2016 Q3 Form 10-Q Financial Statement

#000085700516000068 Filed on August 11, 2016

View on sec.gov

Income Statement

Concept 2016 Q3 2015 Q3
Revenue $288.7M $303.1M
YoY Change -4.77% -17.34%
Cost Of Revenue $82.47M $79.38M
YoY Change 3.9% -17.23%
Gross Profit $206.2M $223.7M
YoY Change -7.85% -17.41%
Gross Profit Margin 71.43% 73.81%
Selling, General & Admin $130.4M $134.6M
YoY Change -3.12% 1.24%
% of Gross Profit 63.23% 60.14%
Research & Development $57.12M $54.08M
YoY Change 5.62% -10.47%
% of Gross Profit 27.7% 24.17%
Depreciation & Amortization $21.80M $21.30M
YoY Change 2.35% 6.5%
% of Gross Profit 10.57% 9.52%
Operating Expenses $198.6M $202.1M
YoY Change -1.75% 0.26%
Operating Profit $7.596M $21.61M
YoY Change -64.84% -68.82%
Interest Expense $8.164M -$4.000M
YoY Change -304.1% -20.0%
% of Operating Profit 107.48% -18.51%
Other Income/Expense, Net -$136.0K -$3.668M
YoY Change -96.29% -405.67%
Pretax Income -$704.0K $17.94M
YoY Change -103.92% -44.63%
Income Tax -$3.777M $504.0K
% Of Pretax Income 2.81%
Net Earnings $3.073M $17.44M
YoY Change -82.37% -55.06%
Net Earnings / Revenue 1.06% 5.75%
Basic Earnings Per Share $0.03 $0.15
Diluted Earnings Per Share $0.03 $0.15
COMMON SHARES
Basic Shares Outstanding 114.8M shares 114.8M shares
Diluted Shares Outstanding 115.7M shares 116.0M shares

Balance Sheet

Concept 2016 Q3 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $306.0M $275.1M
YoY Change 11.23% -6.33%
Cash & Equivalents $277.9M $273.4M
Short-Term Investments $11.40M
Other Short-Term Assets $131.8M $140.8M
YoY Change -6.42% 5.2%
Inventory
Prepaid Expenses $52.82M $56.37M
Receivables $161.4M $197.3M
Other Receivables $0.00 $0.00
Total Short-Term Assets $642.6M $704.7M
YoY Change -8.81% -3.75%
LONG-TERM ASSETS
Property, Plant & Equipment $67.11M $65.16M
YoY Change 2.99% -3.87%
Goodwill $1.170B $1.069B
YoY Change 9.43% 5.58%
Intangibles $310.3M $291.3M
YoY Change 6.52% -13.53%
Long-Term Investments $33.20M
YoY Change
Other Assets $35.30M $40.79M
YoY Change -13.48% -2.05%
Total Long-Term Assets $1.703B $1.505B
YoY Change 13.15% 2.55%
TOTAL ASSETS
Total Short-Term Assets $642.6M $704.7M
Total Long-Term Assets $1.703B $1.505B
Total Assets $2.346B $2.210B
YoY Change 6.15% 0.45%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $18.02M $13.36M
YoY Change 34.89% -32.53%
Accrued Expenses $168.9M $201.1M
YoY Change -16.01% -0.64%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $43.80M
YoY Change -100.0% 75.2%
Total Short-Term Liabilities $654.5M $617.3M
YoY Change 6.04% -1.5%
LONG-TERM LIABILITIES
Long-Term Debt $778.1M $580.6M
YoY Change 34.02% -1.07%
Other Long-Term Liabilities $69.95M $53.39M
YoY Change 31.03% -35.41%
Total Long-Term Liabilities $69.95M $53.39M
YoY Change 31.03% -35.41%
TOTAL LIABILITIES
Total Short-Term Liabilities $654.5M $617.3M
Total Long-Term Liabilities $69.95M $53.39M
Total Liabilities $1.503B $1.350B
YoY Change 11.36% 0.27%
SHAREHOLDERS EQUITY
Retained Earnings -$657.1M -$602.6M
YoY Change 9.04% -7.31%
Common Stock $1.150M $1.137M
YoY Change 1.14% -1.13%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $842.7M $860.2M
YoY Change
Total Liabilities & Shareholders Equity $2.346B $2.210B
YoY Change 6.15% 0.45%

Cashflow Statement

Concept 2016 Q3 2015 Q3
OPERATING ACTIVITIES
Net Income $3.073M $17.44M
YoY Change -82.37% -55.06%
Depreciation, Depletion And Amortization $21.80M $21.30M
YoY Change 2.35% 6.5%
Cash From Operating Activities $59.50M $86.90M
YoY Change -31.53% 69.73%
INVESTING ACTIVITIES
Capital Expenditures -$7.700M -$6.500M
YoY Change 18.46% -24.42%
Acquisitions $100.0M
YoY Change
Other Investing Activities -$44.60M -$108.6M
YoY Change -58.93% -48.77%
Cash From Investing Activities -$52.30M -$115.1M
YoY Change -54.56% -47.82%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $50.00M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -80.20M 36.30M
YoY Change -320.94% -78.51%
NET CHANGE
Cash From Operating Activities 59.50M 86.90M
Cash From Investing Activities -52.30M -115.1M
Cash From Financing Activities -80.20M 36.30M
Net Change In Cash -73.00M 8.100M
YoY Change -1001.23% -1720.0%
FREE CASH FLOW
Cash From Operating Activities $59.50M $86.90M
Capital Expenditures -$7.700M -$6.500M
Free Cash Flow $67.20M $93.40M
YoY Change -28.05% 56.19%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q3 us-gaap Available For Sale Securities
AvailableForSaleSecurities
44606000 USD
CY2016Q3 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
44599000 USD
CY2015Q3 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
0 USD
CY2016Q3 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
11380000 USD
CY2016Q3 us-gaap Available For Sale Securities Debt Maturities Next Rolling Twelve Months Amortized Cost Basis
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsAmortizedCostBasis
11387000 USD
CY2016Q3 us-gaap Available For Sale Securities Debt Maturities Next Rolling Twelve Months Fair Value
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsFairValue
11380000 USD
CY2016Q3 us-gaap Available For Sale Securities Debt Maturities Rolling Year Two Through Five Amortized Cost Basis
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveAmortizedCostBasis
33212000 USD
CY2016Q3 us-gaap Available For Sale Securities Debt Maturities Rolling Year Two Through Five Fair Value
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveFairValue
33226000 USD
CY2016Q3 us-gaap Available For Sale Securities Gross Unrealized Gains
AvailableForSaleSecuritiesGrossUnrealizedGains
11000 USD
CY2016Q3 us-gaap Available For Sale Securities Gross Unrealized Loss
AvailableForSaleSecuritiesGrossUnrealizedLoss
-4000 USD
CY2015Q3 us-gaap Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
0 USD
CY2016Q3 us-gaap Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
33226000 USD
CY2015Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
2800000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
8700000 USD
CY2016Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
900000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
3200000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
1097000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
293654000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
275060000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
273417000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
294626000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
91216000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
72829000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-18594000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
21209000 USD
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
113745000 shares
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
114952000 shares
CY2015Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
113745000 shares
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
19449000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
17412000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-130000 USD
CY2015Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
668125000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-28808000 USD
CY2015Q3 us-gaap Cost Of Revenue
CostOfRevenue
79376000 USD
us-gaap Cost Of Revenue
CostOfRevenue
258372000 USD
CY2016Q3 us-gaap Cost Of Revenue
CostOfRevenue
82470000 USD
us-gaap Cost Of Revenue
CostOfRevenue
242809000 USD
CY2016Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
778125000 USD
CY2016Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
114952000 shares
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
1137000 USD
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
1150000 USD
CY2016Q3 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
517500000 USD
CY2016Q3 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.06
CY2016Q3 us-gaap Debt Instrument Redemption Price Percentage
DebtInstrumentRedemptionPricePercentage
1.01
us-gaap Deferred Other Tax Expense Benefit
DeferredOtherTaxExpenseBenefit
-1400000 USD
CY2015Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
368240000 USD
CY2016Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
410996000 USD
CY2015Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
18610000 USD
CY2016Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
14436000 USD
CY2015Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
36803000 USD
CY2016Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
0 USD
CY2015Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
38936000 USD
CY2016Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
71467000 USD
CY2015Q3 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
1622000 USD
CY2016Q3 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
0 USD
CY2015Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
42361000 USD
CY2016Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
20342000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
63455000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
64721000 USD
CY2016Q3 us-gaap Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
0 USD
CY2016Q3 us-gaap Derivative Asset Fair Value Offset Against Collateral Net Of Not Subject To Master Netting Arrangement Policy Election
DerivativeAssetFairValueOffsetAgainstCollateralNetOfNotSubjectToMasterNettingArrangementPolicyElection
0 USD
CY2016Q3 us-gaap Derivative Asset Not Offset Policy Election Deduction
DerivativeAssetNotOffsetPolicyElectionDeduction
1739000 USD
CY2015Q3 us-gaap Derivative Assets
DerivativeAssets
507000 USD
CY2016Q3 us-gaap Derivative Assets
DerivativeAssets
1739000 USD
CY2016Q3 us-gaap Derivative Collateral Obligation To Return Cash
DerivativeCollateralObligationToReturnCash
0 USD
CY2016Q3 us-gaap Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
0 USD
CY2016Q3 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
1739000 USD
CY2016Q3 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
6150000 USD
CY2015Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
46000 USD
CY2016Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
6150000 USD
CY2016Q3 us-gaap Derivative Liability Fair Value Gross Asset
DerivativeLiabilityFairValueGrossAsset
0 USD
CY2016Q3 us-gaap Derivative Liability Fair Value Offset Against Collateral Net Of Not Subject To Master Netting Arrangement Policy Election
DerivativeLiabilityFairValueOffsetAgainstCollateralNetOfNotSubjectToMasterNettingArrangementPolicyElection
4411000 USD
CY2016Q3 us-gaap Derivative Liability Not Offset Policy Election Deduction
DerivativeLiabilityNotOffsetPolicyElectionDeduction
1739000 USD
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.15
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.46
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.23
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.15
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.46
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-19880000 USD
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.23
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-14397000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
4944000 USD
CY2015Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.03
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.01
CY2016Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
5.37
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.09
CY2015Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
82414000 USD
CY2016Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
91861000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
-71000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
94000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
-71000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
94000 USD
CY2015Q3 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
0 USD
CY2016Q3 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
0 USD
CY2015Q3 us-gaap Financing Receivable Recorded Investment Past Due
FinancingReceivableRecordedInvestmentPastDue
528000 USD
CY2016Q3 us-gaap Financing Receivable Recorded Investment Past Due
FinancingReceivableRecordedInvestmentPastDue
2102000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
388251000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
430734000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
679552000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
754116000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
291301000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
323382000 USD
CY2015Q3 us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
741000 USD
us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
1122000 USD
CY2016Q3 us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
1059000 USD
us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
1645000 USD
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
46201000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
113725000 USD
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
35485000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
107968000 USD
CY2015Q3 us-gaap Goodwill
Goodwill
1069041000 USD
CY2016Q3 us-gaap Goodwill
Goodwill
1169660000 USD
us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
222000 USD
CY2015Q3 us-gaap Gross Profit
GrossProfit
223737000 USD
us-gaap Gross Profit
GrossProfit
684302000 USD
CY2016Q3 us-gaap Gross Profit
GrossProfit
206182000 USD
us-gaap Gross Profit
GrossProfit
609487000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
17939000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
52734000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-704000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-23819000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
504000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-377000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3777000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2173000 USD
CY2015Q3 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-6000000 USD
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-14000000 USD
CY2016Q3 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-9000000 USD
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-16000000 USD
us-gaap Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
-2100000 USD
us-gaap Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
-2600000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
17433000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-17303000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-44906000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-58499000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-25608000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-17470000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
51393000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
44592000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-27462000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
7442000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
17809000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
1115000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
5109000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-4249000 USD
CY2015Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1261000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1309000 shares
CY2016Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
903000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2015Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
291301000 USD
CY2016Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
323382000 USD
CY2015Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
1360342000 USD
CY2016Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
1493042000 USD
CY2015Q3 us-gaap Liabilities
Liabilities
1349742000 USD
CY2016Q3 us-gaap Liabilities
Liabilities
1476485000 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2209913000 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2339146000 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
617260000 USD
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
603894000 USD
CY2015Q3 us-gaap Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
13046000 USD
CY2016Q3 us-gaap Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
25647000 USD
CY2015Q3 us-gaap License And Maintenance Revenue
LicenseAndMaintenanceRevenue
249613000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
3073000 USD
us-gaap License And Maintenance Revenue
LicenseAndMaintenanceRevenue
764892000 USD
CY2016Q3 us-gaap License And Maintenance Revenue
LicenseAndMaintenanceRevenue
238351000 USD
us-gaap License And Maintenance Revenue
LicenseAndMaintenanceRevenue
704019000 USD
CY2015Q3 us-gaap License Costs
LicenseCosts
33282000 USD
us-gaap License Costs
LicenseCosts
102525000 USD
CY2016Q3 us-gaap License Costs
LicenseCosts
38864000 USD
us-gaap License Costs
LicenseCosts
114291000 USD
CY2015Q3 us-gaap Line Of Credit
LineOfCredit
618125000 USD
CY2015Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
50000000 USD
CY2016Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
0 USD
CY2015Q3 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
618125000 USD
CY2016Q3 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
778125000 USD
CY2015Q3 us-gaap Maintenance Revenue
MaintenanceRevenue
165687000 USD
us-gaap Maintenance Revenue
MaintenanceRevenue
516042000 USD
CY2016Q3 us-gaap Maintenance Revenue
MaintenanceRevenue
161881000 USD
us-gaap Maintenance Revenue
MaintenanceRevenue
494262000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-66612000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
72097000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-130048000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-225428000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
192463000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
169596000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
17435000 USD
us-gaap Net Income Loss
NetIncomeLoss
53111000 USD
us-gaap Net Income Loss
NetIncomeLoss
-25992000 USD
CY2015Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3668000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-10492000 USD
CY2016Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-8300000 USD
CY2015Q3 us-gaap Notes Receivable Net
NotesReceivableNet
27434000 USD
CY2016Q3 us-gaap Notes Receivable Net
NotesReceivableNet
12070000 USD
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
202130000 USD
us-gaap Operating Expenses
OperatingExpenses
621076000 USD
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
198586000 USD
us-gaap Operating Expenses
OperatingExpenses
613426000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
21607000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
63226000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
7596000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-3939000 USD
CY2015Q3 us-gaap Other Assets Current
OtherAssetsCurrent
140819000 USD
CY2016Q3 us-gaap Other Assets Current
OtherAssetsCurrent
120576000 USD
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
40794000 USD
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
43216000 USD
CY2015Q3 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
0 USD
us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
0 USD
CY2016Q3 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
7000 USD
us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
7000 USD
CY2015Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
-190000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
2915000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
82000 USD
CY2016Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
413000 USD
CY2015Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
100000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
400000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
500000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-41695000 USD
CY2016Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
200000 USD
CY2015Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
1201000 USD
CY2016Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-5961000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-1219000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-3203000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-2816000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
2014000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-35699000 USD
CY2015Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
97613000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-417000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-1220000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-1003000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-3081000 USD
CY2016Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
59688000 USD
CY2016Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
77003000 USD
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
53386000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
53000 USD
CY2015Q2 us-gaap Payments For Restructuring
PaymentsForRestructuring
5500000 USD
CY2016Q1 us-gaap Payments For Restructuring
PaymentsForRestructuring
16700000 USD
CY2015Q3 us-gaap Payments For Restructuring
PaymentsForRestructuring
25000000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-246000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
49962000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
CY2015Q1 us-gaap Payments For Restructuring
PaymentsForRestructuring
17300000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
CY2016Q3 us-gaap Payments For Restructuring
PaymentsForRestructuring
8100000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
6759000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
49893000 USD
CY2016Q2 us-gaap Payments For Restructuring
PaymentsForRestructuring
25100000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
29117000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
20636000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
98411000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
164191000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
11000000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
44605000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
20637000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
16632000 USD
CY2015Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2015Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2015Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2016Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
56365000 USD
CY2016Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
56986000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
38000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
19000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
135000000 USD
CY2015Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
54078000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
560000000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
670000000 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
65162000 USD
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
62909000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
122500000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
175333000 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-602614000 USD
CY2016Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
57118000 USD
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-628606000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
171397000 USD
CY2015Q3 us-gaap Restructuring Charges
RestructuringCharges
4393000 USD
us-gaap Restructuring Charges
RestructuringCharges
42625000 USD
CY2016Q3 us-gaap Restructuring Charges
RestructuringCharges
2815000 USD
us-gaap Restructuring Charges
RestructuringCharges
44541000 USD
CY2015Q3 us-gaap Restructuring Reserve
RestructuringReserve
15254000 USD
CY2016Q3 us-gaap Restructuring Reserve
RestructuringReserve
9994000 USD
us-gaap Restructuring Reserve Translation Adjustment
RestructuringReserveTranslationAdjustment
92000 USD
CY2015Q3 us-gaap Senior Notes
SeniorNotes
0 USD
CY2016Q3 us-gaap Senior Notes
SeniorNotes
500000000 USD
CY2015Q3 us-gaap Share Based Compensation
ShareBasedCompensation
14071000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
38135000 USD
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
303113000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
942674000 USD
CY2016Q3 us-gaap Sales Revenue Net
SalesRevenueNet
288652000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
852296000 USD
CY2015Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
88353000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
261702000 USD
CY2016Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
94874000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
264480000 USD
CY2016Q3 us-gaap Share Based Compensation
ShareBasedCompensation
13796000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
51821000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0105
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.281
CY2016Q3 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
5000000 USD
CY2014Q3 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
600000000 USD
CY2014Q3 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
2300000 shares
CY2015Q1 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
1100000 shares
CY2015Q3 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
1200000 shares
CY2015Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
50000000 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
860171000 USD
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
862661000 USD
CY2015Q3 us-gaap Technology Services Costs
TechnologyServicesCosts
46094000 USD
us-gaap Technology Services Costs
TechnologyServicesCosts
155847000 USD
CY2016Q3 us-gaap Technology Services Costs
TechnologyServicesCosts
43606000 USD
us-gaap Technology Services Costs
TechnologyServicesCosts
128518000 USD
CY2015Q3 us-gaap Technology Services Revenue
TechnologyServicesRevenue
53500000 USD
us-gaap Technology Services Revenue
TechnologyServicesRevenue
177782000 USD
CY2016Q3 us-gaap Technology Services Revenue
TechnologyServicesRevenue
50301000 USD
us-gaap Technology Services Revenue
TechnologyServicesRevenue
148277000 USD
CY2015Q3 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
-7587000 USD
CY2016Q3 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
-11254000 USD
CY2015Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
14100000 USD
CY2016Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
15500000 USD
us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
-3100000 USD
CY2016Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
13900000 USD
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
116025000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
116330000 shares
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
115698000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
114499000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
114795000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
114499000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
114764000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
115021000 shares
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Period End Date
DocumentPeriodEndDate
2016-07-02
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000857005
CY2016Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
114951938 shares
CY2016Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
114956077 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
PTC Inc.
CY2016Q3 pmtc Additional Borrowing Capacity On Credit Facility If Agreed To By Lenders
AdditionalBorrowingCapacityOnCreditFacilityIfAgreedToByLenders
500000000 USD
CY2015Q3 pmtc Amortization Of Acquired Intangible Assets Excluding Purchased Software
AmortizationOfAcquiredIntangibleAssetsExcludingPurchasedSoftware
9105000 USD
pmtc Amortization Of Acquired Intangible Assets Excluding Purchased Software
AmortizationOfAcquiredIntangibleAssetsExcludingPurchasedSoftware
27691000 USD
CY2016Q3 pmtc Amortization Of Acquired Intangible Assets Excluding Purchased Software
AmortizationOfAcquiredIntangibleAssetsExcludingPurchasedSoftware
8294000 USD
pmtc Amortization Of Acquired Intangible Assets Excluding Purchased Software
AmortizationOfAcquiredIntangibleAssetsExcludingPurchasedSoftware
25040000 USD
CY2015Q3 pmtc Amortization Of Acquired Intangible Assets Recorded In Cost Of License Revenue
AmortizationOfAcquiredIntangibleAssetsRecordedInCostOfLicenseRevenue
4957000 USD
pmtc Amortization Of Acquired Intangible Assets Recorded In Cost Of License Revenue
AmortizationOfAcquiredIntangibleAssetsRecordedInCostOfLicenseRevenue
14438000 USD
CY2016Q3 pmtc Amortization Of Acquired Intangible Assets Recorded In Cost Of License Revenue
AmortizationOfAcquiredIntangibleAssetsRecordedInCostOfLicenseRevenue
6383000 USD
pmtc Amortization Of Acquired Intangible Assets Recorded In Cost Of License Revenue
AmortizationOfAcquiredIntangibleAssetsRecordedInCostOfLicenseRevenue
18235000 USD
CY2015Q3 pmtc Contingent Consideration Liability Fair Value Disclosure
ContingentConsiderationLiabilityFairValueDisclosure
13000000 USD
CY2016Q3 pmtc Contingent Consideration Liability Fair Value Disclosure
ContingentConsiderationLiabilityFairValueDisclosure
19497000 USD
CY2016Q3 pmtc Debt Instrument Covenant Compliance Senior Debt Leverage Ratioactual
DebtInstrumentCovenantComplianceSeniorDebtLeverageRatioactual
1.09
CY2015Q3 pmtc Debtnetofunamortizeddebtissuancecost
Debtnetofunamortizeddebtissuancecost
660538000 USD
CY2016Q3 pmtc Debtnetofunamortizeddebtissuancecost
Debtnetofunamortizeddebtissuancecost
766871000 USD
CY2016Q3 pmtc Fixed Charge Coverage Ratio Actual
FixedChargeCoverageRatioActual
8.45
CY2016Q3 pmtc Leverage Ratio Actual
LeverageRatioActual
3.15
pmtc Maximum Term Of Credit Extended To Customers
MaximumTermOfCreditExtendedToCustomers
P24M
pmtc Paymentofcontingentconsideration
Paymentofcontingentconsideration
11500000 USD
pmtc Paymentsto Business Combination Contingent Consideration Financing Activities
PaymentstoBusinessCombinationContingentConsiderationFinancingActivities
0 USD
pmtc Paymentsto Business Combination Contingent Consideration Financing Activities
PaymentstoBusinessCombinationContingentConsiderationFinancingActivities
10621000 USD
CY2015Q3 pmtc Perpetuallicenserevenue
Perpetuallicenserevenue
66771000 USD
pmtc Perpetuallicenserevenue
Perpetuallicenserevenue
201707000 USD
CY2016Q3 pmtc Perpetuallicenserevenue
Perpetuallicenserevenue
44648000 USD
pmtc Perpetuallicenserevenue
Perpetuallicenserevenue
132100000 USD
CY2015Q3 pmtc Segment Gross Profit
SegmentGrossProfit
196348000 USD
pmtc Segment Gross Profit
SegmentGrossProfit
596704000 USD
CY2016Q3 pmtc Segment Gross Profit
SegmentGrossProfit
179122000 USD
pmtc Segment Gross Profit
SegmentGrossProfit
525521000 USD
CY2016Q3 pmtc Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Common Stock Issuable Per Restricted Stock Unit
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsCommonStockIssuablePerRestrictedStockUnit
1
CY2015Q3 pmtc Subscriptionlicenserevenue
Subscriptionlicenserevenue
17155000 USD
pmtc Subscriptionlicenserevenue
Subscriptionlicenserevenue
47143000 USD
CY2016Q3 pmtc Subscriptionlicenserevenue
Subscriptionlicenserevenue
31822000 USD
pmtc Subscriptionlicenserevenue
Subscriptionlicenserevenue
77657000 USD
CY2015Q3 pmtc Total Segment Costof Revenue
TotalSegmentCostofRevenue
106765000 USD
pmtc Total Segment Costof Revenue
TotalSegmentCostofRevenue
345970000 USD
CY2016Q3 pmtc Total Segment Costof Revenue
TotalSegmentCostofRevenue
109530000 USD
pmtc Total Segment Costof Revenue
TotalSegmentCostofRevenue
326775000 USD
CY2015Q3 pmtc Totalrecurringsoftwarerevenue
Totalrecurringsoftwarerevenue
182842000 USD
pmtc Totalrecurringsoftwarerevenue
Totalrecurringsoftwarerevenue
563185000 USD
CY2016Q3 pmtc Totalrecurringsoftwarerevenue
Totalrecurringsoftwarerevenue
193703000 USD
pmtc Totalrecurringsoftwarerevenue
Totalrecurringsoftwarerevenue
571919000 USD
CY2015Q3 pmtc Unallocated Operating Expennses
UnallocatedOperatingExpennses
170348000 USD
pmtc Unallocated Operating Expennses
UnallocatedOperatingExpennses
490853000 USD
CY2016Q3 pmtc Unallocated Operating Expennses
UnallocatedOperatingExpennses
168711000 USD
pmtc Unallocated Operating Expennses
UnallocatedOperatingExpennses
484919000 USD
CY2016Q3 pmtc Unrecognized Tax Benefits That Would Impact Effective Tax Rate Resulting Change In Valuation Allowance
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRateResultingChangeInValuationAllowance
4800000 USD
pmtc Voting Interest In Foreign Subsidiaries Pledged Against Credit Facility
VotingInterestInForeignSubsidiariesPledgedAgainstCreditFacility
0.65
CY2014Q3 us-gaap Accelerated Share Repurchases Settlement Payment Or Receipt
AcceleratedShareRepurchasesSettlementPaymentOrReceipt
125000000 USD
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
13361000 USD
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
16250000 USD
CY2016Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
151718000 USD
CY2015Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
4010000 USD
CY2016Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
7784000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-91742000 USD
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
197275000 USD
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-94558000 USD
CY2015Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1553390000 USD
CY2016Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1584675000 USD
CY2015Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
998000 USD
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
999000 USD
CY2015Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
14062000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
42129000 USD
CY2016Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
14677000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
43275000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1725000 shares
CY2015Q3 us-gaap Assets
Assets
2209913000 USD
CY2016Q3 us-gaap Assets
Assets
2339146000 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
704679000 USD
CY2016Q3 us-gaap Assets Current
AssetsCurrent
635286000 USD
CY2015Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
91723000 USD
CY2016Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
119174000 USD

Files In Submission

Name View Source Status
0000857005-16-000068-index-headers.html Edgar Link pending
0000857005-16-000068-index.html Edgar Link pending
0000857005-16-000068.txt Edgar Link pending
0000857005-16-000068-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
pmtc-20160702.xml Edgar Link completed
pmtc-20160702.xsd Edgar Link pending
pmtc-20160702_cal.xml Edgar Link unprocessable
pmtc-20160702_def.xml Edgar Link unprocessable
pmtc-20160702_lab.xml Edgar Link unprocessable
pmtc-20160702_pre.xml Edgar Link unprocessable
ptc07022016ex102.htm Edgar Link pending
ptc07022016ex311q3.htm Edgar Link pending
ptc07022016ex312q3.htm Edgar Link pending
ptc07022016ex32q3.htm Edgar Link pending
ptc07022016q3.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending