|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$111.6K
458.15%
YoY
|
$5.304K
-81.12%
YoY
|
$97.92K
212.85%
YoY
|
$500.00
-98.91%
YoY
|
$20.00K
247.22%
YoY
|
$28.10K
404.49%
YoY
|
$31.30K
-69.3%
YoY
|
$45.94K
97.59%
YoY
|
$5.760K
-73.11%
YoY
|
$5.570K
-70.78%
YoY
|
$102.0K
765.62%
YoY
|
$23.25K
-78.18%
YoY
|
$21.42K
98.89%
YoY
|
$19.06K
-85.59%
YoY
|
$11.78K
-7.82%
YoY
|
$106.5K
726.45%
YoY
|
$10.77K
109.53%
YoY
|
$132.3K
1675.97%
YoY
|
$12.78K
46.22%
YoY
|
| Cash & Equivalents |
$111.6K
458.42%
YoY
|
$5.304K
-81.12%
YoY
|
$97.92K
213.39%
YoY
|
$500.00
-98.91%
YoY
|
$19.99K
247.05%
YoY
|
$28.10K
404.31%
YoY
|
$31.25K
-69.36%
YoY
|
$45.94K
97.61%
YoY
|
$5.760K
-73.11%
YoY
|
$5.572K
-70.76%
YoY
|
$102.0K
697.73%
YoY
|
$23.25K
-78.18%
YoY
|
$21.42K
99.01%
YoY
|
$19.06K
-85.6%
YoY
|
$12.78K
N/A
|
$106.5K
N/A
|
$10.77K
N/A
|
$132.3K
1675.96%
YoY
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$54.70K
23.48%
YoY
|
$44.00K
125.64%
YoY
|
$56.20K
110.49%
YoY
|
$56.60K
73.19%
YoY
|
$44.30K
-15.68%
YoY
|
$19.50K
26.38%
YoY
|
$26.70K
83.63%
YoY
|
$32.68K
2669.49%
YoY
|
$52.54K
1675.0%
YoY
|
$15.43K
226.22%
YoY
|
$14.54K
146.02%
YoY
|
$1.180K
2.61%
YoY
|
$2.960K
-77.34%
YoY
|
$4.730K
3.05%
YoY
|
$5.910K
-6.34%
YoY
|
$1.150K
13.86%
YoY
|
$13.06K
252.97%
YoY
|
$4.590K
-14.84%
YoY
|
$6.310K
-89.23%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
$9.828K
-86.76%
YoY
|
$49.14K
-1.79%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$74.24K
-25.96%
YoY
|
$50.03K
-24.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
$100.3K
-52.21%
YoY
|
$66.38K
76.06%
YoY
|
$53.88K
2594.0%
YoY
|
N/A
N/A
|
$209.8K
-43.48%
YoY
|
$37.70K
16.0%
YoY
|
$2.000K
-20.0%
YoY
|
$2.000K
-20.0%
YoY
|
$371.2K
307.96%
YoY
|
| Other Receivables |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Total Short-Term Assets |
$166.3K
158.64%
YoY
|
$49.33K
3.61%
YoY
|
$163.9K
23.98%
YoY
|
$106.2K
-17.47%
YoY
|
$64.30K
10.29%
YoY
|
$47.61K
126.66%
YoY
|
$132.2K
-39.0%
YoY
|
$128.7K
41.68%
YoY
|
$58.30K
-25.5%
YoY
|
$21.01K
-11.69%
YoY
|
$216.8K
-4.72%
YoY
|
$90.81K
-37.53%
YoY
|
$78.26K
202.98%
YoY
|
$23.79K
-82.88%
YoY
|
$227.5K
-41.71%
YoY
|
$145.4K
213.3%
YoY
|
$25.83K
127.78%
YoY
|
$138.9K
805.48%
YoY
|
$390.3K
145.51%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$175.3K
-76.56%
YoY
|
$175.4K
-76.6%
YoY
|
$744.0K
-0.75%
YoY
|
$745.8K
-0.65%
YoY
|
$747.6K
-0.41%
YoY
|
$749.4K
-0.17%
YoY
|
$749.6K
0.41%
YoY
|
$750.7K
21.08%
YoY
|
$750.7K
21.08%
YoY
|
$750.7K
21.08%
YoY
|
$746.5K
19.86%
YoY
|
$620.0K
-1.13%
YoY
|
$620.0K
-1.8%
YoY
|
$620.0K
-2.46%
YoY
|
$622.8K
-2.67%
YoY
|
$627.1K
-2.65%
YoY
|
$631.4K
-2.63%
YoY
|
$635.6K
2.52%
YoY
|
$639.9K
3.21%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$175.3K
-76.56%
YoY
|
$175.4K
-76.6%
YoY
|
$744.0K
-0.75%
YoY
|
$745.8K
-0.65%
YoY
|
$747.6K
-0.41%
YoY
|
$749.4K
-5.2%
YoY
|
$749.6K
-5.86%
YoY
|
$750.7K
10.45%
YoY
|
$750.7K
8.86%
YoY
|
$790.5K
13.0%
YoY
|
$796.3K
27.85%
YoY
|
$679.7K
8.39%
YoY
|
$689.6K
9.23%
YoY
|
$699.6K
10.06%
YoY
|
$622.8K
-2.67%
YoY
|
$627.1K
-2.65%
YoY
|
$631.4K
-2.63%
YoY
|
$635.6K
2.52%
YoY
|
$639.9K
-21.96%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$166.3K
158.64%
YoY
|
$49.33K
3.61%
YoY
|
$163.9K
23.98%
YoY
|
$106.2K
-17.47%
YoY
|
$64.30K
10.29%
YoY
|
$47.61K
126.66%
YoY
|
$132.2K
-39.0%
YoY
|
$128.7K
41.68%
YoY
|
$58.30K
-25.5%
YoY
|
$21.01K
-11.69%
YoY
|
$216.8K
-4.72%
YoY
|
$90.81K
-37.53%
YoY
|
$78.26K
202.98%
YoY
|
$23.79K
-82.88%
YoY
|
$227.5K
-41.71%
YoY
|
$145.4K
213.3%
YoY
|
$25.83K
127.78%
YoY
|
$138.9K
805.48%
YoY
|
$390.3K
145.51%
YoY
|
| Total Long-Term Assets |
$175.3K
|
$175.4K
|
$744.0K
|
$745.8K
|
$747.6K
|
$749.4K
|
$749.6K
|
$750.7K
|
$750.7K
|
$790.5K
|
$796.3K
|
$679.7K
|
$689.6K
|
$699.6K
|
$622.8K
|
$627.1K
|
$631.4K
|
$635.6K
|
$639.9K
|
| Total Assets |
$341.6K
-57.93%
YoY
|
$224.7K
-71.81%
YoY
|
$907.9K
2.96%
YoY
|
$852.0K
-3.11%
YoY
|
$811.9K
0.36%
YoY
|
$797.0K
-1.78%
YoY
|
$881.8K
-12.96%
YoY
|
$879.4K
14.13%
YoY
|
$809.0K
5.35%
YoY
|
$811.5K
12.18%
YoY
|
$1.013M
19.14%
YoY
|
$770.5K
-0.26%
YoY
|
$767.9K
16.85%
YoY
|
$723.4K
-6.6%
YoY
|
$850.3K
-17.46%
YoY
|
$772.5K
11.86%
YoY
|
$657.2K
-0.39%
YoY
|
$774.5K
21.91%
YoY
|
$1.030M
5.23%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$201.5K
86.38%
YoY
|
$233.3K
477.54%
YoY
|
$179.7K
1010.72%
YoY
|
$198.9K
217.64%
YoY
|
$108.1K
-43.13%
YoY
|
$40.40K
-87.15%
YoY
|
$16.18K
-94.09%
YoY
|
$62.63K
-80.21%
YoY
|
$190.1K
30.78%
YoY
|
$314.5K
945.62%
YoY
|
$273.9K
494.36%
YoY
|
$316.5K
197.01%
YoY
|
$145.3K
-23.82%
YoY
|
$30.08K
-80.8%
YoY
|
$46.08K
-73.09%
YoY
|
$106.6K
-42.17%
YoY
|
$190.8K
N/A
|
$156.6K
-4.52%
YoY
|
$171.2K
-20.27%
YoY
|
| Accrued Expenses |
$113.5K
-14.47%
YoY
|
$123.4K
-3.44%
YoY
|
$109.3K
-14.21%
YoY
|
$137.4K
33.24%
YoY
|
$132.7K
4.92%
YoY
|
$127.8K
-36.09%
YoY
|
$127.4K
215.58%
YoY
|
$103.1K
158.64%
YoY
|
$126.5K
221.26%
YoY
|
$200.0K
414.33%
YoY
|
$40.37K
-43.9%
YoY
|
$39.87K
438.06%
YoY
|
$39.37K
234.21%
YoY
|
$38.88K
141.49%
YoY
|
$71.96K
314.04%
YoY
|
$7.410K
-56.82%
YoY
|
$11.78K
-24.0%
YoY
|
$16.10K
N/A
|
$17.38K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$1.241M
-2.21%
YoY
|
$751.9K
-19.11%
YoY
|
$552.8K
-23.23%
YoY
|
$1.513M
241.15%
YoY
|
$1.270M
36.82%
YoY
|
$929.5K
161.5%
YoY
|
$720.1K
200.34%
YoY
|
$443.4K
3131.41%
YoY
|
$927.9K
4856.46%
YoY
|
$355.5K
561.67%
YoY
|
$239.8K
276.27%
YoY
|
$13.72K
-81.39%
YoY
|
$18.72K
-77.64%
YoY
|
$53.72K
-35.83%
YoY
|
$63.72K
-43.97%
YoY
|
$73.72K
-35.74%
YoY
|
$83.72K
-43.13%
YoY
|
$83.72K
-45.22%
YoY
|
$113.7K
-25.59%
YoY
|
| Long-Term Debt Due |
$49.50K
2.06%
YoY
|
$45.00K
4.65%
YoY
|
$40.50K
9.46%
YoY
|
$53.00K
70.97%
YoY
|
$48.50K
94.0%
YoY
|
$43.00K
126.32%
YoY
|
$37.00K
184.62%
YoY
|
$31.00K
158.33%
YoY
|
$25.00K
-40.48%
YoY
|
$19.00K
-47.22%
YoY
|
$13.00K
-56.67%
YoY
|
$12.00K
N/A
|
$42.00K
-95.8%
YoY
|
$36.00K
-96.38%
YoY
|
$30.00K
-81.46%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
615.46%
YoY
|
$994.7K
N/A
|
$161.8K
N/A
|
| Total Short-Term Liabilities |
$1.606M
3.03%
YoY
|
$1.154M
1.14%
YoY
|
$913.9K
1.47%
YoY
|
$1.952M
130.76%
YoY
|
$1.559M
-12.65%
YoY
|
$1.141M
-24.68%
YoY
|
$900.7K
31.09%
YoY
|
$846.1K
76.96%
YoY
|
$1.784M
142.42%
YoY
|
$1.514M
135.12%
YoY
|
$687.1K
12.31%
YoY
|
$478.1K
-43.52%
YoY
|
$736.1K
-70.97%
YoY
|
$644.1K
-72.94%
YoY
|
$611.8K
-60.66%
YoY
|
$846.5K
-26.25%
YoY
|
$2.536M
87.33%
YoY
|
$2.380M
31.65%
YoY
|
$1.555M
17.7%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$618.0K
50.0%
YoY
|
$618.0K
500.0%
YoY
|
$618.0K
-59.49%
YoY
|
$618.0K
-59.49%
YoY
|
$412.0K
-69.06%
YoY
|
$103.0K
-88.79%
YoY
|
$1.526M
149.75%
YoY
|
$1.526M
224.02%
YoY
|
$1.332M
N/A
|
$919.2K
58.55%
YoY
|
$610.9K
5.37%
YoY
|
$470.9K
-66.41%
YoY
|
$0.00
-100.0%
YoY
|
$579.8K
-29.47%
YoY
|
$579.8K
349.43%
YoY
|
$1.402M
1086.83%
YoY
|
| Other Long-Term Liabilities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$53.10K
689.0%
YoY
|
$42.10K
N/A
|
$29.70K
N/A
|
$17.20K
65.23%
YoY
|
$6.730K
-67.49%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$10.41K
N/A
|
$20.70K
N/A
|
$30.85K
N/A
|
$40.88K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.980K
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$671.1K
60.27%
YoY
|
$660.1K
540.87%
YoY
|
$647.7K
-57.55%
YoY
|
$635.2K
-58.65%
YoY
|
$418.7K
-69.04%
YoY
|
$103.0K
-89.16%
YoY
|
$1.526M
134.08%
YoY
|
$1.536M
226.23%
YoY
|
$1.352M
N/A
|
$950.1K
63.87%
YoY
|
$651.8K
12.42%
YoY
|
$470.9K
-66.48%
YoY
|
$0.00
-100.0%
YoY
|
$579.8K
-30.58%
YoY
|
$579.8K
349.43%
YoY
|
$1.405M
1089.36%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.606M
3.03%
YoY
|
$1.154M
1.14%
YoY
|
$913.9K
1.47%
YoY
|
$1.952M
130.76%
YoY
|
$1.559M
-12.65%
YoY
|
$1.141M
-24.68%
YoY
|
$900.7K
31.09%
YoY
|
$846.1K
76.96%
YoY
|
$1.784M
142.42%
YoY
|
$1.514M
135.12%
YoY
|
$687.1K
12.31%
YoY
|
$478.1K
-43.52%
YoY
|
$736.1K
-70.97%
YoY
|
$644.1K
-72.94%
YoY
|
$611.8K
-60.66%
YoY
|
$846.5K
-26.25%
YoY
|
$2.536M
87.33%
YoY
|
$2.380M
31.65%
YoY
|
$1.555M
17.7%
YoY
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$671.1K
60.27%
YoY
|
$660.1K
540.87%
YoY
|
$647.7K
-57.55%
YoY
|
$635.2K
-58.65%
YoY
|
$418.7K
-69.04%
YoY
|
$103.0K
-89.16%
YoY
|
$1.526M
134.08%
YoY
|
$1.536M
226.23%
YoY
|
$1.352M
N/A
|
$950.1K
63.87%
YoY
|
$651.8K
12.42%
YoY
|
$470.9K
-66.48%
YoY
|
$0.00
-100.0%
YoY
|
$579.8K
-30.58%
YoY
|
$579.8K
349.43%
YoY
|
$1.405M
1089.36%
YoY
|
| Total Liabilities |
$1.606M
-27.62%
YoY
|
$1.154M
-35.49%
YoY
|
$913.9K
-40.5%
YoY
|
$2.624M
107.42%
YoY
|
$2.219M
17.56%
YoY
|
$1.788M
-41.17%
YoY
|
$1.536M
-30.91%
YoY
|
$1.265M
-30.91%
YoY
|
$1.887M
11.94%
YoY
|
$3.040M
134.6%
YoY
|
$2.223M
105.35%
YoY
|
$1.831M
116.25%
YoY
|
$1.686M
-45.88%
YoY
|
$1.296M
-56.22%
YoY
|
$1.083M
-63.42%
YoY
|
$846.5K
-66.89%
YoY
|
$3.115M
42.34%
YoY
|
$2.960M
52.81%
YoY
|
$2.960M
105.64%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$66.84M
3.36%
YoY
|
-$66.49M
3.55%
YoY
|
-$65.52M
2.63%
YoY
|
-$65.04M
2.32%
YoY
|
-$64.66M
2.28%
YoY
|
-$64.21M
2.36%
YoY
|
-$63.84M
3.56%
YoY
|
-$63.56M
3.36%
YoY
|
-$63.22M
6.3%
YoY
|
-$62.73M
16.94%
YoY
|
-$61.65M
N/A
|
-$61.49M
N/A
|
-$59.47M
N/A
|
-$53.64M
154.7%
YoY
|
N/A
|
N/A
|
N/A
|
-$21.06M
N/A
|
N/A
|
| Common Stock |
$279.5K
11.57%
YoY
|
$279.5K
11.59%
YoY
|
$278.7K
11.31%
YoY
|
$250.5K
0.06%
YoY
|
$250.5K
4.36%
YoY
|
$250.4K
8.48%
YoY
|
$250.4K
56.15%
YoY
|
$250.3K
56.12%
YoY
|
$240.0K
49.98%
YoY
|
$230.9K
43.97%
YoY
|
$160.4K
N/A
|
$160.4K
N/A
|
$160.1K
N/A
|
$160.4K
10.6%
YoY
|
N/A
|
N/A
|
N/A
|
$145.0K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$1.264M
-10.13%
YoY
|
-$929.0K
-6.29%
YoY
|
-$5.991K
-99.08%
YoY
|
-$1.772M
359.59%
YoY
|
-$1.407M
30.46%
YoY
|
-$991.4K
-55.51%
YoY
|
-$654.1K
-45.95%
YoY
|
-$385.5K
-63.64%
YoY
|
-$1.078M
17.44%
YoY
|
-$2.229M
289.29%
YoY
|
-$1.210M
420.97%
YoY
|
-$1.060M
1331.56%
YoY
|
-$918.2K
-62.65%
YoY
|
-$572.5K
-73.81%
YoY
|
-$232.3K
-87.96%
YoY
|
-$74.05K
-96.03%
YoY
|
-$2.458M
60.77%
YoY
|
-$2.185M
67.89%
YoY
|
-$1.930M
319.13%
YoY
|
| Total Liabilities & Shareholders Equity |
$341.6K
-57.93%
YoY
|
$224.7K
-71.81%
YoY
|
$907.9K
2.96%
YoY
|
$852.0K
-3.11%
YoY
|
$811.9K
0.36%
YoY
|
$797.0K
-1.78%
YoY
|
$881.8K
-12.96%
YoY
|
$879.4K
14.13%
YoY
|
$809.0K
5.35%
YoY
|
$811.5K
12.18%
YoY
|
$1.013M
19.14%
YoY
|
$770.5K
-0.26%
YoY
|
$767.9K
16.85%
YoY
|
$723.4K
-6.6%
YoY
|
$850.3K
-17.46%
YoY
|
$772.5K
11.86%
YoY
|
$657.2K
-0.39%
YoY
|
$774.5K
21.91%
YoY
|
$1.030M
5.23%
YoY
|
Loading...