|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$285.4K
-8.08%
YoY
|
$310.5K
-4.71%
YoY
|
$325.9K
-30.9%
YoY
|
$471.6K
27.65%
YoY
|
$369.5K
118.08%
YoY
|
| Cost Of Revenue |
$72.93K
-9.63%
YoY
|
$80.70K
-16.06%
YoY
|
$96.15K
-27.3%
YoY
|
$132.3K
22.53%
YoY
|
$107.9K
39.32%
YoY
|
| Gross Profit |
$212.5K
-7.53%
YoY
|
$229.8K
0.04%
YoY
|
$229.7K
-32.31%
YoY
|
$339.4K
29.76%
YoY
|
$261.5K
184.45%
YoY
|
| Selling, General & Admin |
$1.612M
1.72%
YoY
|
$1.584M
2.8%
YoY
|
$1.541M
-95.31%
YoY
|
$32.88M
286.85%
YoY
|
$8.500M
495.56%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$5.583K
98.19%
YoY
|
$2.817K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Operating Expenses |
$1.692M
5.42%
YoY
|
$1.605M
-82.03%
YoY
|
$8.933M
-72.94%
YoY
|
$33.02M
288.41%
YoY
|
$8.500M
495.56%
YoY
|
| Operating Profit |
-$1.480M
7.58%
YoY
|
-$1.375M
-84.2%
YoY
|
-$8.703M
-73.26%
YoY
|
-$32.54M
295.01%
YoY
|
-$8.239M
516.98%
YoY
|
| Interest Expense |
-$404.3K
304.7%
YoY
|
-$99.90K
-229.84%
YoY
|
$76.94K
167.94%
YoY
|
$28.72K
-131.36%
YoY
|
-$91.58K
468.82%
YoY
|
| Other Income/Expense, Net |
-$797.7K
698.86%
YoY
|
-$99.86K
-74.03%
YoY
|
-$384.5K
908.95%
YoY
|
-$38.11K
-264.28%
YoY
|
$23.20K
-49.87%
YoY
|
| Pretax Income |
-$2.277M
54.38%
YoY
|
-$1.475M
-83.77%
YoY
|
-$9.087M
-72.11%
YoY
|
-$32.58M
292.22%
YoY
|
-$8.307M
451.91%
YoY
|
| Income Tax |
$2.400K
0.0%
YoY
|
$2.400K
0.0%
YoY
|
$2.400K
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$2.280M
54.29%
YoY
|
-$1.478M
-83.74%
YoY
|
-$9.087M
-72.11%
YoY
|
-$32.58M
292.22%
YoY
|
-$8.307M
451.91%
YoY
|
| Basic Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
-75.0%
YoY
|
-$0.04
-71.43%
YoY
|
-$0.14
250.0%
YoY
|
-$0.04
N/A
|
| Diluted Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
-75.0%
YoY
|
-$0.04
-71.97%
YoY
|
-$0.14
-100.0%
YoY
|
-$38.61K
451.09%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
263.4M shares
7.34%
YoY
|
245.4M shares
6.34%
YoY
|
230.7M shares
1.07%
YoY
|
228.3M shares
6.1%
YoY
|
215.2M shares
N/A
|
| Diluted Shares Outstanding |
263.4M shares
7.34%
YoY
|
245.4M shares
6.34%
YoY
|
230.7M shares
1.07%
YoY
|
228.3M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$86.81K
-57.51%
YoY
|
$198.6K
87.87%
YoY
|
N/A
N/A
|
$500.00
N/A
|
$204.3K
-1.41%
YoY
|
$105.7K
59.28%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$207.2K
-8.32%
YoY
|
$66.38K
-70.95%
YoY
|
$52.26K
N/A
|
$17.07K
2176.0%
YoY
|
$226.1K
-33.26%
YoY
|
$228.5K
661.6%
YoY
|
N/A
N/A
|
$750.00
N/A
|
$338.7K
99.26%
YoY
|
| Cost Of Revenue |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$20.19K
-57.2%
YoY
|
$52.74K
59.46%
YoY
|
N/A
N/A
|
$500.00
-83.33%
YoY
|
$47.18K
7.03%
YoY
|
$33.08K
24.31%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-54.82%
YoY
|
$44.08K
28.4%
YoY
|
$26.61K
-69.78%
YoY
|
$22.46K
591.08%
YoY
|
$6.640K
36.07%
YoY
|
$34.33K
-59.77%
YoY
|
$88.03K
464.66%
YoY
|
$3.250K
54.03%
YoY
|
$4.880K
N/A
|
$85.34K
145.58%
YoY
|
| Gross Profit |
$0.00
N/A
|
$0.00
N/A
|
$66.62K
-57.6%
YoY
|
$145.9K
100.8%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$157.1K
-3.69%
YoY
|
$72.65K
82.67%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-128.76%
YoY
|
$163.2K
-14.9%
YoY
|
$39.77K
-71.68%
YoY
|
$29.80K
-1016.92%
YoY
|
$10.43K
-352.54%
YoY
|
$191.7K
-24.33%
YoY
|
$140.5K
874.67%
YoY
|
-$3.250K
54.03%
YoY
|
-$4.130K
N/A
|
$253.4K
87.35%
YoY
|
| Selling, General & Admin |
$219.5K
-43.01%
YoY
|
$348.9K
2.5%
YoY
|
$422.3K
3.91%
YoY
|
$471.6K
21.5%
YoY
|
$385.1K
-16.61%
YoY
|
$340.4K
-21.49%
YoY
|
$406.4K
40.87%
YoY
|
$388.2K
-83.28%
YoY
|
$461.8K
-92.16%
YoY
|
$433.6K
-92.56%
YoY
|
$288.5K
-96.5%
YoY
|
$2.322M
-69.54%
YoY
|
$5.887M
-47.44%
YoY
|
$5.828M
-23.04%
YoY
|
$8.232M
2706.78%
YoY
|
$7.623M
1746.34%
YoY
|
$11.20M
4969.66%
YoY
|
$7.573M
N/A
|
$293.3K
-27.63%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$129.00
-92.91%
YoY
|
$100.00
-94.12%
YoY
|
$1.818K
61.31%
YoY
|
$1.818K
N/A
|
$1.819K
N/A
|
$1.700K
N/A
|
$1.127K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Operating Expenses |
$231.1K
-44.74%
YoY
|
$348.9K
2.5%
YoY
|
$442.4K
7.74%
YoY
|
$482.6K
22.98%
YoY
|
$418.2K
-9.43%
YoY
|
$340.4K
-21.49%
YoY
|
$410.6K
41.34%
YoY
|
$392.4K
-83.1%
YoY
|
$461.8K
-92.19%
YoY
|
$433.6K
-92.56%
YoY
|
$290.5K
-96.47%
YoY
|
$2.322M
-69.54%
YoY
|
$5.909M
-47.24%
YoY
|
$5.828M
-23.04%
YoY
|
$8.232M
2706.69%
YoY
|
$7.623M
1746.3%
YoY
|
$11.20M
4969.66%
YoY
|
$7.573M
N/A
|
$293.3K
-27.63%
YoY
|
| Operating Profit |
-$231.1K
-44.74%
YoY
|
-$348.9K
2.5%
YoY
|
-$375.7K
48.26%
YoY
|
-$336.7K
5.3%
YoY
|
-$418.2K
-9.43%
YoY
|
-$340.4K
-22.03%
YoY
|
-$253.4K
99.05%
YoY
|
-$319.7K
-85.99%
YoY
|
-$461.8K
-92.12%
YoY
|
-$436.6K
-92.5%
YoY
|
-$127.3K
-98.42%
YoY
|
-$2.282M
-69.5%
YoY
|
-$5.857M
-47.72%
YoY
|
-$5.818M
-23.22%
YoY
|
-$8.040M
20030.9%
YoY
|
-$7.482M
1777.82%
YoY
|
-$11.20M
4923.16%
YoY
|
-$7.577M
N/A
|
-$39.94K
-85.21%
YoY
|
| Interest Expense |
$0.00
-100.0%
YoY
|
-$228.3K
701.05%
YoY
|
-$105.0K
348.72%
YoY
|
-$36.50K
94.67%
YoY
|
-$34.50K
18.07%
YoY
|
-$28.50K
-7.23%
YoY
|
-$23.40K
-194.73%
YoY
|
-$18.75K
-251.2%
YoY
|
-$29.22K
-420.29%
YoY
|
-$30.72K
328.45%
YoY
|
$24.70K
-2475.19%
YoY
|
$12.40K
-212.63%
YoY
|
$9.123K
-143.65%
YoY
|
-$7.170K
110.88%
YoY
|
-$1.040K
-97.53%
YoY
|
-$11.01K
-64.59%
YoY
|
-$20.90K
39.71%
YoY
|
-$3.400K
N/A
|
-$42.13K
825.93%
YoY
|
| Other Income/Expense, Net |
-$115.9K
236.35%
YoY
|
N/A
|
-$105.0K
348.47%
YoY
|
-$36.49K
94.61%
YoY
|
-$34.47K
N/A
|
N/A
|
-$23.40K
-5.25%
YoY
|
-$18.75K
-107.14%
YoY
|
$0.00
-100.0%
YoY
|
-$618.0K
N/A
|
-$24.70K
N/A
|
$262.6K
N/A
|
$26.28K
1207.36%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$2.010K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Pretax Income |
-$347.1K
-23.33%
YoY
|
-$970.8K
163.16%
YoY
|
-$480.7K
73.64%
YoY
|
-$373.2K
10.25%
YoY
|
-$452.7K
-7.79%
YoY
|
-$368.9K
-66.01%
YoY
|
-$276.8K
82.09%
YoY
|
-$338.5K
-83.24%
YoY
|
-$491.0K
-91.58%
YoY
|
-$1.085M
-81.37%
YoY
|
-$152.0K
-98.11%
YoY
|
-$2.019M
-73.05%
YoY
|
-$5.831M
-48.04%
YoY
|
-$5.825M
-23.16%
YoY
|
-$8.041M
9698.11%
YoY
|
-$7.493M
1744.12%
YoY
|
-$11.22M
4615.35%
YoY
|
-$7.581M
N/A
|
-$82.07K
-69.69%
YoY
|
| Income Tax |
N/A
|
$0.00
N/A
|
N/A
N/A
|
$2.400K
0.0%
YoY
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$2.400K
0.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$2.400K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$347.0K
-23.34%
YoY
|
-$970.8K
163.16%
YoY
|
-$480.7K
73.64%
YoY
|
-$375.6K
10.17%
YoY
|
-$452.7K
-7.8%
YoY
|
-$368.9K
-66.01%
YoY
|
-$276.8K
82.1%
YoY
|
-$340.9K
-83.12%
YoY
|
-$491.0K
-91.58%
YoY
|
-$1.085M
-81.37%
YoY
|
-$152.0K
-98.11%
YoY
|
-$2.019M
-73.05%
YoY
|
-$5.831M
-48.04%
YoY
|
-$5.825M
-23.16%
YoY
|
-$8.041M
9698.11%
YoY
|
-$7.493M
1744.12%
YoY
|
-$11.22M
4615.35%
YoY
|
-$7.581M
N/A
|
-$82.07K
-69.69%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
-66.67%
YoY
|
-$0.03
-40.0%
YoY
|
N/A
|
-$0.03
N/A
|
-$0.03
N/A
|
-$0.05
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-68.09%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-91.69%
YoY
|
$0.00
-81.39%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.03
-100.0%
YoY
|
-$0.03
-100.0%
YoY
|
-$33.86K
8786.24%
YoY
|
-$32.68K
1628.84%
YoY
|
-$52.11K
4605.94%
YoY
|
-$35.20K
N/A
|
-$381.00
-69.77%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
278.0M shares
10.97%
YoY
|
278.7M shares
11.3%
YoY
|
278.0M shares
11.03%
YoY
|
250.5M shares
4.35%
YoY
|
250.5M shares
4.49%
YoY
|
250.4M shares
8.47%
YoY
|
250.4M shares
8.45%
YoY
|
240.1M shares
4.17%
YoY
|
239.7M shares
4.03%
YoY
|
230.9M shares
N/A
|
230.9M shares
-2.79%
YoY
|
230.5M shares
0.5%
YoY
|
230.5M shares
7.0%
YoY
|
N/A
|
237.5M shares
N/A
|
229.3M shares
N/A
|
215.4M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
279.5M shares
11.58%
YoY
|
N/A
|
273.4M shares
9.21%
YoY
|
250.5M shares
1.47%
YoY
|
250.5M shares
7.17%
YoY
|
N/A
|
250.4M shares
8.31%
YoY
|
246.9M shares
7.11%
YoY
|
233.7M shares
1.28%
YoY
|
N/A
|
231.2M shares
-2.66%
YoY
|
230.5M shares
N/A
|
230.7M shares
N/A
|
N/A
|
237.5M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...