|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.823M
208.29%
YoY
|
$1.565M
3411.87%
YoY
|
$44.55K
-111.79%
YoY
|
-$378.0K
22.85%
YoY
|
-$307.7K
N/A
|
| Depreciation, Depletion And Amortization |
$42.30K
18.74%
YoY
|
$35.62K
341.14%
YoY
|
$8.075K
N/A
|
$0.00
-100.0%
YoY
|
$340.00
N/A
|
| Cash From Operating Activities |
$4.082M
84.88%
YoY
|
$2.208M
18591.59%
YoY
|
$11.81K
-102.96%
YoY
|
-$399.0K
13.76%
YoY
|
-$350.7K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$92.69K
429.58%
YoY
|
$17.50K
-537.58%
YoY
|
-$4.000K
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$7.550K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$100.2K
472.71%
YoY
|
-$17.50K
337.58%
YoY
|
-$4.000K
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$2.340M
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$683.2K
-305.24%
YoY
|
$332.9K
-87.45%
YoY
|
$2.653M
508.59%
YoY
|
$436.0K
34.76%
YoY
|
$323.6K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.082M
84.88%
YoY
|
$2.208M
18591.59%
YoY
|
$11.81K
-102.96%
YoY
|
-$399.0K
13.76%
YoY
|
-$350.7K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$100.2K
472.71%
YoY
|
-$17.50K
337.58%
YoY
|
-$4.000K
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
-$683.2K
-305.24%
YoY
|
$332.9K
-87.45%
YoY
|
$2.653M
508.59%
YoY
|
$436.0K
34.76%
YoY
|
$323.6K
N/A
|
| Net Change In Cash |
$3.399M
39.28%
YoY
|
$2.440M
-7.84%
YoY
|
$2.648M
7924.51%
YoY
|
$33.00K
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.082M
84.88%
YoY
|
$2.208M
18591.59%
YoY
|
$11.81K
-102.96%
YoY
|
-$399.0K
13.76%
YoY
|
-$350.7K
N/A
|
| Capital Expenditures |
N/A
N/A
|
$92.69K
429.58%
YoY
|
$17.50K
-537.58%
YoY
|
-$4.000K
N/A
|
N/A
N/A
|
| Free Cash Flow |
$4.082M
92.99%
YoY
|
$2.115M
-37276.52%
YoY
|
-$5.690K
-98.56%
YoY
|
-$395.0K
12.62%
YoY
|
-$350.7K
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.269M
79.57%
YoY
|
-$1.113M
-327.82%
YoY
|
$2.196M
378.1%
YoY
|
$3.169M
1866.24%
YoY
|
$706.6K
267.76%
YoY
|
$488.7K
81.94%
YoY
|
$459.4K
-51.27%
YoY
|
$161.2K
N/A
|
$192.1K
-378.16%
YoY
|
$268.6K
-466.63%
YoY
|
$942.6K
-1080.33%
YoY
|
N/A
|
-$69.07K
-20.63%
YoY
|
-$73.27K
-3.14%
YoY
|
-$96.16K
-11.8%
YoY
|
-$106.5K
24.32%
YoY
|
-$87.03K
3.87%
YoY
|
-$75.64K
156.41%
YoY
|
-$109.0K
105.27%
YoY
|
| Depreciation, Depletion And Amortization |
$8.400K
-20.0%
YoY
|
$4.900K
-54.63%
YoY
|
$10.76K
2.58%
YoY
|
$10.50K
-2.42%
YoY
|
$10.50K
-0.28%
YoY
|
$10.80K
0.0%
YoY
|
$10.49K
197.48%
YoY
|
$10.76K
N/A
|
$10.53K
357.83%
YoY
|
$10.80K
416.75%
YoY
|
$3.527K
159.15%
YoY
|
N/A
|
$2.300K
N/A
|
$2.090K
N/A
|
$1.361K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$422.3K
-193.62%
YoY
|
$365.9K
-57.14%
YoY
|
$3.892M
1891.67%
YoY
|
$2.582M
-309.93%
YoY
|
$451.1K
-37.27%
YoY
|
$853.7K
3.2%
YoY
|
$195.4K
-89.67%
YoY
|
-$1.230M
N/A
|
$719.1K
-1714.8%
YoY
|
$827.2K
-971.23%
YoY
|
$1.892M
-2248.69%
YoY
|
N/A
|
-$44.53K
-17.31%
YoY
|
-$94.95K
2.84%
YoY
|
-$88.04K
-13.28%
YoY
|
-$150.9K
21.47%
YoY
|
-$53.85K
-44.19%
YoY
|
-$92.33K
113.48%
YoY
|
-$101.5K
40.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$92.69K
533.67%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$14.63K
N/A
|
-$3.700K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$7.550K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$7.550K
N/A
|
$0.00
N/A
|
-$92.69K
533.67%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$14.63K
N/A
|
-$3.700K
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.340M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$200.5K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$256.4K
-131.56%
YoY
|
-$256.4K
N/A
|
-$40.00K
-143.69%
YoY
|
$37.50K
-42.6%
YoY
|
-$812.3K
-689.95%
YoY
|
$0.00
-100.0%
YoY
|
$91.56K
-9.14%
YoY
|
$65.33K
N/A
|
$137.7K
1213.84%
YoY
|
$29.11K
-86.95%
YoY
|
$100.8K
68.49%
YoY
|
N/A
|
$10.48K
-93.09%
YoY
|
$223.0K
144.62%
YoY
|
$59.80K
-37.9%
YoY
|
$97.29K
9.43%
YoY
|
$151.6K
42.96%
YoY
|
$91.18K
111.46%
YoY
|
$96.31K
33.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$422.3K
-193.62%
YoY
|
$365.9K
-57.14%
YoY
|
$3.892M
1891.67%
YoY
|
$2.582M
-309.93%
YoY
|
$451.1K
-37.27%
YoY
|
$853.7K
3.2%
YoY
|
$195.4K
-89.67%
YoY
|
-$1.230M
N/A
|
$719.1K
-1714.8%
YoY
|
$827.2K
-971.23%
YoY
|
$1.892M
-2248.69%
YoY
|
N/A
|
-$44.53K
-17.31%
YoY
|
-$94.95K
2.84%
YoY
|
-$88.04K
-13.28%
YoY
|
-$150.9K
21.47%
YoY
|
-$53.85K
-44.19%
YoY
|
-$92.33K
113.48%
YoY
|
-$101.5K
40.38%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$7.550K
N/A
|
$0.00
N/A
|
-$92.69K
533.67%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$14.63K
N/A
|
-$3.700K
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$256.4K
-131.56%
YoY
|
-$256.4K
N/A
|
-$40.00K
-143.69%
YoY
|
$37.50K
-42.6%
YoY
|
-$812.3K
-689.95%
YoY
|
$0.00
-100.0%
YoY
|
$91.56K
-9.14%
YoY
|
$65.33K
N/A
|
$137.7K
1213.84%
YoY
|
$29.11K
-86.95%
YoY
|
$100.8K
68.49%
YoY
|
N/A
|
$10.48K
-93.09%
YoY
|
$223.0K
144.62%
YoY
|
$59.80K
-37.9%
YoY
|
$97.29K
9.43%
YoY
|
$151.6K
42.96%
YoY
|
$91.18K
111.46%
YoY
|
$96.31K
33.33%
YoY
|
| Net Change In Cash |
-$165.9K
-54.07%
YoY
|
$109.5K
-87.17%
YoY
|
$3.852M
1242.34%
YoY
|
$2.620M
-324.93%
YoY
|
-$361.2K
-142.53%
YoY
|
$853.7K
-0.31%
YoY
|
$287.0K
-84.89%
YoY
|
-$1.165M
N/A
|
$849.2K
-2594.01%
YoY
|
$856.3K
568.55%
YoY
|
$1.900M
-4530.1%
YoY
|
N/A
|
-$34.05K
-134.84%
YoY
|
$128.1K
-11238.26%
YoY
|
-$42.88K
722.16%
YoY
|
-$57.32K
62.24%
YoY
|
$97.73K
923.35%
YoY
|
-$1.150K
784.62%
YoY
|
-$5.216K
5695.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$422.3K
-193.62%
YoY
|
$365.9K
-57.14%
YoY
|
$3.892M
1891.67%
YoY
|
$2.582M
-309.93%
YoY
|
$451.1K
-37.27%
YoY
|
$853.7K
3.2%
YoY
|
$195.4K
-89.67%
YoY
|
-$1.230M
N/A
|
$719.1K
-1714.8%
YoY
|
$827.2K
-971.23%
YoY
|
$1.892M
-2248.69%
YoY
|
N/A
|
-$44.53K
-17.31%
YoY
|
-$94.95K
2.84%
YoY
|
-$88.04K
-13.28%
YoY
|
-$150.9K
21.47%
YoY
|
-$53.85K
-44.19%
YoY
|
-$92.33K
113.48%
YoY
|
-$101.5K
40.38%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$92.69K
533.67%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$14.63K
N/A
|
-$3.700K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$195.4K
-89.14%
YoY
|
-$1.230M
N/A
|
$719.1K
-1714.8%
YoY
|
$827.2K
-971.23%
YoY
|
$1.799M
-1852.26%
YoY
|
N/A
|
-$44.53K
N/A
|
-$94.95K
N/A
|
-$102.7K
1.13%
YoY
|
-$147.2K
N/A
|
N/A
|
N/A
|
-$101.5K
N/A
|
Loading...