|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.444M
940.94%
YoY
|
-$523.0K
-87.43%
YoY
|
-$4.162M
-161.44%
YoY
|
$6.773M
-230.77%
YoY
|
-$5.180M
165.03%
YoY
|
| Depreciation, Depletion And Amortization |
$145.2K
145.26%
YoY
|
$59.20K
N/A
|
$0.00
-100.0%
YoY
|
$171.0K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$2.588M
-324.09%
YoY
|
$1.155M
-53.45%
YoY
|
$2.481M
-105.58%
YoY
|
-$44.45M
10761.88%
YoY
|
-$409.2K
136.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$299.8K
N/A
|
N/A
N/A
|
$5.500M
-93.81%
YoY
|
$88.88M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.000M
N/A
|
$0.00
-100.0%
YoY
|
-$5.500M
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.377M
24340.56%
YoY
|
-$5.636K
-99.9%
YoY
|
-$5.500M
-93.81%
YoY
|
-$88.88M
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$40.00K
33.33%
YoY
|
$30.00K
-98.5%
YoY
|
$2.000M
617.02%
YoY
|
$278.9K
152.89%
YoY
|
$110.3K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.166M
-549.88%
YoY
|
-$926.1K
-130.68%
YoY
|
$3.018M
-93.4%
YoY
|
$45.73M
11182.94%
YoY
|
$405.3K
563.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.588M
-324.09%
YoY
|
$1.155M
-53.45%
YoY
|
$2.481M
-105.58%
YoY
|
-$44.45M
10761.88%
YoY
|
-$409.2K
136.34%
YoY
|
| Cash From Investing Activities |
-$1.377M
24340.56%
YoY
|
-$5.636K
-99.9%
YoY
|
-$5.500M
-93.81%
YoY
|
-$88.88M
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$4.166M
-549.88%
YoY
|
-$926.1K
-130.68%
YoY
|
$3.018M
-93.4%
YoY
|
$45.73M
11182.94%
YoY
|
$405.3K
563.34%
YoY
|
| Net Change In Cash |
-$3.965M
-1877.49%
YoY
|
$223.1K
-34741.3%
YoY
|
-$644.00
-100.05%
YoY
|
$1.297M
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.588M
-324.09%
YoY
|
$1.155M
-53.45%
YoY
|
$2.481M
-105.58%
YoY
|
-$44.45M
10761.88%
YoY
|
-$409.2K
136.34%
YoY
|
| Capital Expenditures |
$299.8K
N/A
|
N/A
N/A
|
$5.500M
-93.81%
YoY
|
$88.88M
N/A
|
N/A
|
| Free Cash Flow |
-$2.888M
-350.05%
YoY
|
$1.155M
-138.25%
YoY
|
-$3.019M
-97.74%
YoY
|
-$133.3M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.828K
-100.63%
YoY
|
-$3.578M
N/A
|
-$264.2K
-43.67%
YoY
|
-$195.9K
-250.36%
YoY
|
-$1.406M
-780.35%
YoY
|
N/A
|
-$469.1K
-125.23%
YoY
|
$130.3K
-95.43%
YoY
|
$206.7K
-89.82%
YoY
|
-$4.162M
-262.21%
YoY
|
$1.859M
-23.53%
YoY
|
$2.853M
1062.24%
YoY
|
$2.031M
-1294.61%
YoY
|
$2.566M
-1841.93%
YoY
|
$2.431M
-152.62%
YoY
|
$245.4K
-210.48%
YoY
|
-$147.3K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$38.40K
N/A
|
$32.02K
62.58%
YoY
|
$34.52K
-8.09%
YoY
|
$40.23K
9277.16%
YoY
|
N/A
|
$19.69K
-97.19%
YoY
|
$37.56K
-94.25%
YoY
|
$429.00
N/A
|
$0.00
-100.0%
YoY
|
$701.1K
24.05%
YoY
|
$653.0K
15.58%
YoY
|
N/A
|
$171.0K
N/A
|
$565.2K
N/A
|
$565.0K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$309.7K
-7.52%
YoY
|
-$732.6K
N/A
|
-$1.341M
-15.89%
YoY
|
$1.161M
-185.62%
YoY
|
-$334.8K
-126.27%
YoY
|
N/A
|
-$1.594M
-175.7%
YoY
|
-$1.356M
-174.38%
YoY
|
$1.274M
-42.22%
YoY
|
-$3.654M
N/A
|
$2.106M
165.49%
YoY
|
$1.824M
-1399.94%
YoY
|
$2.206M
-4171.22%
YoY
|
N/A
|
$793.2K
N/A
|
-$140.3K
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$65.90K
N/A
|
$291.8K
-92.15%
YoY
|
-$3.696M
N/A
|
N/A
|
N/A
|
$3.716M
365.19%
YoY
|
N/A
|
$3.116K
-99.56%
YoY
|
N/A
|
$798.7K
213.23%
YoY
|
-$625.3K
N/A
|
$704.1K
N/A
|
N/A
|
$255.0K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$100.0K
N/A
|
-$700.0K
-115.6%
YoY
|
-$4.797M
-4520.92%
YoY
|
N/A
|
N/A
|
$4.488M
N/A
|
$108.5K
N/A
|
N/A
|
-$5.500M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$75.06K
-62.47%
YoY
|
-$165.9K
N/A
|
-$991.8K
-228.39%
YoY
|
-$1.101M
-1086.2%
YoY
|
-$200.0K
6318.49%
YoY
|
N/A
|
$772.5K
-196.72%
YoY
|
$111.6K
-82.15%
YoY
|
-$3.116K
-99.56%
YoY
|
-$4.622M
N/A
|
-$798.7K
213.23%
YoY
|
$625.3K
N/A
|
-$704.1K
N/A
|
N/A
|
-$255.0K
N/A
|
N/A
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$228.9K
-3.52%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$237.3K
N/A
|
N/A
N/A
|
$2.000M
N/A
|
$1.583K
-99.19%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$196.3K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$130.1K
-80.57%
YoY
|
$353.5K
N/A
|
$3.007M
219.32%
YoY
|
-$208.5K
-115.19%
YoY
|
$669.6K
-151.48%
YoY
|
N/A
|
$941.8K
-153.5%
YoY
|
$1.373M
-169.66%
YoY
|
-$1.301M
-17.9%
YoY
|
$8.334M
N/A
|
-$1.760M
261.22%
YoY
|
-$1.971M
-1517.29%
YoY
|
-$1.584M
-3099.52%
YoY
|
N/A
|
-$487.3K
N/A
|
$139.1K
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$309.7K
-7.52%
YoY
|
-$732.6K
N/A
|
-$1.341M
-15.89%
YoY
|
$1.161M
-185.62%
YoY
|
-$334.8K
-126.27%
YoY
|
N/A
|
-$1.594M
-175.7%
YoY
|
-$1.356M
-174.38%
YoY
|
$1.274M
-42.22%
YoY
|
-$3.654M
N/A
|
$2.106M
165.49%
YoY
|
$1.824M
-1399.94%
YoY
|
$2.206M
-4171.22%
YoY
|
N/A
|
$793.2K
N/A
|
-$140.3K
N/A
|
N/A
|
| Cash From Investing Activities |
-$75.06K
-62.47%
YoY
|
-$165.9K
N/A
|
-$991.8K
-228.39%
YoY
|
-$1.101M
-1086.2%
YoY
|
-$200.0K
6318.49%
YoY
|
N/A
|
$772.5K
-196.72%
YoY
|
$111.6K
-82.15%
YoY
|
-$3.116K
-99.56%
YoY
|
-$4.622M
N/A
|
-$798.7K
213.23%
YoY
|
$625.3K
N/A
|
-$704.1K
N/A
|
N/A
|
-$255.0K
N/A
|
N/A
N/A
|
N/A
|
| Cash From Financing Activities |
$130.1K
-80.57%
YoY
|
$353.5K
N/A
|
$3.007M
219.32%
YoY
|
-$208.5K
-115.19%
YoY
|
$669.6K
-151.48%
YoY
|
N/A
|
$941.8K
-153.5%
YoY
|
$1.373M
-169.66%
YoY
|
-$1.301M
-17.9%
YoY
|
$8.334M
N/A
|
-$1.760M
261.22%
YoY
|
-$1.971M
-1517.29%
YoY
|
-$1.584M
-3099.52%
YoY
|
N/A
|
-$487.3K
N/A
|
$139.1K
N/A
|
N/A
|
| Net Change In Cash |
-$254.6K
-288.83%
YoY
|
-$545.0K
N/A
|
$674.9K
461.01%
YoY
|
-$147.9K
-215.35%
YoY
|
$134.8K
-557.59%
YoY
|
N/A
|
$120.3K
-126.54%
YoY
|
$128.2K
-73.17%
YoY
|
-$29.47K
-64.36%
YoY
|
$57.33K
N/A
|
-$453.2K
-991.24%
YoY
|
$477.9K
-39498.85%
YoY
|
-$82.67K
N/A
|
N/A
|
$50.85K
N/A
|
-$1.213K
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$309.7K
-7.52%
YoY
|
-$732.6K
N/A
|
-$1.341M
-15.89%
YoY
|
$1.161M
-185.62%
YoY
|
-$334.8K
-126.27%
YoY
|
N/A
|
-$1.594M
-175.7%
YoY
|
-$1.356M
-174.38%
YoY
|
$1.274M
-42.22%
YoY
|
-$3.654M
N/A
|
$2.106M
165.49%
YoY
|
$1.824M
-1399.94%
YoY
|
$2.206M
-4171.22%
YoY
|
N/A
|
$793.2K
N/A
|
-$140.3K
N/A
|
N/A
|
| Capital Expenditures |
N/A
|
$65.90K
N/A
|
$291.8K
-92.15%
YoY
|
-$3.696M
N/A
|
N/A
|
N/A
|
$3.716M
365.19%
YoY
|
N/A
|
$3.116K
-99.56%
YoY
|
N/A
|
$798.7K
213.23%
YoY
|
-$625.3K
N/A
|
$704.1K
N/A
|
N/A
|
$255.0K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$798.5K
N/A
|
-$1.633M
-69.25%
YoY
|
$4.857M
N/A
|
N/A
|
N/A
|
-$5.310M
-506.22%
YoY
|
N/A
|
$1.271M
-15.34%
YoY
|
N/A
|
$1.307M
142.88%
YoY
|
$2.449M
N/A
|
$1.502M
N/A
|
N/A
|
$538.2K
N/A
|
N/A
|
N/A
|
Loading...