|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.707M
-115.02%
YoY
|
-$31.33M
-54.5%
YoY
|
-$68.87M
1212.23%
YoY
|
-$5.248M
-122.28%
YoY
|
$23.56M
30.12%
YoY
|
| Depreciation, Depletion And Amortization |
$24.51M
716.87%
YoY
|
$3.000M
-84.34%
YoY
|
$19.16M
698.13%
YoY
|
$2.400M
33.33%
YoY
|
$1.800M
38.46%
YoY
|
| Cash From Operating Activities |
$84.98M
605.87%
YoY
|
$12.04M
1.7%
YoY
|
$11.84M
-58.71%
YoY
|
$28.67M
-43.35%
YoY
|
$50.62M
6.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.44M
113.95%
YoY
|
$5.348M
-64.36%
YoY
|
$15.00M
427.94%
YoY
|
$2.842M
44.34%
YoY
|
$1.969M
0.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.000K
-100.07%
YoY
|
$1.500M
-1339.67%
YoY
|
-$121.0K
40.7%
YoY
|
-$86.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$11.44M
-49.67%
YoY
|
-$22.74M
50.31%
YoY
|
-$15.13M
63.96%
YoY
|
-$9.225M
-74.7%
YoY
|
-$36.46M
-511.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.956M
72.9%
YoY
|
$2.288M
-194.27%
YoY
|
-$2.427M
-115.9%
YoY
|
$15.27M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$23.00M
83.81%
YoY
|
-$12.51M
-35.71%
YoY
|
-$19.46M
-41.59%
YoY
|
-$33.32M
194.51%
YoY
|
-$11.31M
-2.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$84.98M
605.87%
YoY
|
$12.04M
1.7%
YoY
|
$11.84M
-58.71%
YoY
|
$28.67M
-43.35%
YoY
|
$50.62M
6.32%
YoY
|
| Cash From Investing Activities |
-$11.44M
-49.67%
YoY
|
-$22.74M
50.31%
YoY
|
-$15.13M
63.96%
YoY
|
-$9.225M
-74.7%
YoY
|
-$36.46M
-511.11%
YoY
|
| Cash From Financing Activities |
-$23.00M
83.81%
YoY
|
-$12.51M
-35.71%
YoY
|
-$19.46M
-41.59%
YoY
|
-$33.32M
194.51%
YoY
|
-$11.31M
-2.75%
YoY
|
| Net Change In Cash |
$50.54M
-317.95%
YoY
|
-$23.19M
1.95%
YoY
|
-$22.75M
63.88%
YoY
|
-$13.88M
-593.95%
YoY
|
$2.810M
-93.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$84.98M
605.87%
YoY
|
$12.04M
1.7%
YoY
|
$11.84M
-58.71%
YoY
|
$28.67M
-43.35%
YoY
|
$50.62M
6.32%
YoY
|
| Capital Expenditures |
$11.44M
113.95%
YoY
|
$5.348M
-64.36%
YoY
|
$15.00M
427.94%
YoY
|
$2.842M
44.34%
YoY
|
$1.969M
0.36%
YoY
|
| Free Cash Flow |
$73.54M
999.06%
YoY
|
$6.691M
-311.34%
YoY
|
-$3.166M
-112.26%
YoY
|
$25.83M
-46.9%
YoY
|
$48.65M
6.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.362M
66.71%
YoY
|
$50.23M
-3342.54%
YoY
|
$4.535M
-431.99%
YoY
|
$3.206M
-248.15%
YoY
|
$4.416M
-162.66%
YoY
|
-$1.549M
-86.59%
YoY
|
-$1.366M
-87.07%
YoY
|
-$2.164M
-96.13%
YoY
|
-$7.048M
1371.4%
YoY
|
-$11.55M
44.81%
YoY
|
-$10.57M
133.89%
YoY
|
-$55.89M
1030.94%
YoY
|
-$479.0K
-121.48%
YoY
|
-$7.979M
41.77%
YoY
|
-$4.517M
-246.04%
YoY
|
-$4.942M
-246.6%
YoY
|
$2.230M
-55.73%
YoY
|
-$5.628M
-1307.73%
YoY
|
$3.093M
-78.93%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$4.934M
-20.9%
YoY
|
$5.815M
-9.72%
YoY
|
$5.858M
-12.32%
YoY
|
$5.969M
-4.11%
YoY
|
$6.238M
9.19%
YoY
|
$6.441M
20.66%
YoY
|
$6.681M
29.7%
YoY
|
$6.225M
25.2%
YoY
|
$5.713M
22.33%
YoY
|
$5.338M
22.38%
YoY
|
$5.151M
19.76%
YoY
|
$4.972M
17.07%
YoY
|
$4.670M
10.85%
YoY
|
$4.362M
3.86%
YoY
|
$4.301M
2.62%
YoY
|
$4.247M
9.74%
YoY
|
$4.213M
5.06%
YoY
|
$4.200M
1.69%
YoY
|
| Cash From Operating Activities |
N/A
|
$21.62M
-44.09%
YoY
|
$19.60M
-243.01%
YoY
|
$29.90M
80.58%
YoY
|
$30.11M
632.63%
YoY
|
$38.68M
-1158.51%
YoY
|
-$13.71M
175.61%
YoY
|
$16.56M
-7.86%
YoY
|
$4.110M
-144.05%
YoY
|
-$3.654M
48.24%
YoY
|
-$4.973M
-187.78%
YoY
|
$17.97M
133.64%
YoY
|
-$9.331M
-821.1%
YoY
|
-$2.465M
-117.69%
YoY
|
$5.665M
-1.53%
YoY
|
$7.691M
-46.65%
YoY
|
$1.294M
-90.09%
YoY
|
$13.93M
149.71%
YoY
|
$5.753M
-67.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$3.470M
25.36%
YoY
|
$1.174M
-54.95%
YoY
|
$3.055M
-16.28%
YoY
|
$3.013M
-18.55%
YoY
|
$2.768M
-35.37%
YoY
|
$2.606M
60.47%
YoY
|
$3.649M
-18.37%
YoY
|
$3.699M
5.2%
YoY
|
$4.283M
7.59%
YoY
|
$1.624M
241.18%
YoY
|
$4.470M
-370.25%
YoY
|
$3.516M
-222.04%
YoY
|
$3.981M
-348.04%
YoY
|
$476.0K
16.38%
YoY
|
-$1.654M
18.99%
YoY
|
-$2.881M
126.85%
YoY
|
-$1.605M
22.52%
YoY
|
$409.0K
-6.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
-$1.000K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$6.010M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$1.000K
-99.87%
YoY
|
$0.00
-100.0%
YoY
|
-$120.0K
-88.0%
YoY
|
N/A
|
-$796.0K
-26633.33%
YoY
|
$85.00K
-100.81%
YoY
|
-$1.000M
-21.26%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$3.470M
25.36%
YoY
|
-$4.092M
57.02%
YoY
|
-$3.056M
-16.25%
YoY
|
-$3.013M
-68.97%
YoY
|
-$2.768M
-35.37%
YoY
|
-$2.606M
-48.84%
YoY
|
-$3.649M
-18.39%
YoY
|
-$9.709M
176.14%
YoY
|
-$4.283M
4.44%
YoY
|
-$5.094M
67.73%
YoY
|
-$4.471M
82.49%
YoY
|
-$3.516M
25.75%
YoY
|
-$4.101M
57.43%
YoY
|
-$3.037M
121.03%
YoY
|
-$2.450M
75.38%
YoY
|
-$2.796M
-76.26%
YoY
|
-$2.605M
1.36%
YoY
|
-$1.374M
-93.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$6.745M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.426M
-69.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.731M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$12.44M
305.18%
YoY
|
-$15.30M
66.2%
YoY
|
-$7.611M
275.67%
YoY
|
-$3.110M
871.87%
YoY
|
-$3.069M
7.53%
YoY
|
-$9.206M
25.92%
YoY
|
-$2.026M
-27.17%
YoY
|
-$320.0K
-90.28%
YoY
|
-$2.854M
5.59%
YoY
|
-$7.311M
-31.55%
YoY
|
-$2.782M
-84.77%
YoY
|
-$3.293M
-19.19%
YoY
|
-$2.703M
22.14%
YoY
|
-$10.68M
21.87%
YoY
|
-$18.26M
208.39%
YoY
|
-$4.075M
443.33%
YoY
|
-$2.213M
-14.22%
YoY
|
-$8.764M
326.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$21.62M
-44.09%
YoY
|
$19.60M
-243.01%
YoY
|
$29.90M
80.58%
YoY
|
$30.11M
632.63%
YoY
|
$38.68M
-1158.51%
YoY
|
-$13.71M
175.61%
YoY
|
$16.56M
-7.86%
YoY
|
$4.110M
-144.05%
YoY
|
-$3.654M
48.24%
YoY
|
-$4.973M
-187.78%
YoY
|
$17.97M
133.64%
YoY
|
-$9.331M
-821.1%
YoY
|
-$2.465M
-117.69%
YoY
|
$5.665M
-1.53%
YoY
|
$7.691M
-46.65%
YoY
|
$1.294M
-90.09%
YoY
|
$13.93M
149.71%
YoY
|
$5.753M
-67.23%
YoY
|
| Cash From Investing Activities |
N/A
|
-$3.470M
25.36%
YoY
|
-$4.092M
57.02%
YoY
|
-$3.056M
-16.25%
YoY
|
-$3.013M
-68.97%
YoY
|
-$2.768M
-35.37%
YoY
|
-$2.606M
-48.84%
YoY
|
-$3.649M
-18.39%
YoY
|
-$9.709M
176.14%
YoY
|
-$4.283M
4.44%
YoY
|
-$5.094M
67.73%
YoY
|
-$4.471M
82.49%
YoY
|
-$3.516M
25.75%
YoY
|
-$4.101M
57.43%
YoY
|
-$3.037M
121.03%
YoY
|
-$2.450M
75.38%
YoY
|
-$2.796M
-76.26%
YoY
|
-$2.605M
1.36%
YoY
|
-$1.374M
-93.36%
YoY
|
| Cash From Financing Activities |
N/A
|
-$12.44M
305.18%
YoY
|
-$15.30M
66.2%
YoY
|
-$7.611M
275.67%
YoY
|
-$3.110M
871.87%
YoY
|
-$3.069M
7.53%
YoY
|
-$9.206M
25.92%
YoY
|
-$2.026M
-27.17%
YoY
|
-$320.0K
-90.28%
YoY
|
-$2.854M
5.59%
YoY
|
-$7.311M
-31.55%
YoY
|
-$2.782M
-84.77%
YoY
|
-$3.293M
-19.19%
YoY
|
-$2.703M
22.14%
YoY
|
-$10.68M
21.87%
YoY
|
-$18.26M
208.39%
YoY
|
-$4.075M
443.33%
YoY
|
-$2.213M
-14.22%
YoY
|
-$8.764M
326.47%
YoY
|
| Net Change In Cash |
N/A
|
$5.718M
-82.59%
YoY
|
$219.0K
-100.86%
YoY
|
$19.23M
76.73%
YoY
|
$23.99M
-505.27%
YoY
|
$32.84M
-404.34%
YoY
|
-$25.52M
46.89%
YoY
|
$10.88M
1.54%
YoY
|
-$5.919M
-63.33%
YoY
|
-$10.79M
16.42%
YoY
|
-$17.37M
115.61%
YoY
|
$10.72M
-182.29%
YoY
|
-$16.14M
189.4%
YoY
|
-$9.269M
-201.68%
YoY
|
-$8.057M
83.53%
YoY
|
-$13.02M
-283.51%
YoY
|
-$5.577M
-1152.26%
YoY
|
$9.116M
2020.0%
YoY
|
-$4.390M
-16.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$21.62M
-44.09%
YoY
|
$19.60M
-243.01%
YoY
|
$29.90M
80.58%
YoY
|
$30.11M
632.63%
YoY
|
$38.68M
-1158.51%
YoY
|
-$13.71M
175.61%
YoY
|
$16.56M
-7.86%
YoY
|
$4.110M
-144.05%
YoY
|
-$3.654M
48.24%
YoY
|
-$4.973M
-187.78%
YoY
|
$17.97M
133.64%
YoY
|
-$9.331M
-821.1%
YoY
|
-$2.465M
-117.69%
YoY
|
$5.665M
-1.53%
YoY
|
$7.691M
-46.65%
YoY
|
$1.294M
-90.09%
YoY
|
$13.93M
149.71%
YoY
|
$5.753M
-67.23%
YoY
|
| Capital Expenditures |
N/A
|
$3.470M
25.36%
YoY
|
$1.174M
-54.95%
YoY
|
$3.055M
-16.28%
YoY
|
$3.013M
-18.55%
YoY
|
$2.768M
-35.37%
YoY
|
$2.606M
60.47%
YoY
|
$3.649M
-18.37%
YoY
|
$3.699M
5.2%
YoY
|
$4.283M
7.59%
YoY
|
$1.624M
241.18%
YoY
|
$4.470M
-370.25%
YoY
|
$3.516M
-222.04%
YoY
|
$3.981M
-348.04%
YoY
|
$476.0K
16.38%
YoY
|
-$1.654M
18.99%
YoY
|
-$2.881M
126.85%
YoY
|
-$1.605M
22.52%
YoY
|
$409.0K
-6.41%
YoY
|
| Free Cash Flow |
N/A
|
$18.15M
-49.45%
YoY
|
$18.43M
-212.97%
YoY
|
$26.84M
107.96%
YoY
|
$27.10M
6493.19%
YoY
|
$35.91M
-552.44%
YoY
|
-$16.31M
147.26%
YoY
|
$12.91M
-4.39%
YoY
|
$411.0K
-103.2%
YoY
|
-$7.937M
23.13%
YoY
|
-$6.597M
-227.13%
YoY
|
$13.50M
44.45%
YoY
|
-$12.85M
-407.71%
YoY
|
-$6.446M
-141.48%
YoY
|
$5.189M
-2.9%
YoY
|
$9.345M
-40.87%
YoY
|
$4.175M
-70.87%
YoY
|
$15.54M
125.53%
YoY
|
$5.344M
-68.79%
YoY
|
Loading...