|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$8.381M
31.65%
YoY
|
$6.366M
461.81%
YoY
|
$1.133M
1542.24%
YoY
|
$69.00K
-44.1%
YoY
|
$123.4K
N/A
|
| Cost Of Revenue |
$1.064M
-72.81%
YoY
|
$3.913M
445.9%
YoY
|
$716.8K
938.77%
YoY
|
$69.00K
-43.93%
YoY
|
$123.1K
N/A
|
| Gross Profit |
$7.317M
198.25%
YoY
|
$2.453M
489.2%
YoY
|
$416.4K
N/A
|
$0.00
-100.0%
YoY
|
$390.00
N/A
|
| Selling, General & Admin |
$1.412M
116.29%
YoY
|
$652.8K
74.49%
YoY
|
$374.1K
-0.76%
YoY
|
$377.0K
19.73%
YoY
|
$314.9K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$42.30K
18.74%
YoY
|
$35.62K
341.14%
YoY
|
$8.075K
N/A
|
$0.00
-100.0%
YoY
|
$340.00
N/A
|
| Operating Expenses |
$1.412M
116.28%
YoY
|
$652.8K
74.49%
YoY
|
$374.1K
-1.02%
YoY
|
$378.0K
20.05%
YoY
|
$314.9K
N/A
|
| Operating Profit |
$5.905M
227.97%
YoY
|
$1.801M
4161.41%
YoY
|
$42.25K
-111.18%
YoY
|
-$378.0K
20.2%
YoY
|
-$314.5K
N/A
|
| Interest Expense |
-$5.400K
468.42%
YoY
|
-$950.00
-20.83%
YoY
|
-$1.200K
-220.0%
YoY
|
$1.000K
-534.78%
YoY
|
-$230.00
N/A
|
| Other Income/Expense, Net |
$4.423K
-93.94%
YoY
|
$73.01K
3078.32%
YoY
|
$2.297K
N/A
|
N/A
N/A
|
$7.000K
N/A
|
| Pretax Income |
$5.910M
215.42%
YoY
|
$1.874M
4105.57%
YoY
|
$44.55K
-111.79%
YoY
|
-$378.0K
22.85%
YoY
|
-$307.7K
N/A
|
| Income Tax |
$1.086M
251.53%
YoY
|
$309.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Net Earnings |
$4.823M
208.29%
YoY
|
$1.565M
3411.87%
YoY
|
$44.55K
-111.79%
YoY
|
-$378.0K
22.85%
YoY
|
-$307.7K
N/A
|
| Basic Earnings Per Share |
$0.02
100.0%
YoY
|
$0.01
0.0%
YoY
|
$0.01
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.02
100.0%
YoY
|
$0.01
0.0%
YoY
|
$0.01
-100.0%
YoY
|
-$512.9K
-90.77%
YoY
|
-$5.556M
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.768M
196.64%
YoY
|
$3.971M
289.03%
YoY
|
$3.595M
267.49%
YoY
|
$4.775M
419.33%
YoY
|
$1.607M
59.2%
YoY
|
$1.021M
-12.29%
YoY
|
$978.3K
-70.11%
YoY
|
$919.4K
N/A
|
$1.010M
4097.18%
YoY
|
$1.164M
8728.81%
YoY
|
$3.273M
33362.35%
YoY
|
N/A
|
$24.06K
-2.21%
YoY
|
$13.18K
-29.17%
YoY
|
$9.782K
-15.75%
YoY
|
$14.15K
-38.69%
YoY
|
$24.60K
-26.48%
YoY
|
$18.61K
N/A
|
$11.61K
N/A
|
| Cost Of Revenue |
$2.164M
776.61%
YoY
|
$4.947M
3095.52%
YoY
|
$638.2K
231.29%
YoY
|
$469.7K
-14.01%
YoY
|
$246.9K
-59.31%
YoY
|
$154.8K
-78.31%
YoY
|
$192.6K
-90.59%
YoY
|
$546.3K
N/A
|
$606.8K
3575.67%
YoY
|
$713.6K
5314.13%
YoY
|
$2.046M
20816.8%
YoY
|
N/A
|
$16.51K
-32.89%
YoY
|
$13.18K
-29.17%
YoY
|
$9.782K
-15.75%
YoY
|
$14.02K
-41.39%
YoY
|
$24.60K
-25.75%
YoY
|
$18.61K
N/A
|
$11.61K
N/A
|
| Gross Profit |
$2.604M
91.39%
YoY
|
-$976.3K
-212.76%
YoY
|
$2.957M
276.36%
YoY
|
$4.305M
1053.65%
YoY
|
$1.361M
237.66%
YoY
|
$865.9K
92.38%
YoY
|
$785.6K
-35.98%
YoY
|
$373.2K
N/A
|
$402.9K
5237.62%
YoY
|
$450.1K
N/A
|
$1.227M
N/A
|
N/A
|
$7.549K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$130.00
-115.48%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$1.090M
140.84%
YoY
|
$349.5K
27.67%
YoY
|
$367.2K
47.6%
YoY
|
$436.9K
151.09%
YoY
|
$452.5K
125.94%
YoY
|
$273.8K
120.91%
YoY
|
$248.8K
60.87%
YoY
|
$174.0K
N/A
|
$200.3K
160.52%
YoY
|
$123.9K
65.62%
YoY
|
$154.6K
60.05%
YoY
|
N/A
|
$76.88K
-12.38%
YoY
|
$74.82K
-1.0%
YoY
|
$96.63K
-10.63%
YoY
|
$105.5K
24.52%
YoY
|
$87.74K
0.08%
YoY
|
$75.58K
156.2%
YoY
|
$108.1K
103.62%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$8.400K
-20.0%
YoY
|
$4.900K
-54.63%
YoY
|
$10.76K
2.58%
YoY
|
$10.50K
-2.42%
YoY
|
$10.50K
-0.28%
YoY
|
$10.80K
0.0%
YoY
|
$10.49K
197.48%
YoY
|
$10.76K
N/A
|
$10.53K
357.83%
YoY
|
$10.80K
416.75%
YoY
|
$3.527K
159.15%
YoY
|
N/A
|
$2.300K
N/A
|
$2.090K
N/A
|
$1.361K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Operating Expenses |
$1.090M
140.82%
YoY
|
$349.5K
27.67%
YoY
|
$367.2K
47.6%
YoY
|
$436.9K
151.09%
YoY
|
$452.5K
125.96%
YoY
|
$273.8K
120.91%
YoY
|
$248.8K
60.87%
YoY
|
$174.0K
N/A
|
$200.3K
160.52%
YoY
|
$123.9K
65.62%
YoY
|
$154.6K
60.05%
YoY
|
N/A
|
$76.88K
-12.38%
YoY
|
$74.82K
-1.0%
YoY
|
$96.63K
-10.63%
YoY
|
$105.5K
24.53%
YoY
|
$87.74K
0.07%
YoY
|
$75.58K
156.2%
YoY
|
$108.1K
103.62%
YoY
|
| Operating Profit |
$1.514M
66.75%
YoY
|
-$1.326M
-323.92%
YoY
|
$2.590M
382.37%
YoY
|
$3.868M
1842.11%
YoY
|
$908.0K
348.04%
YoY
|
$592.1K
81.53%
YoY
|
$536.9K
-49.95%
YoY
|
$199.2K
N/A
|
$202.7K
-392.34%
YoY
|
$326.2K
-535.92%
YoY
|
$1.073M
-1210.03%
YoY
|
N/A
|
-$69.33K
-20.99%
YoY
|
-$74.82K
-1.0%
YoY
|
-$96.63K
-10.63%
YoY
|
-$105.4K
23.16%
YoY
|
-$87.74K
0.45%
YoY
|
-$75.58K
N/A
|
-$108.1K
N/A
|
| Interest Expense |
-$1.100K
-8.33%
YoY
|
-$2.100K
-8.7%
YoY
|
-$1.700K
73.47%
YoY
|
-$1.000K
733.33%
YoY
|
-$1.200K
990.91%
YoY
|
-$2.300K
820.0%
YoY
|
-$980.00
108.51%
YoY
|
-$120.00
N/A
|
-$110.00
-47.62%
YoY
|
-$250.00
31.58%
YoY
|
-$470.00
-16.07%
YoY
|
N/A
|
-$210.00
-129.58%
YoY
|
-$190.00
216.67%
YoY
|
-$560.00
-37.78%
YoY
|
-$1.080K
N/A
|
$710.00
N/A
|
-$60.00
N/A
|
-$900.00
N/A
|
| Other Income/Expense, Net |
$41.32K
-3580.88%
YoY
|
$21.03K
30.34%
YoY
|
$50.69K
475.54%
YoY
|
-$18.40K
-460.78%
YoY
|
-$1.187K
-103.34%
YoY
|
$16.14K
626.8%
YoY
|
$8.807K
-70.93%
YoY
|
$5.100K
N/A
|
$35.51K
13989.68%
YoY
|
$2.220K
42.58%
YoY
|
$30.30K
6360.55%
YoY
|
N/A
|
$252.00
N/A
|
$1.557K
-2532.81%
YoY
|
$469.00
-152.34%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$64.00
N/A
|
-$896.00
-269.06%
YoY
|
| Pretax Income |
$1.555M
71.52%
YoY
|
-$1.305M
-314.52%
YoY
|
$2.640M
383.87%
YoY
|
$3.849M
1785.29%
YoY
|
$906.8K
280.75%
YoY
|
$608.2K
85.22%
YoY
|
$545.7K
-50.52%
YoY
|
$204.2K
N/A
|
$238.2K
-444.81%
YoY
|
$328.4K
-548.22%
YoY
|
$1.103M
-1246.95%
YoY
|
N/A
|
-$69.07K
-20.63%
YoY
|
-$73.27K
-3.14%
YoY
|
-$96.16K
-11.8%
YoY
|
-$106.5K
24.32%
YoY
|
-$87.03K
3.87%
YoY
|
-$75.64K
156.41%
YoY
|
-$109.0K
105.27%
YoY
|
| Income Tax |
$286.6K
43.14%
YoY
|
-$191.4K
-260.16%
YoY
|
$444.0K
414.61%
YoY
|
$680.4K
1481.59%
YoY
|
$200.2K
334.94%
YoY
|
$119.5K
99.96%
YoY
|
$86.28K
-46.15%
YoY
|
$43.02K
N/A
|
$46.03K
N/A
|
$59.78K
N/A
|
$160.2K
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$1.269M
79.57%
YoY
|
-$1.113M
-327.82%
YoY
|
$2.196M
378.1%
YoY
|
$3.169M
1866.24%
YoY
|
$706.6K
267.76%
YoY
|
$488.7K
81.94%
YoY
|
$459.4K
-51.27%
YoY
|
$161.2K
N/A
|
$192.1K
-378.16%
YoY
|
$268.6K
-466.63%
YoY
|
$942.6K
-1080.33%
YoY
|
N/A
|
-$69.07K
-20.63%
YoY
|
-$73.27K
-3.14%
YoY
|
-$96.16K
-11.8%
YoY
|
-$106.5K
24.32%
YoY
|
-$87.03K
3.87%
YoY
|
-$75.64K
156.41%
YoY
|
-$109.0K
105.27%
YoY
|
| Basic Earnings Per Share |
$0.15
7500.0%
YoY
|
-$0.13
-6500.0%
YoY
|
$0.01
500.0%
YoY
|
N/A
|
$0.00
-80.0%
YoY
|
$0.00
-80.0%
YoY
|
$0.00
-93.33%
YoY
|
N/A
|
$0.01
-103.03%
YoY
|
$0.01
-102.86%
YoY
|
$0.03
-106.52%
YoY
|
N/A
|
-$0.33
-23.26%
YoY
|
-$0.35
-2.78%
YoY
|
-$0.46
-43.9%
YoY
|
N/A
|
-$0.43
N/A
|
-$0.36
N/A
|
-$0.82
N/A
|
| Diluted Earnings Per Share |
$0.15
7500.0%
YoY
|
-$0.13
-6500.0%
YoY
|
$0.01
500.0%
YoY
|
$0.01
1818.18%
YoY
|
$0.00
-80.0%
YoY
|
$0.00
-80.0%
YoY
|
$0.00
-93.33%
YoY
|
$0.00
N/A
|
$0.01
-103.03%
YoY
|
$0.01
-102.86%
YoY
|
$0.03
-106.52%
YoY
|
N/A
|
-$0.33
-100.0%
YoY
|
-$0.35
-100.0%
YoY
|
-$0.46
-43.9%
YoY
|
-$141.0K
-90.82%
YoY
|
-$415.4K
-72.49%
YoY
|
-$364.4K
1943.19%
YoY
|
-$0.82
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.634M shares
-97.04%
YoY
|
291.6M shares
0.0%
YoY
|
N/A
|
291.6M shares
900.0%
YoY
|
291.6M shares
900.0%
YoY
|
291.6M shares
900.0%
YoY
|
N/A
|
29.16M shares
13784.46%
YoY
|
29.16M shares
13784.46%
YoY
|
29.16M shares
13784.46%
YoY
|
N/A
|
210.0K shares
N/A
|
210.0K shares
N/A
|
210.0K shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...