2024 Q3 Form 10-K Financial Statement
#000121390024057975 Filed on July 01, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q1 | 2024 |
---|---|---|---|
Revenue | $1.021M | $919.4K | $6.366M |
YoY Change | -12.29% | 461.81% | |
Cost Of Revenue | $154.8K | $546.3K | $3.913M |
YoY Change | -78.31% | 445.9% | |
Gross Profit | $865.9K | $373.2K | $2.453M |
YoY Change | 92.38% | 489.2% | |
Gross Profit Margin | 84.83% | 40.59% | 38.54% |
Selling, General & Admin | $273.8K | $174.0K | $652.8K |
YoY Change | 120.91% | 74.49% | |
% of Gross Profit | 31.62% | 46.63% | 26.61% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $10.80K | $10.76K | $35.62K |
YoY Change | 0.0% | 341.14% | |
% of Gross Profit | 1.25% | 2.88% | 1.45% |
Operating Expenses | $273.8K | $174.0K | $652.8K |
YoY Change | 120.91% | 74.49% | |
Operating Profit | $592.1K | $199.2K | $1.801M |
YoY Change | 81.53% | 4161.41% | |
Interest Expense | -$2.300K | -$120.00 | -$950.00 |
YoY Change | 820.0% | -20.83% | |
% of Operating Profit | -0.39% | -0.06% | -0.05% |
Other Income/Expense, Net | $16.14K | $5.100K | $73.01K |
YoY Change | 626.8% | 3078.32% | |
Pretax Income | $608.2K | $204.2K | $1.874M |
YoY Change | 85.22% | 4105.57% | |
Income Tax | $119.5K | $43.02K | $309.0K |
% Of Pretax Income | 19.65% | 21.07% | 16.49% |
Net Earnings | $488.7K | $161.2K | $1.565M |
YoY Change | 81.94% | 3411.87% | |
Net Earnings / Revenue | 47.88% | 17.53% | 24.58% |
Basic Earnings Per Share | $0.00 | $0.01 | |
Diluted Earnings Per Share | $0.00 | $0.00 | $0.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 291.6M shares | 29.16M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q3 | 2024 Q1 | 2024 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $6.299M | $5.158M | $5.158M |
YoY Change | 15.08% | 89.8% | |
Cash & Equivalents | $6.299M | $5.158M | $5.158M |
Short-Term Investments | |||
Other Short-Term Assets | $269.2K | $103.4K | $103.4K |
YoY Change | 1328.72% | 448.25% | |
Inventory | |||
Prepaid Expenses | $231.7K | $103.4K | |
Receivables | $227.3K | $183.6K | $183.6K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $6.795M | $5.445M | $5.445M |
YoY Change | 20.81% | 79.8% | 79.8% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $54.03K | $75.33K | $271.5K |
YoY Change | -44.08% | 312.62% | 189.38% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $59.58K | $59.58K | $59.58K |
YoY Change | -30.98% | 114.94% | |
Total Long-Term Assets | $253.9K | $331.1K | $331.1K |
YoY Change | -41.3% | 172.4% | 172.4% |
TOTAL ASSETS | |||
Total Short-Term Assets | $6.795M | $5.445M | $5.445M |
Total Long-Term Assets | $253.9K | $331.1K | $331.1K |
Total Assets | $7.049M | $5.776M | $5.776M |
YoY Change | 16.37% | 83.37% | 83.37% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $624.8K | $566.8K | $566.8K |
YoY Change | -55.31% | 154.45% | |
Accrued Expenses | $82.17K | $109.6K | $109.6K |
YoY Change | -26.52% | 272.78% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.412M | $1.283M | $1.283M |
YoY Change | 21.0% | 22.55% | |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.634M | $2.269M | $2.269M |
YoY Change | -9.07% | 74.61% | 74.61% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $49.13K | $89.73K | $89.73K |
YoY Change | -65.45% | 102.05% | |
Total Long-Term Liabilities | $49.13K | $89.73K | $89.73K |
YoY Change | -65.45% | 102.05% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.634M | $2.269M | $2.269M |
Total Long-Term Liabilities | $49.13K | $89.73K | $89.73K |
Total Liabilities | $2.683M | $2.358M | $2.358M |
YoY Change | -11.71% | 75.52% | 75.52% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$7.478M | -$8.426M | |
YoY Change | -14.82% | -15.66% | |
Common Stock | $3.519K | $3.519K | |
YoY Change | 0.0% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $60.40K | $60.40K | |
YoY Change | 0.0% | 0.0% | |
Treasury Stock Shares | |||
Shareholders Equity | $4.366M | $3.418M | $3.418M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $7.049M | $5.776M | $5.776M |
YoY Change | 16.37% | 83.37% | 83.37% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q1 | 2024 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $488.7K | $161.2K | $1.565M |
YoY Change | 81.94% | 3411.87% | |
Depreciation, Depletion And Amortization | $10.80K | $10.76K | $35.62K |
YoY Change | 0.0% | 341.14% | |
Cash From Operating Activities | $853.7K | -$1.230M | $2.208M |
YoY Change | 3.2% | 18591.59% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $92.69K | |
YoY Change | 429.58% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | -$7.550K | |
YoY Change | |||
Cash From Investing Activities | $0.00 | -$100.2K | |
YoY Change | 472.71% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | -100.0% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 65.33K | $332.9K |
YoY Change | -100.0% | -87.45% | |
NET CHANGE | |||
Cash From Operating Activities | 853.7K | -1.230M | $2.208M |
Cash From Investing Activities | 0.000 | -$100.2K | |
Cash From Financing Activities | 0.000 | 65.33K | $332.9K |
Net Change In Cash | 853.7K | -1.165M | $2.440M |
YoY Change | -0.31% | -7.84% | |
FREE CASH FLOW | |||
Cash From Operating Activities | $853.7K | -$1.230M | $2.208M |
Capital Expenditures | $0.00 | $92.69K | |
Free Cash Flow | -$1.230M | $2.115M | |
YoY Change | -37276.52% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2024 | dei |
Entity Registrant Name
EntityRegistrantName
|
QDM International Inc. | |
CY2024Q1 | us-gaap |
Stockholders Equity Note Subscriptions Receivable
StockholdersEquityNoteSubscriptionsReceivable
|
usd | |
CY2024Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
usd | |
CY2023 | us-gaap |
Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
|
usd | |
CY2024 | dei |
Document Type
DocumentType
|
10-K | |
CY2024 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2024 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | |
CY2024 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | |
CY2024 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | |
CY2024 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2024 | dei |
Entity File Number
EntityFileNumber
|
000-27251 | |
CY2024 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
FL | |
CY2024 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
59-3564984 | |
CY2024 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
Room 1030B | |
CY2024 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
10/F, Ocean Centre, Harbour City | |
CY2024 | dei |
Entity Address Address Line3
EntityAddressAddressLine3
|
5 Canton Road | |
CY2024 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Tsim Sha Tsui | |
CY2024 | dei |
Entity Address Country
EntityAddressCountry
|
HK | |
CY2024 | dei |
City Area Code
CityAreaCode
|
+ 852 | |
CY2024 | dei |
Local Phone Number
LocalPhoneNumber
|
34886893 | |
CY2024 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2024 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2024 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2024 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2024 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2024 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2024 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2024 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2024 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2024 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q3 | dei |
Entity Public Float
EntityPublicFloat
|
54526325 | usd |
CY2024Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
291563930 | shares |
CY2024Q1 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2024Q1 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q1 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024 | dei |
Auditor Firm
AuditorFirmId
|
6413 | |
CY2024 | dei |
Auditor Name
AuditorName
|
ZH CPA, LLC | |
CY2024 | dei |
Auditor Location
AuditorLocation
|
Denver, Colorado | |
CY2024Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5158223 | usd |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2717745 | usd |
CY2024Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
183612 | usd |
CY2023Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
291900 | usd |
CY2024Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
103403 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
18856 | usd |
CY2024Q1 | us-gaap |
Assets Current
AssetsCurrent
|
5445238 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
3028501 | usd |
CY2024Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
196141 | usd |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
75557 | usd |
CY2024Q1 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
59583 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
27720 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
75327 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
18256 | usd |
CY2024Q1 | us-gaap |
Assets
Assets
|
5776289 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
3150034 | usd |
CY2024Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
566780 | usd |
CY2023Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
222753 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
109556 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
29393 | usd |
CY2024Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
309043 | usd |
CY2024Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2268600 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1299254 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
89729 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
44406 | usd |
CY2024Q1 | us-gaap |
Liabilities
Liabilities
|
2358329 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
1343660 | usd |
CY2024Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
30000000 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
30000000 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
545386 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
545386 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
545386 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
545386 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
54 | usd |
CY2023Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
54 | usd |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
291563930 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
291563930 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
291559200 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
291559200 | shares |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
3519 | usd |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
3519 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Note Subscriptions Receivable
StockholdersEquityNoteSubscriptionsReceivable
|
48718 | usd |
CY2024Q1 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
473 | shares |
CY2023Q1 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
473 | shares |
CY2024Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
60395 | usd |
CY2023Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
60395 | usd |
CY2024Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
11901231 | usd |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
11901231 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-8426449 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-9990987 | usd |
CY2023Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1670 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3417960 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1806374 | usd |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5776289 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3150034 | usd |
CY2024 | us-gaap |
Revenues
Revenues
|
6366154 | usd |
CY2023 | us-gaap |
Revenues
Revenues
|
1133146 | usd |
CY2024 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3912743 | usd |
CY2023 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
716751 | usd |
CY2024 | us-gaap |
Gross Profit
GrossProfit
|
2453411 | usd |
CY2023 | us-gaap |
Gross Profit
GrossProfit
|
416395 | usd |
CY2024 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
652836 | usd |
CY2023 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
374142 | usd |
CY2024 | us-gaap |
Operating Expenses
OperatingExpenses
|
652836 | usd |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
374142 | usd |
CY2024 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1800575 | usd |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
42253 | usd |
CY2024 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
951 | usd |
CY2023 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
1195 | usd |
CY2024 | us-gaap |
Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
|
33165 | usd |
CY2024 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
40792 | usd |
CY2023 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3492 | usd |
CY2024 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
73006 | usd |
CY2023 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2297 | usd |
CY2024 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1873581 | usd |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
44550 | usd |
CY2024 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
309043 | usd |
CY2024 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1564538 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
44550 | usd |
CY2024 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1670 | usd |
CY2023 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
337 | usd |
CY2024 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1562868 | usd |
CY2023 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
44887 | usd |
CY2024 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2024 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2023 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-673972 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
44550 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
150000 | usd |
CY2023 | us-gaap |
Temporary Equity Foreign Currency Translation Adjustments
TemporaryEquityForeignCurrencyTranslationAdjustments
|
337 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
2339937 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
90478 | usd |
CY2023 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
36000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1806374 | usd |
CY2024 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1564538 | usd |
CY2024 | us-gaap |
Temporary Equity Foreign Currency Translation Adjustments
TemporaryEquityForeignCurrencyTranslationAdjustments
|
-1670 | usd |
CY2024 | qdmi |
Stock Issued During Period Value Offset With Due To Related Party Balance
StockIssuedDuringPeriodValueOffsetWithDueToRelatedPartyBalance
|
48718 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3417960 | usd |
CY2024 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1564538 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
44550 | usd |
CY2024 | us-gaap |
Depreciation
Depreciation
|
35622 | usd |
CY2023 | us-gaap |
Depreciation
Depreciation
|
8075 | usd |
CY2024 | us-gaap |
Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
|
33165 | usd |
CY2023 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
36000 | usd |
CY2024 | us-gaap |
Noncash Contribution Expense
NoncashContributionExpense
|
4900 | usd |
CY2024 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-108288 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
289426 | usd |
CY2024 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
84548 | usd |
CY2024 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
31862 | usd |
CY2024 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
344028 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
208374 | usd |
CY2024 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
309043 | usd |
CY2024 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-8807 | usd |
CY2023 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
4240 | usd |
CY2024 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2208037 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
11813 | usd |
CY2024 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
92693 | usd |
CY2023 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
17503 | usd |
CY2024 | us-gaap |
Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
7548 | usd |
CY2024 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-100241 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-17503 | usd |
CY2024 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
332886 | usd |
CY2023 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
223972 | usd |
CY2023 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2339937 | usd |
CY2023 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
60478 | usd |
CY2023 | us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
150000 | usd |
CY2024 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
332886 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2653431 | usd |
CY2024 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-204 | usd |
CY2023 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
346 | usd |
CY2024 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
2440478 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
2648087 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2717745 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
69658 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5158223 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2717745 | usd |
CY2024 | qdmi |
Noncash Offset Of Subscription Receivable With Due To Related Party Balance
NoncashOffsetOfSubscriptionReceivableWithDueToRelatedPartyBalance
|
48718 | usd |
CY2024 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
220975 | usd |
CY2021Q4 | us-gaap |
Asset Acquisition Consideration Transferred
AssetAcquisitionConsiderationTransferred
|
5000 | eur |
CY2021Q4 | us-gaap |
Asset Acquisition Consideration Transferred Transaction Cost
AssetAcquisitionConsiderationTransferredTransactionCost
|
1 | usd |
CY2023Q4 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
33165 | usd |
CY2024 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Use of Estimates</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of the Company’s consolidated financial statements in conformity with the U.S. GAAP requires the Company to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. The reported amounts of revenues and expenses may be affected by the estimates that management is required to make. Actual results could differ from those estimates.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Changes in facts and circumstances may cause the Company to revise its estimates. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities. The following are some of the areas requiring significant judgments and estimates as of March 31, 2024 and March 31, 2023: discount rate used in calculation of right-of-use assets and lease liability, valuation assumptions in performing asset impairment tests of long-lived assets, etc. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | |
CY2024Q1 | us-gaap |
Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
|
7.8 | pure |
CY2024 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><i>Certain Risks and Concentration</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash and cash equivalents and receivables, and other assets. As of March 31, 2024, substantially all of the Company’s cash and cash equivalents were held in major financial institutions located in Hong Kong, which management considers to being of high credit quality.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">During the year ended March 31, 2024, the largest customer accounted for 97% of the Company’s total revenue. During the year ended March 31, 2023, the largest customer accounted for 91% of the Company’s total revenue.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">During the year ended March 31, 2024, the three largest supplier (sub-broker) accounted for 52%, 27% and 15% of the Company’s total costs of sale respectively. During the year ended March 31, 2023, the largest supplier (sub-broker) accounted for 93% of the Company’s total costs of sale.</p> | |
CY2024 | us-gaap |
Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Percent
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent
|
0.50 | pure |
CY2024 | qdmi |
Amount Of Maintain Paidup Share Capital
AmountOfMaintainPaidupShareCapital
|
500000 | hkd |
qdmi |
Amount Of Maintain Paidup Share Capital
AmountOfMaintainPaidupShareCapital
|
100000 | hkd | |
CY2023Q4 | us-gaap |
Assets Net
AssetsNet
|
300000 | hkd |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q1 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.081 | |
CY2023Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2339937 | usd |
CY2023Q1 | qdmi |
Offering Cost
OfferingCost
|
90478 | usd |
CY2023Q1 | qdmi |
Shares Granted
SharesGranted
|
36000 | shares |
CY2023 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
36000 | usd |
CY2022 | qdmi |
Stockholders Principal
StockholdersPrincipal
|
25641 | usd |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
1170000 | hkd |
CY2024Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1283221 | usd |
CY2023Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1047108 | usd |
CY2024 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1873581 | usd |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
44550 | usd |
CY2024 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2024 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
393452 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
9356 | usd |
CY2024 | us-gaap |
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
|
-6727 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
|
-32862 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
7560 | usd |
CY2024 | qdmi |
Income Tax Reconciliation Income Tax Expense Benefit At Loss Carried Forward
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtLossCarriedForward
|
-50107 | usd |
CY2023 | qdmi |
Income Tax Reconciliation Income Tax Expense Benefit At Loss Carried Forward
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtLossCarriedForward
|
37722 | usd |
CY2024 | qdmi |
Income Tax Reconciliation Income Tax Expense Benefit At Tax Loss Utilized
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtTaxLossUtilized
|
27575 | usd |
CY2023 | qdmi |
Income Tax Reconciliation Income Tax Expense Benefit At Tax Loss Utilized
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtTaxLossUtilized
|
21776 | usd |
CY2024 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
309043 | usd |
CY2024Q1 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
150241 | usd |
CY2023Q1 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
106555 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
|
P3Y | |
CY2024 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
121980 | usd |
CY2023 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
42172 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
123888 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
88745 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
6441 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
219074 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
19789 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
199285 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
109556 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
89729 | usd |
CY2023Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
usd | |
CY2023 | us-gaap |
Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
|
usd | |
CY2024 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
usd | |
CY2023 | us-gaap |
Noncash Contribution Expense
NoncashContributionExpense
|
usd | |
CY2023 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
usd | |
CY2023 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
usd | |
CY2023 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
usd | |
CY2023 | us-gaap |
Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
usd | |
CY2024 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
usd | |
CY2024 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
usd | |
CY2024 | us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
usd | |
CY2023 | qdmi |
Noncash Offset Of Subscription Receivable With Due To Related Party Balance
NoncashOffsetOfSubscriptionReceivableWithDueToRelatedPartyBalance
|
usd | |
CY2023 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
usd | |
CY2024 | us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | |
CY2023 | us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | |
CY2024 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2023 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2024 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
usd | |
CY2023 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
usd | |
CY2024 | qdmi |
Amount Of Maintain Paidup Share Capital
AmountOfMaintainPaidupShareCapital
|
64103 | usd |
qdmi |
Amount Of Maintain Paidup Share Capital
AmountOfMaintainPaidupShareCapital
|
12821 | usd | |
CY2023Q4 | us-gaap |
Assets Net
AssetsNet
|
38462 | usd |
CY2024 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
usd | |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2024 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2024 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2024 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001094032 |