|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.317M
74.63%
YoY
|
-$1.327M
-467.01%
YoY
|
$361.6K
-18.65%
YoY
|
$444.5K
109.29%
YoY
|
$212.4K
-132.86%
YoY
|
| Depreciation, Depletion And Amortization |
$95.35K
-25.01%
YoY
|
$127.2K
-95.19%
YoY
|
$2.646M
24.74%
YoY
|
$2.121M
29.32%
YoY
|
$1.640M
23.15%
YoY
|
| Cash From Operating Activities |
$1.106M
-69.95%
YoY
|
$3.681M
16.89%
YoY
|
$3.149M
0.23%
YoY
|
$3.142M
45.55%
YoY
|
$2.158M
62.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$56.56K
50.18%
YoY
|
$37.66K
-98.85%
YoY
|
$3.285M
1900.26%
YoY
|
$164.2K
73.95%
YoY
|
$94.41K
-29.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.371M
-60.11%
YoY
|
-$3.438M
4.65%
YoY
|
-$3.285M
12.49%
YoY
|
-$2.920M
26.65%
YoY
|
-$2.306M
26.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$2.094K
-82.5%
YoY
|
-$11.97K
-112.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.106M
-69.95%
YoY
|
$3.681M
16.89%
YoY
|
$3.149M
0.23%
YoY
|
$3.142M
45.55%
YoY
|
$2.158M
62.53%
YoY
|
| Cash From Investing Activities |
-$1.371M
-60.11%
YoY
|
-$3.438M
4.65%
YoY
|
-$3.285M
12.49%
YoY
|
-$2.920M
26.65%
YoY
|
-$2.306M
26.34%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$2.094K
-82.5%
YoY
|
-$11.97K
-112.03%
YoY
|
| Net Change In Cash |
-$265.4K
-209.09%
YoY
|
$243.3K
-278.94%
YoY
|
-$136.0K
-162.01%
YoY
|
$219.3K
-237.74%
YoY
|
-$159.2K
-59.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.106M
-69.95%
YoY
|
$3.681M
16.89%
YoY
|
$3.149M
0.23%
YoY
|
$3.142M
45.55%
YoY
|
$2.158M
62.53%
YoY
|
| Capital Expenditures |
$56.56K
50.18%
YoY
|
$37.66K
-98.85%
YoY
|
$3.285M
1900.26%
YoY
|
$164.2K
73.95%
YoY
|
$94.41K
-29.65%
YoY
|
| Free Cash Flow |
$1.049M
-71.2%
YoY
|
$3.643M
-2779.41%
YoY
|
-$136.0K
-104.57%
YoY
|
$2.977M
44.25%
YoY
|
$2.064M
72.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$620.6K
24.17%
YoY
|
-$596.8K
-1.65%
YoY
|
-$367.2K
-16.73%
YoY
|
-$853.6K
239.84%
YoY
|
-$499.8K
1673.89%
YoY
|
-$606.8K
-1332.83%
YoY
|
-$440.9K
-449.85%
YoY
|
-$251.2K
-443.9%
YoY
|
-$28.18K
-124.87%
YoY
|
$49.22K
-66.96%
YoY
|
$126.0K
-59.28%
YoY
|
$73.04K
-144.79%
YoY
|
$113.3K
-44.65%
YoY
|
$149.0K
30.7%
YoY
|
$309.5K
99.79%
YoY
|
-$163.1K
104.81%
YoY
|
$204.7K
786.5%
YoY
|
$114.0K
-134.9%
YoY
|
$154.9K
-305.74%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$712.3K
-10.63%
YoY
|
$752.0K
-2.96%
YoY
|
$786.4K
4.56%
YoY
|
$805.5K
10.54%
YoY
|
$797.0K
12.9%
YoY
|
$775.0K
15.66%
YoY
|
$752.1K
16.84%
YoY
|
$728.7K
16.03%
YoY
|
$705.9K
22.48%
YoY
|
$670.0K
22.92%
YoY
|
$643.7K
25.57%
YoY
|
$628.0K
28.92%
YoY
|
$576.3K
26.02%
YoY
|
$545.1K
26.16%
YoY
|
$512.6K
27.18%
YoY
|
$487.1K
40.06%
YoY
|
$457.3K
26.81%
YoY
|
$432.0K
25.62%
YoY
|
| Cash From Operating Activities |
$384.7K
205.86%
YoY
|
$273.8K
-75.23%
YoY
|
$138.1K
-85.81%
YoY
|
$568.3K
-35.01%
YoY
|
$125.8K
-82.72%
YoY
|
$1.106M
216.87%
YoY
|
$973.2K
4.65%
YoY
|
$874.4K
-0.88%
YoY
|
$727.7K
-26.67%
YoY
|
$348.9K
-63.26%
YoY
|
$930.0K
432.83%
YoY
|
$882.2K
-30.0%
YoY
|
$992.4K
31.08%
YoY
|
$949.6K
66.03%
YoY
|
$174.5K
-35.81%
YoY
|
$1.260M
232.97%
YoY
|
$757.1K
-19.12%
YoY
|
$571.9K
152.42%
YoY
|
$271.9K
-50.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.194K
-35.69%
YoY
|
$235.0K
-71.04%
YoY
|
$271.1K
-70.36%
YoY
|
$327.3K
-63.06%
YoY
|
$14.30K
41.71%
YoY
|
$811.4K
-1.63%
YoY
|
$914.7K
7.62%
YoY
|
$886.0K
8.42%
YoY
|
$10.09K
-64.95%
YoY
|
$824.9K
6.39%
YoY
|
$850.0K
-211.78%
YoY
|
$817.2K
-206.84%
YoY
|
$28.79K
115.24%
YoY
|
$775.3K
-232.69%
YoY
|
-$760.4K
21.32%
YoY
|
-$764.8K
35.56%
YoY
|
$13.37K
-56.94%
YoY
|
-$584.3K
24.07%
YoY
|
-$626.8K
24.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$182.9K
-66.0%
YoY
|
-$235.0K
-71.04%
YoY
|
-$271.1K
-70.36%
YoY
|
-$327.3K
-63.06%
YoY
|
-$537.9K
-34.83%
YoY
|
-$811.4K
-1.63%
YoY
|
-$914.7K
7.62%
YoY
|
-$886.0K
8.42%
YoY
|
-$825.4K
3.79%
YoY
|
-$824.9K
6.39%
YoY
|
-$850.0K
11.78%
YoY
|
-$817.2K
6.84%
YoY
|
-$795.3K
28.37%
YoY
|
-$775.3K
32.69%
YoY
|
-$760.4K
21.32%
YoY
|
-$764.8K
35.56%
YoY
|
-$619.5K
16.81%
YoY
|
-$584.3K
24.07%
YoY
|
-$626.8K
24.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$710.00
7.58%
YoY
|
-$690.00
-73.15%
YoY
|
-$690.00
-91.45%
YoY
|
-$670.00
-95.89%
YoY
|
-$660.00
-91.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$384.7K
205.86%
YoY
|
$273.8K
-75.23%
YoY
|
$138.1K
-85.81%
YoY
|
$568.3K
-35.01%
YoY
|
$125.8K
-82.72%
YoY
|
$1.106M
216.87%
YoY
|
$973.2K
4.65%
YoY
|
$874.4K
-0.88%
YoY
|
$727.7K
-26.67%
YoY
|
$348.9K
-63.26%
YoY
|
$930.0K
432.83%
YoY
|
$882.2K
-30.0%
YoY
|
$992.4K
31.08%
YoY
|
$949.6K
66.03%
YoY
|
$174.5K
-35.81%
YoY
|
$1.260M
232.97%
YoY
|
$757.1K
-19.12%
YoY
|
$571.9K
152.42%
YoY
|
$271.9K
-50.85%
YoY
|
| Cash From Investing Activities |
-$182.9K
-66.0%
YoY
|
-$235.0K
-71.04%
YoY
|
-$271.1K
-70.36%
YoY
|
-$327.3K
-63.06%
YoY
|
-$537.9K
-34.83%
YoY
|
-$811.4K
-1.63%
YoY
|
-$914.7K
7.62%
YoY
|
-$886.0K
8.42%
YoY
|
-$825.4K
3.79%
YoY
|
-$824.9K
6.39%
YoY
|
-$850.0K
11.78%
YoY
|
-$817.2K
6.84%
YoY
|
-$795.3K
28.37%
YoY
|
-$775.3K
32.69%
YoY
|
-$760.4K
21.32%
YoY
|
-$764.8K
35.56%
YoY
|
-$619.5K
16.81%
YoY
|
-$584.3K
24.07%
YoY
|
-$626.8K
24.7%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$710.00
7.58%
YoY
|
-$690.00
-73.15%
YoY
|
-$690.00
-91.45%
YoY
|
-$670.00
-95.89%
YoY
|
-$660.00
-91.81%
YoY
|
| Net Change In Cash |
$201.8K
-148.96%
YoY
|
$38.80K
-86.81%
YoY
|
-$133.0K
-327.39%
YoY
|
$241.0K
-2186.58%
YoY
|
-$412.1K
321.67%
YoY
|
$294.1K
-161.79%
YoY
|
$58.49K
-26.89%
YoY
|
-$11.55K
-117.76%
YoY
|
-$97.74K
-149.59%
YoY
|
-$476.0K
-373.04%
YoY
|
$80.00K
-113.64%
YoY
|
$65.03K
-86.86%
YoY
|
$197.1K
44.02%
YoY
|
$174.3K
-1440.92%
YoY
|
-$586.6K
65.0%
YoY
|
$494.8K
-362.79%
YoY
|
$136.8K
-65.58%
YoY
|
-$13.00K
-95.01%
YoY
|
-$355.5K
-935.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$384.7K
205.86%
YoY
|
$273.8K
-75.23%
YoY
|
$138.1K
-85.81%
YoY
|
$568.3K
-35.01%
YoY
|
$125.8K
-82.72%
YoY
|
$1.106M
216.87%
YoY
|
$973.2K
4.65%
YoY
|
$874.4K
-0.88%
YoY
|
$727.7K
-26.67%
YoY
|
$348.9K
-63.26%
YoY
|
$930.0K
432.83%
YoY
|
$882.2K
-30.0%
YoY
|
$992.4K
31.08%
YoY
|
$949.6K
66.03%
YoY
|
$174.5K
-35.81%
YoY
|
$1.260M
232.97%
YoY
|
$757.1K
-19.12%
YoY
|
$571.9K
152.42%
YoY
|
$271.9K
-50.85%
YoY
|
| Capital Expenditures |
$9.194K
-35.69%
YoY
|
$235.0K
-71.04%
YoY
|
$271.1K
-70.36%
YoY
|
$327.3K
-63.06%
YoY
|
$14.30K
41.71%
YoY
|
$811.4K
-1.63%
YoY
|
$914.7K
7.62%
YoY
|
$886.0K
8.42%
YoY
|
$10.09K
-64.95%
YoY
|
$824.9K
6.39%
YoY
|
$850.0K
-211.78%
YoY
|
$817.2K
-206.84%
YoY
|
$28.79K
115.24%
YoY
|
$775.3K
-232.69%
YoY
|
-$760.4K
21.32%
YoY
|
-$764.8K
35.56%
YoY
|
$13.37K
-56.94%
YoY
|
-$584.3K
24.07%
YoY
|
-$626.8K
24.7%
YoY
|
| Free Cash Flow |
$375.5K
236.84%
YoY
|
$38.80K
-86.81%
YoY
|
-$133.0K
-327.39%
YoY
|
$241.0K
-2186.58%
YoY
|
$111.5K
-84.47%
YoY
|
$294.1K
-161.79%
YoY
|
$58.49K
-26.89%
YoY
|
-$11.55K
-117.76%
YoY
|
$717.6K
-25.53%
YoY
|
-$476.0K
-373.04%
YoY
|
$80.00K
-91.44%
YoY
|
$65.03K
-96.79%
YoY
|
$963.6K
29.57%
YoY
|
$174.3K
-84.92%
YoY
|
$935.0K
4.04%
YoY
|
$2.025M
114.82%
YoY
|
$743.7K
-17.82%
YoY
|
$1.156M
65.76%
YoY
|
$898.7K
-14.88%
YoY
|
Loading...