000 USD
CY2015Q2 us-gaap Derivative Liabilities
DerivativeLiabilities
255000 USD
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.37
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.70
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.31
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.36
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.69
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.31
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
368000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-13591000 USD
CY2014Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.10
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.18
CY2015Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-12.93
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.03
CY2014Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
144875000 USD
CY2015Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
132008000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
8092000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
163000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
8092000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
163000 USD
CY2015Q2 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
0 USD
CY2014Q3 us-gaap Financing Receivable Recorded Investment Past Due
FinancingReceivableRecordedInvestmentPastDue
0 USD
CY2015Q2 us-gaap Financing Receivable Recorded Investment Past Due
FinancingReceivableRecordedInvestmentPastDue
400000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
347142000 USD
CY2015Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
359675000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
105624000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
43756000 USD
us-gaap Net Income Loss
NetIncomeLoss
83413000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
684015000 USD
CY2015Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
661118000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
336873000 USD
CY2015Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
301443000 USD
us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
32100000 USD
CY2014Q1 us-gaap Foreign Currency Transaction Loss Before Tax
ForeignCurrencyTransactionLossBeforeTax
1129000 USD
us-gaap Foreign Currency Transaction Loss Before Tax
ForeignCurrencyTransactionLossBeforeTax
1993000 USD
CY2015Q2 us-gaap Foreign Currency Transaction Loss Before Tax
ForeignCurrencyTransactionLossBeforeTax
675000 USD
us-gaap Foreign Currency Transaction Loss Before Tax
ForeignCurrencyTransactionLossBeforeTax
912000 USD
CY2014Q1 us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
69000 USD
us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
1697000 USD
CY2015Q2 us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
-678000 USD
us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
-381000 USD
CY2014Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
34140000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
65071000 USD
CY2015Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
34235000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
71242000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
1012527000 USD
CY2015Q2 us-gaap Goodwill
Goodwill
984953000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
-180000 USD
us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
-27394000 USD
CY2014Q1 us-gaap Gross Profit
GrossProfit
234903000 USD
us-gaap Gross Profit
GrossProfit
466872000 USD
CY2015Q2 us-gaap Gross Profit
GrossProfit
228065000 USD
us-gaap Gross Profit
GrossProfit
460565000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
48521000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
101638000 USD
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
5392000 USD
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
387000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
34794000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4765000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18225000 USD
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5005000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-882000 USD
CY2015Q2 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
4000000 USD
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
8000000 USD
CY2015Q1 us-gaap Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
2100000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-3346000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-9976000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-16737000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-22711000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
5879000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-16565000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
29683000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
32200000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-34285000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-7222000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
5061000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
12363000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2193000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
4942000 USD
CY2014Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1720000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1943000 shares
CY2015Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
978000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1332000 shares
CY2014Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
336873000 USD
CY2015Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
301443000 USD
CY2014Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
1349400000 USD
CY2015Q2 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
1286396000 USD
CY2014Q3 us-gaap Liabilities
Liabilities
1346065000 USD
CY2015Q2 us-gaap Liabilities
Liabilities
1254410000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2199954000 USD
CY2015Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2108630000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
626667000 USD
CY2015Q2 us-gaap Liabilities Current
LiabilitiesCurrent
660736000 USD
CY2014Q3 us-gaap Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
16102000 USD
CY2015Q2 us-gaap Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
16527000 USD
CY2014Q1 us-gaap License Costs
LicenseCosts
10889000 USD
us-gaap License Costs
LicenseCosts
21208000 USD
CY2015Q2 us-gaap License Costs
LicenseCosts
13190000 USD
us-gaap License Costs
LicenseCosts
26519000 USD
CY2014Q1 us-gaap Licenses Revenue
LicensesRevenue
88545000 USD
us-gaap Licenses Revenue
LicensesRevenue
171411000 USD
CY2015Q2 us-gaap Licenses Revenue
LicensesRevenue
85952000 USD
us-gaap Licenses Revenue
LicensesRevenue
164923000 USD
CY2015Q2 us-gaap Line Of Credit
LineOfCredit
530600000 USD
CY2015Q2 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
405000000 USD
CY2015Q2 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
290000000 USD
CY2014Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
25000000 USD
CY2015Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
37500000 USD
CY2014Q3 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
586875000 USD
CY2015Q2 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
493125000 USD
CY2014Q1 us-gaap Maintenance Costs
MaintenanceCosts
21564000 USD
us-gaap Maintenance Costs
MaintenanceCosts
41480000 USD
CY2015Q2 us-gaap Maintenance Costs
MaintenanceCosts
21328000 USD
us-gaap Maintenance Costs
MaintenanceCosts
42724000 USD
CY2014Q1 us-gaap Maintenance Revenue
MaintenanceRevenue
166249000 USD
us-gaap Maintenance Revenue
MaintenanceRevenue
336391000 USD
CY2015Q2 us-gaap Maintenance Revenue
MaintenanceRevenue
168727000 USD
us-gaap Maintenance Revenue
MaintenanceRevenue
350356000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3086000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-102945000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-121861000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-14927000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
146964000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
-206000 USD
us-gaap Net Income Loss
NetIncomeLoss
35676000 USD
CY2014Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2692000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-4446000 USD
CY2015Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3601000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-6825000 USD
CY2014Q3 us-gaap Notes Receivable Gross
NotesReceivableGross
58141000 USD
CY2015Q2 us-gaap Notes Receivable Gross
NotesReceivableGross
32500000 USD
CY2015Q2 us-gaap Notes Receivable Net
NotesReceivableNet
32479000 USD
CY2014Q1 us-gaap Operating Expenses
OperatingExpenses
183690000 USD
us-gaap Operating Expenses
OperatingExpenses
360788000 USD
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
224077000 USD
us-gaap Operating Expenses
OperatingExpenses
418946000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
51213000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
106084000 USD
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
3988000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
41619000 USD
CY2014Q3 us-gaap Other Assets Current
OtherAssetsCurrent
171526000 USD
CY2015Q2 us-gaap Other Assets Current
OtherAssetsCurrent
203726000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
41646000 USD
CY2015Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
30152000 USD
CY2014Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
-3000 USD
CY2015Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
2183000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
3104000 USD
CY2014Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
300000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
600000 USD
CY2015Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
100000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
300000 USD
CY2014Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-2487000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-850000 USD
CY2015Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-22464000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-42896000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-1965000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-8000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-19255000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-37714000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-525000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-1048000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-1026000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-2078000 USD
us-gaap Other Noncash Expense
OtherNoncashExpense
626000 USD
us-gaap Other Noncash Expense
OtherNoncashExpense
-1000 USD
CY2014Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
57536000 USD
CY2015Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
58986000 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
82649000 USD
CY2015Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
52706000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
22667000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
4120000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
-39965000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
-180000 USD
CY2015Q3 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
100000000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
0 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
1000000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
21637000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
21864000 USD
CY2014Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
111500000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
111519000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
10342000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
14107000 USD
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2015Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2015Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
67783000 USD
CY2015Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
65191000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
414375000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
35000000 USD
CY2015Q3 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
100000000 USD
CY2015Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
716000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
6000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
474375000 USD
us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
12000000 USD
us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
1100000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
108704000 USD
CY2015Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
60158000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
116250000 USD
CY2014Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
55631000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
121255000 USD
CY2015Q2 us-gaap Restructuring And Related Cost Expected Cost1
RestructuringAndRelatedCostExpectedCost1
45000000 USD
CY2014Q3 us-gaap Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
283 employees
CY2015Q2 us-gaap Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
415 employees
CY2014Q1 us-gaap Restructuring Charges
RestructuringCharges
0 USD
us-gaap Restructuring Charges
RestructuringCharges
1067000 USD
CY2014Q3 us-gaap Restructuring Charges
RestructuringCharges
26800000 USD
CY2015Q2 us-gaap Restructuring Charges
RestructuringCharges
38487000 USD
us-gaap Restructuring Charges
RestructuringCharges
38232000 USD
CY2014Q3 us-gaap Restructuring Reserve
RestructuringReserve
26370000 USD
CY2015Q2 us-gaap Restructuring Reserve
RestructuringReserve
40757000 USD
us-gaap Restructuring Reserve Translation Adjustment
RestructuringReserveTranslationAdjustment
-1178000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
639561000 USD
CY2014Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
73906000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
145823000 USD
CY2015Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-614495000 USD
CY2014Q1 us-gaap Sales Revenue Net
SalesRevenueNet
328700000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
653625000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-650171000 USD
CY2015Q2 us-gaap Sales Revenue Net
SalesRevenueNet
314119000 USD
CY2015Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
82024000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
169631000 USD
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
12566000 USD
CY2015Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
59440000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
124282000 USD
CY2014Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
85934000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
170172000 USD
CY2015Q2 us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
3100000 USD
CY2015Q2 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
9700000 USD
us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
8900000 USD
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
120698000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
120916000 shares
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
115922000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
116479000 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
118978000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
118973000 shares
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
114944000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
115147000 shares
us-gaap Share Based Compensation
ShareBasedCompensation
25330000 USD
CY2015Q2 us-gaap Share Based Compensation
ShareBasedCompensation
12822000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
24064000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0085
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.298
CY2015Q2 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
4000000 USD
CY2014Q3 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
100000000 USD
CY2014Q3 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
600000000 USD
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
1100000 shares
CY2014 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
2300000 shares
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
1100000 shares
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
853889000 USD
CY2015Q2 us-gaap Stockholders Equity
StockholdersEquity
854220000 USD
CY2014Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
15000000 USD
CY2015Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
11100000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2015-04-04
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000857005
CY2015Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
114986644 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
PTC Inc.
CY2015Q2 pmtc Additional Borrowing Capacity On Credit Facility If Agreed To By Lenders
AdditionalBorrowingCapacityOnCreditFacilityIfAgreedToByLenders
250000000 USD
CY2014Q1 pmtc Amortization Of Acquired Intangible Assets Excluding Purchased Software
AmortizationOfAcquiredIntangibleAssetsExcludingPurchasedSoftware
7985000 USD
pmtc Amortization Of Acquired Intangible Assets Excluding Purchased Software
AmortizationOfAcquiredIntangibleAssetsExcludingPurchasedSoftware
15774000 USD
CY2015Q2 pmtc Amortization Of Acquired Intangible Assets Excluding Purchased Software
AmortizationOfAcquiredIntangibleAssetsExcludingPurchasedSoftware
9173000 USD
pmtc Amortization Of Acquired Intangible Assets Excluding Purchased Software
AmortizationOfAcquiredIntangibleAssetsExcludingPurchasedSoftware
18586000 USD
CY2014Q1 pmtc Amortization Of Acquired Intangible Assets Recorded In Cost Of License Revenue
AmortizationOfAcquiredIntangibleAssetsRecordedInCostOfLicenseRevenue
4407000 USD
pmtc Amortization Of Acquired Intangible Assets Recorded In Cost Of License Revenue
AmortizationOfAcquiredIntangibleAssetsRecordedInCostOfLicenseRevenue
8904000 USD
CY2015Q2 pmtc Amortization Of Acquired Intangible Assets Recorded In Cost Of License Revenue
AmortizationOfAcquiredIntangibleAssetsRecordedInCostOfLicenseRevenue
4714000 USD
pmtc Amortization Of Acquired Intangible Assets Recorded In Cost Of License Revenue
AmortizationOfAcquiredIntangibleAssetsRecordedInCostOfLicenseRevenue
9481000 USD
CY2015Q2 pmtc Cash Investment Limit For Acquisition Of Business
CashInvestmentLimitForAcquisitionOfBusiness
150000000 USD
CY2014Q3 pmtc Contingent Consideration Liability Fair Value Disclosure
ContingentConsiderationLiabilityFairValueDisclosure
15191000 USD
CY2015Q2 pmtc Contingent Consideration Liability Fair Value Disclosure
ContingentConsiderationLiabilityFairValueDisclosure
16272000 USD
CY2015Q2 pmtc Debt Covenant Fixed Charge Coverage Ratio Minimum
DebtCovenantFixedChargeCoverageRatioMinimum
3.50
CY2015Q2 pmtc Debt Covenant Leverage Ratio Maximum
DebtCovenantLeverageRatioMaximum
3.00
CY2015Q2 pmtc Fixed Charge Coverage Ratio Actual
FixedChargeCoverageRatioActual
9.85
CY2014Q1 pmtc General And Administrative Expenses Including Allocation Of Restructuring Charges
GeneralAndAdministrativeExpensesIncludingAllocationOfRestructuringCharges
34140000 USD
pmtc General And Administrative Expenses Including Allocation Of Restructuring Charges
GeneralAndAdministrativeExpensesIncludingAllocationOfRestructuringCharges
65419000 USD
CY2015Q2 pmtc General And Administrative Expenses Including Allocation Of Restructuring Charges
GeneralAndAdministrativeExpensesIncludingAllocationOfRestructuringCharges
38828000 USD
pmtc General And Administrative Expenses Including Allocation Of Restructuring Charges
GeneralAndAdministrativeExpensesIncludingAllocationOfRestructuringCharges
75835000 USD
CY2015Q2 pmtc Investment In Foreign Subsidiaries Authorized Amount
InvestmentInForeignSubsidiariesAuthorizedAmount
75000000 USD
CY2015Q2 pmtc Leverage Ratio Actual
LeverageRatioActual
1.73
pmtc Maximum Term Of Credit Extended To Customers
MaximumTermOfCreditExtendedToCustomers
P24M
pmtc Segment Reporting Number Of Operating And Reportable Segments
SegmentReportingNumberOfOperatingAndReportableSegments
2 segments
CY2014Q1 pmtc Selling And Marketing Expenses Including Allocation Of Restructuring Charges
SellingAndMarketingExpensesIncludingAllocationOfRestructuringCharges
85933000 USD
pmtc Selling And Marketing Expenses Including Allocation Of Restructuring Charges
SellingAndMarketingExpensesIncludingAllocationOfRestructuringCharges
170644000 USD
CY2015Q2 pmtc Selling And Marketing Expenses Including Allocation Of Restructuring Charges
SellingAndMarketingExpensesIncludingAllocationOfRestructuringCharges
94942000 USD
pmtc Selling And Marketing Expenses Including Allocation Of Restructuring Charges
SellingAndMarketingExpensesIncludingAllocationOfRestructuringCharges
182549000 USD
CY2015Q2 pmtc Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Common Stock Issuable Per Restricted Stock Unit
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsCommonStockIssuablePerRestrictedStockUnit
1
CY2015Q2 pmtc Unrecognized Tax Benefits That Would Impact Effective Tax Rate Resulting Change In Valuation Allowance
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRateResultingChangeInValuationAllowance
3100000 USD
pmtc Voting Interest In Foreign Subsidiaries Pledged Against Credit Facility
VotingInterestInForeignSubsidiariesPledgedAgainstCreditFacility
0.65
CY2014Q3 us-gaap Accelerated Share Repurchases Settlement Payment Or Receipt
AcceleratedShareRepurchasesSettlementPaymentOrReceipt
125000000 USD
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
19802000 USD
CY2015Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
13879000 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
235688000 USD
CY2015Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
201379000 USD
CY2014Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
9329000 USD
CY2015Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
14316000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
49000000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-94367000 USD
CY2015Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-132081000 USD

Files In Submission

Name View Source Status
0000857005-15-000021-index-headers.html Edgar Link pending
0000857005-15-000021-index.html Edgar Link pending
0000857005-15-000021.txt Edgar Link pending
0000857005-15-000021-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
millerrelocationlette_image2.gif Edgar Link pending
millerrelocationlette_image3.gif Edgar Link pending
pmtc-20150404.xml Edgar Link completed
pmtc-20150404.xsd Edgar Link pending
pmtc-20150404_cal.xml Edgar Link unprocessable
pmtc-20150404_def.xml Edgar Link unprocessable
pmtc-20150404_lab.xml Edgar Link unprocessable
pmtc-20150404_pre.xml Edgar Link unprocessable
ptc04042015-q2.htm Edgar Link pending
ptc04042015ex102executivea.htm Edgar Link pending
ptc04042015ex311q2.htm Edgar Link pending
ptc04042015ex312q2.htm Edgar Link pending
ptc04042015ex32q2.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
relocationletter.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending