2024 Q4 Form 10-Q Financial Statement
#000121390024098495 Filed on November 14, 2024
Income Statement
Concept | 2024 Q4 | 2024 Q3 |
---|---|---|
Revenue | $1.021M | |
YoY Change | -12.29% | |
Cost Of Revenue | $154.8K | |
YoY Change | -78.31% | |
Gross Profit | $865.9K | |
YoY Change | 92.38% | |
Gross Profit Margin | 84.83% | |
Selling, General & Admin | $273.8K | |
YoY Change | 120.91% | |
% of Gross Profit | 31.62% | |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $10.80K | |
YoY Change | 0.0% | |
% of Gross Profit | 1.25% | |
Operating Expenses | $273.8K | |
YoY Change | 120.91% | |
Operating Profit | $592.1K | |
YoY Change | 81.53% | |
Interest Expense | -$2.300K | |
YoY Change | 820.0% | |
% of Operating Profit | -0.39% | |
Other Income/Expense, Net | $16.14K | |
YoY Change | 626.8% | |
Pretax Income | $608.2K | |
YoY Change | 85.22% | |
Income Tax | $119.5K | |
% Of Pretax Income | 19.65% | |
Net Earnings | $488.7K | |
YoY Change | 81.94% | |
Net Earnings / Revenue | 47.88% | |
Basic Earnings Per Share | $0.00 | |
Diluted Earnings Per Share | $0.00 | |
COMMON SHARES | ||
Basic Shares Outstanding | 291.6M shares | 291.6M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q4 | 2024 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $6.299M | |
YoY Change | 15.08% | |
Cash & Equivalents | $6.299M | |
Short-Term Investments | ||
Other Short-Term Assets | $269.2K | |
YoY Change | 1328.72% | |
Inventory | ||
Prepaid Expenses | $231.7K | |
Receivables | $227.3K | |
Other Receivables | $0.00 | |
Total Short-Term Assets | $6.795M | |
YoY Change | 20.81% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $54.03K | |
YoY Change | -44.08% | |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $59.58K | |
YoY Change | -30.98% | |
Total Long-Term Assets | $253.9K | |
YoY Change | -41.3% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $6.795M | |
Total Long-Term Assets | $253.9K | |
Total Assets | $7.049M | |
YoY Change | 16.37% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $624.8K | |
YoY Change | -55.31% | |
Accrued Expenses | $82.17K | |
YoY Change | -26.52% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $1.412M | |
YoY Change | 21.0% | |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $2.634M | |
YoY Change | -9.07% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | |
YoY Change | ||
Other Long-Term Liabilities | $49.13K | |
YoY Change | -65.45% | |
Total Long-Term Liabilities | $49.13K | |
YoY Change | -65.45% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.634M | |
Total Long-Term Liabilities | $49.13K | |
Total Liabilities | $2.683M | |
YoY Change | -11.71% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$7.478M | |
YoY Change | -14.82% | |
Common Stock | $3.519K | |
YoY Change | 0.0% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $60.40K | |
YoY Change | 0.0% | |
Treasury Stock Shares | ||
Shareholders Equity | $4.366M | |
YoY Change | ||
Total Liabilities & Shareholders Equity | $7.049M | |
YoY Change | 16.37% |
Cashflow Statement
Concept | 2024 Q4 | 2024 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $488.7K | |
YoY Change | 81.94% | |
Depreciation, Depletion And Amortization | $10.80K | |
YoY Change | 0.0% | |
Cash From Operating Activities | $853.7K | |
YoY Change | 3.2% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | ||
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 0.000 | |
YoY Change | -100.0% | |
NET CHANGE | ||
Cash From Operating Activities | 853.7K | |
Cash From Investing Activities | ||
Cash From Financing Activities | 0.000 | |
Net Change In Cash | 853.7K | |
YoY Change | -0.31% | |
FREE CASH FLOW | ||
Cash From Operating Activities | $853.7K | |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
000000 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
QDM International Inc. | ||
CY2024Q3 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
4730 | shares |
CY2024Q1 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
4730 | shares |
CY2024Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
usd | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-27251 | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
FL | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
59-3564984 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
Room 1030B | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
10/F, Ocean Centre, Harbour City | ||
dei |
Entity Address Address Line3
EntityAddressAddressLine3
|
5 Canton Road | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Tsim Sha Tsui, Kowloon | ||
dei |
Entity Address Country
EntityAddressCountry
|
HK | ||
dei |
City Area Code
CityAreaCode
|
+852 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
8491 2508 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
291563930 | shares |
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6298869 | usd |
CY2024Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5158223 | usd |
CY2024Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
227316 | usd |
CY2024Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
183612 | usd |
CY2024Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
231668 | usd |
CY2024Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
103403 | usd |
CY2024Q3 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
37500 | usd |
CY2024Q3 | us-gaap |
Assets Current
AssetsCurrent
|
6795353 | usd |
CY2024Q1 | us-gaap |
Assets Current
AssetsCurrent
|
5445238 | usd |
CY2024Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
140295 | usd |
CY2024Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
196141 | usd |
CY2024Q3 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
59583 | usd |
CY2024Q1 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
59583 | usd |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
54033 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
75327 | usd |
CY2024Q3 | us-gaap |
Assets
Assets
|
7049264 | usd |
CY2024Q1 | us-gaap |
Assets
Assets
|
5776289 | usd |
CY2024Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
624792 | usd |
CY2024Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
566780 | usd |
CY2024Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
82166 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
109556 | usd |
CY2024Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
514853 | usd |
CY2024Q1 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
309043 | usd |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2634088 | usd |
CY2024Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2268600 | usd |
CY2024Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
49130 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
89729 | usd |
CY2024Q3 | us-gaap |
Liabilities
Liabilities
|
2683218 | usd |
CY2024Q1 | us-gaap |
Liabilities
Liabilities
|
2358329 | usd |
CY2024Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
30000000 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
30000000 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
545386 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
545386 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
545386 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
545386 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
54 | usd |
CY2024Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
54 | usd |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
291563930 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
291563930 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
291563930 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
291563930 | shares |
CY2024Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
3519 | usd |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
3519 | usd |
CY2024Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
60395 | usd |
CY2024Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
60395 | usd |
CY2024Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
11901231 | usd |
CY2024Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
11901231 | usd |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-7478363 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-8426449 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4366046 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3417960 | usd |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7049264 | usd |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5776289 | usd |
CY2024Q3 | us-gaap |
Revenues
Revenues
|
1020672 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
1163726 | usd |
us-gaap |
Revenues
Revenues
|
1998937 | usd | |
us-gaap |
Revenues
Revenues
|
4437013 | usd | |
CY2024Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
154810 | usd |
CY2023Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
713636 | usd |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
347442 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2759717 | usd | |
CY2024Q3 | us-gaap |
Gross Profit
GrossProfit
|
865862 | usd |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
450090 | usd |
us-gaap |
Gross Profit
GrossProfit
|
1651495 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
1677296 | usd | |
CY2024Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
273762 | usd |
CY2023Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
123923 | usd |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
522541 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
278567 | usd | |
CY2024Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
273762 | usd |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
123923 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
522541 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
278567 | usd | |
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
592100 | usd |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
326167 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1128954 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1398729 | usd | |
CY2024Q3 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
2304 | usd |
CY2023Q3 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
253 | usd |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
3281 | usd | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
721 | usd | |
CY2024Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
18439 | usd |
CY2023Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
2473 | usd |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
28223 | usd | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
33241 | usd | |
CY2024Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
16135 | usd |
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2220 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
24942 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
32520 | usd | |
CY2024Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
608235 | usd |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
328387 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1153896 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1431249 | usd | |
CY2024Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
119529 | usd |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
59775 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
205810 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
219995 | usd | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
488706 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
268612 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
948086 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1211254 | usd | |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
973 | usd |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
836 | usd | |
CY2024Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
488706 | usd |
CY2023Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
269585 | usd |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
948086 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1212090 | usd | |
CY2024Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.002 | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.001 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.003 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.004 | ||
CY2024Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.002 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.001 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.003 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.004 | ||
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2748879 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
268612 | usd |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
973 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3018464 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3877340 | usd |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
488706 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4366046 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1806374 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1211254 | usd | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
836 | usd | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3018464 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3417960 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
948086 | usd | |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4366046 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
948086 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1211254 | usd | |
us-gaap |
Depreciation
Depreciation
|
21294 | usd | |
us-gaap |
Depreciation
Depreciation
|
14329 | usd | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-55845 | usd | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-46876 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
43704 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-159452 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
128265 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-16 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
58595 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
58012 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1175153 | usd | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
205810 | usd | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
219995 | usd | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-8807 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-67988 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-40743 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1049090 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2718930 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
92693 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-92693 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
129056 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
129869 | usd | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
37500 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
91556 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
129869 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-207 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1140646 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
2755899 | usd | |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5158223 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2717745 | usd |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
6298869 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5473644 | usd |
CY2021Q4 | us-gaap |
Asset Acquisition Consideration Transferred
AssetAcquisitionConsiderationTransferred
|
5000 | eur |
CY2021Q4 | us-gaap |
Asset Acquisition Consideration Transferred
AssetAcquisitionConsiderationTransferred
|
1 | usd |
CY2023Q4 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
33165 | usd |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q1 | us-gaap |
Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
|
289104000 | shares |
CY2023Q1 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
0.0081 | |
CY2023Q1 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
2339937 | usd |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
10 | pure | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i>Use of Estimates</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of the Company’s consolidated financial statements in conformity with the U.S. GAAP requires the Company to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. The reported amounts of revenues and expenses may be affected by the estimates that management is required to make. Actual results could differ from those estimates.</p> | ||
CY2024Q3 | us-gaap |
Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
|
7.8 | pure |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><i>Certain Risks and Concentration</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash and cash equivalents and receivables, and other assets. As of September 30, 2024, substantially all of the Company’s cash and cash equivalents were held in major financial institutions located in Hong Kong, which management considers to being of high credit quality.</p> | ||
us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits Other
EffectiveIncomeTaxRateReconciliationTaxCreditsOther
|
0.50 | pure | |
qdmi |
Amount Of Maintain Paidup Share Capital
AmountOfMaintainPaidupShareCapital
|
500000 | hkd | |
qdmi |
Amount Of Maintain Paidup Share Capital
AmountOfMaintainPaidupShareCapital
|
100000 | hkd | |
CY2023Q4 | us-gaap |
Assets Net
AssetsNet
|
300000 | hkd |
CY2024Q3 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P3Y | |
CY2024Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
32113 | usd |
CY2023Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
32113 | usd |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
64226 | usd | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
57755 | usd | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q3 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q1 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
usd | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
usd | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
usd | ||
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
usd | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
usd | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
usd | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
usd | ||
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
usd | ||
qdmi |
Amount Of Maintain Paidup Share Capital
AmountOfMaintainPaidupShareCapital
|
64103 | usd | |
qdmi |
Amount Of Maintain Paidup Share Capital
AmountOfMaintainPaidupShareCapital
|
12821 | usd | |
CY2023Q4 | us-gaap |
Assets Net
AssetsNet
|
38462 | usd |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2025 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001094032 |