2013 Q3 Form 10-Q Financial Statement

#000119312513430442 Filed on November 06, 2013

View on sec.gov

Income Statement

Concept 2013 Q3 2012 Q3
Revenue $76.96M $78.63M
YoY Change -2.12% -22.32%
Cost Of Revenue $63.59M $65.19M
YoY Change -2.45% -13.94%
Gross Profit $13.37M $13.44M
YoY Change -0.5% -47.26%
Gross Profit Margin 17.37% 17.09%
Selling, General & Admin $8.290M $7.617M
YoY Change 8.84% -17.66%
% of Gross Profit 62.01% 56.69%
Research & Development $5.159M $4.893M
YoY Change 5.44% -19.44%
% of Gross Profit 38.59% 36.42%
Depreciation & Amortization $6.676M $8.279M
YoY Change -19.36% 16.47%
% of Gross Profit 49.94% 61.62%
Operating Expenses $13.45M $12.51M
YoY Change 7.51% -18.37%
Operating Profit -$80.00K $926.0K
YoY Change -108.64% -90.88%
Interest Expense $1.026M $1.012M
YoY Change 1.38% -6.56%
% of Operating Profit 109.29%
Other Income/Expense, Net -$19.00K $46.00K
YoY Change -141.3% -248.39%
Pretax Income -$1.098M -$12.00K
YoY Change 9050.0% -100.13%
Income Tax -$159.0K $125.0K
% Of Pretax Income
Net Earnings -$939.0K -$137.0K
YoY Change 585.4% -102.49%
Net Earnings / Revenue -1.22% -0.17%
Basic Earnings Per Share -$0.02 $0.00
Diluted Earnings Per Share -$0.02 $0.00
COMMON SHARES
Basic Shares Outstanding 43.12M shares 42.81M shares
Diluted Shares Outstanding 43.12M shares 42.81M shares

Balance Sheet

Concept 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $126.7M $103.6M
YoY Change 22.3% -28.7%
Cash & Equivalents $88.30M $64.45M
Short-Term Investments $38.40M $39.10M
Other Short-Term Assets $10.80M $15.50M
YoY Change -30.32% 18.32%
Inventory
Prepaid Expenses
Receivables $40.32M $44.91M
Other Receivables $0.00 $0.00
Total Short-Term Assets $177.7M $164.0M
YoY Change 8.39% -23.85%
LONG-TERM ASSETS
Property, Plant & Equipment $10.95M $8.430M
YoY Change 29.85% -13.09%
Goodwill $150.5M $243.0M
YoY Change -38.07%
Intangibles $45.44M $65.65M
YoY Change -30.78%
Long-Term Investments
YoY Change
Other Assets $963.0K $878.0K
YoY Change 9.68% -87.09%
Total Long-Term Assets $248.1M $326.4M
YoY Change -23.99% 2.82%
TOTAL ASSETS
Total Short-Term Assets $177.7M $164.0M
Total Long-Term Assets $248.1M $326.4M
Total Assets $425.8M $490.3M
YoY Change -13.16% -7.96%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $20.59M $20.07M
YoY Change 2.59% -28.56%
Accrued Expenses $26.98M $22.32M
YoY Change 20.84% -19.7%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $16.60M $13.60M
YoY Change 22.06% -5.56%
Total Short-Term Liabilities $65.55M $58.26M
YoY Change 12.5% -19.64%
LONG-TERM LIABILITIES
Long-Term Debt $73.10M $89.18M
YoY Change -18.03% -0.25%
Other Long-Term Liabilities $6.311M $7.001M
YoY Change -9.86% 42.88%
Total Long-Term Liabilities $79.42M $96.18M
YoY Change -17.43% 1.99%
TOTAL LIABILITIES
Total Short-Term Liabilities $65.55M $58.26M
Total Long-Term Liabilities $79.42M $96.18M
Total Liabilities $145.0M $154.4M
YoY Change -6.12% -7.41%
SHAREHOLDERS EQUITY
Retained Earnings $52.07M $120.2M
YoY Change -56.7%
Common Stock $229.9M $217.3M
YoY Change 5.79%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares 0.000 shares
Shareholders Equity $280.8M $335.9M
YoY Change
Total Liabilities & Shareholders Equity $425.8M $490.3M
YoY Change -13.16% -7.96%

Cashflow Statement

Concept 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income -$939.0K -$137.0K
YoY Change 585.4% -102.49%
Depreciation, Depletion And Amortization $6.676M $8.279M
YoY Change -19.36% 16.47%
Cash From Operating Activities $3.882M $10.37M
YoY Change -62.57% -2.87%
INVESTING ACTIVITIES
Capital Expenditures $1.190M $291.0K
YoY Change 308.93% -61.35%
Acquisitions
YoY Change
Other Investing Activities -$760.0K -$4.000K
YoY Change 18900.0% -85.71%
Cash From Investing Activities -$2.702M -$3.655M
YoY Change -26.07% -89.75%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $6.157M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.973M -10.82M
YoY Change -72.51% 1160.61%
NET CHANGE
Cash From Operating Activities 3.882M 10.37M
Cash From Investing Activities -2.702M -3.655M
Cash From Financing Activities -2.973M -10.82M
Net Change In Cash -1.793M -4.100M
YoY Change -56.27% -84.14%
FREE CASH FLOW
Cash From Operating Activities $3.882M $10.37M
Capital Expenditures $1.190M $291.0K
Free Cash Flow $2.692M $10.08M
YoY Change -73.29% 1.57%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
20593000
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
26976000
CY2013Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
3362000
CY2013Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
73104000
CY2013Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
16524000
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
43263272 shares
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
43394252 shares
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
64448000
CY2012Q3 qnst Liabilities Related To Indemnification Agreement
LiabilitiesRelatedToIndemnificationAgreement
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
43263272 shares
CY2013Q3 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
2726000
CY2013Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
2950000
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
65545000
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1217000
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
6311000
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
280776000
CY2013Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
229882000
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
52068000
CY2013Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1405000
CY2013Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
121721000
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
43000
CY2013Q3 us-gaap Debt Current
DebtCurrent
16571000
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
425769000
CY2013Q3 us-gaap Liabilities
Liabilities
144993000
CY2013Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
2911000
CY2013Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
33000
CY2013Q3 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
90466000
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q3 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
3476000
CY2013Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
38363000
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
1631000
CY2013Q3 us-gaap Assets Current
AssetsCurrent
177702000
CY2013Q3 us-gaap Goodwill
Goodwill
150456000
CY2013Q3 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
81062000
CY2013Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
45442000
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
963000
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
14401000
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
2197000
CY2013Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
40260000
CY2013Q3 us-gaap Assets
Assets
425769000
CY2013Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
81052000
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
88295000
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
40320000
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
12365000
CY2013Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
45442000
CY2013Q3 us-gaap Available For Sale Securities
AvailableForSaleSecurities
81052000
CY2013Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
167163000
CY2013Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3964000
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
8800000
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
6048000
CY2013Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
6760000
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
10946000
CY2013Q3 qnst Accrual For Indemnification Provisions
AccrualForIndemnificationProvisions
CY2013Q3 qnst Letters Of Credit For Fidelity Bonds
LettersOfCreditForFidelityBonds
400000
CY2013Q3 qnst Minimum Fixed Charge Coverage Ratio
MinimumFixedChargeCoverageRatio
1.15 pure
CY2013Q3 qnst Operating Leases Future Minimum Payments Due In Five Years And Thereafter
OperatingLeasesFutureMinimumPaymentsDueInFiveYearsAndThereafter
1099000
CY2013Q3 qnst Outstanding Balance Of Term Loan After Amortization
OutstandingBalanceOfTermLoanAfterAmortization
35000000
CY2013Q3 qnst Letters Of Credit For Operating Lease
LettersOfCreditForOperatingLease
500000
CY2013Q3 qnst Liabilities Related To Indemnification Agreement
LiabilitiesRelatedToIndemnificationAgreement
CY2013Q3 qnst Available For Sale Securities Gross Unrealized Loss Accumulated In Investments
AvailableForSaleSecuritiesGrossUnrealizedLossAccumulatedInInvestments
16000
CY2013Q3 qnst Available For Sale Securities Gross Unrealized Gain Accumulated In Investments
AvailableForSaleSecuritiesGrossUnrealizedGainAccumulatedInInvestments
6000
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
68531000
CY2013Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
42886884 shares
CY2013Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
42886884 shares
CY2013Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2013Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
30903000
CY2013Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
77249000
CY2013Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
18722000
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
66691000
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1012000
CY2013Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
6473000
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
278895000
CY2013Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
226857000
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
53007000
CY2013Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1638000
CY2013Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
116599000
CY2013Q2 us-gaap Common Stock Value
CommonStockValue
43000
CY2013Q2 us-gaap Debt Current
DebtCurrent
15428000
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
429547000
CY2013Q2 us-gaap Liabilities
Liabilities
150652000
CY2013Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
239000
CY2013Q2 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
93332000
CY2013Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q2 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
37847000
CY2013Q2 us-gaap Assets Current
AssetsCurrent
177731000
CY2013Q2 us-gaap Goodwill
Goodwill
150456000
CY2013Q2 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
80948000
CY2013Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
50486000
CY2013Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
878000
CY2013Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
40289000
CY2013Q2 us-gaap Assets
Assets
429547000
CY2013Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
80932000
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
90117000
CY2013Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
38391000
CY2013Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
50486000
CY2013Q2 us-gaap Available For Sale Securities
AvailableForSaleSecurities
80932000
CY2013Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
167085000
CY2013Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
4623000
CY2013Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
6753000
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9707000
CY2013Q2 qnst Available For Sale Securities Gross Unrealized Loss Accumulated In Investments
AvailableForSaleSecuritiesGrossUnrealizedLossAccumulatedInInvestments
22000
CY2013Q2 qnst Available For Sale Securities Gross Unrealized Gain Accumulated In Investments
AvailableForSaleSecuritiesGrossUnrealizedGainAccumulatedInInvestments
6000
CY2013 qnst Maximum Percentage Of Net Accounts Receivable Accounted By Client
MaximumPercentageOfNetAccountsReceivableAccountedByClient
0.10 pure
CY2013 qnst Number Of Customers Representing Greater Than Ten Percent Of Net Sales Or Accounts Receivable
NumberOfCustomersRepresentingGreaterThanTenPercentOfNetSalesOrAccountsReceivable
0 Clients
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.007 pure
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
42812000 shares
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.55 pure
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2012Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y7M6D
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
4.36
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.000 pure
CY2012Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
10371000
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
42812000 shares
CY2012Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7299000 shares
CY2012Q3 us-gaap Revenues
Revenues
78626000
CY2012Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
9000
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-424000
CY2012Q3 us-gaap Gross Profit
GrossProfit
13436000
CY2012Q3 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
14862000
CY2012Q3 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
3568000
CY2012Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
46000
CY2012Q3 us-gaap Income Taxes Paid
IncomeTaxesPaid
182000
CY2012Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
28000
CY2012Q3 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-57000
CY2012Q3 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
24000
CY2012Q3 us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
1250000
CY2012Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-398000
CY2012Q3 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-75000
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
926000
CY2012Q3 us-gaap Interest Paid
InterestPaid
703000
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-12000
CY2012Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-8323000
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
-137000
CY2012Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
253000
CY2012Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-287000
CY2012Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
6157000
CY2012Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
291000
CY2012Q3 us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
651000
CY2012Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
4000
CY2012Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3926000
CY2012Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-10816000
CY2012Q3 us-gaap Operating Leases Rent Expense Minimum Rentals
OperatingLeasesRentExpenseMinimumRentals
800000
CY2012Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
146000
CY2012Q3 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-309000
CY2012Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
544000
CY2012Q3 us-gaap Share Based Compensation
ShareBasedCompensation
2770000
CY2012Q3 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-4083000
CY2012Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3691000
CY2012Q3 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-5926000
CY2012Q3 us-gaap Interest Expense
InterestExpense
1012000
CY2012Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-2754000
CY2012Q3 us-gaap Cost Of Revenue
CostOfRevenue
65190000
CY2012Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3655000
CY2012Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4893000
CY2012Q3 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
342000
CY2012Q3 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
236000
CY2012Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
8279000
CY2012Q3 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
24000
CY2012Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6900000
CY2012Q3 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
12149000
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
125000
CY2012Q3 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
17000
CY2012Q3 qnst Provision For Doubtful Accounts And Sales Returns
ProvisionForDoubtfulAccountsAndSalesReturns
-316000
CY2012Q3 qnst Retirement Of Treasury Stock
RetirementOfTreasuryStock
6157000
CY2012Q3 qnst Withholding Taxes On Net Settlement Of Rsu
WithholdingTaxesOnNetSettlementOfRsu
101000
CY2012Q3 qnst Segment Operating Income Before Depreciation Amortization And Stock Based Compensation Expense
SegmentOperatingIncomeBeforeDepreciationAmortizationAndStockBasedCompensationExpense
11975000
CY2013Q3 dei Trading Symbol
TradingSymbol
QNST
CY2013Q3 dei Entity Registrant Name
EntityRegistrantName
QUINSTREET, INC
CY2013Q3 dei Amendment Flag
AmendmentFlag
false
CY2013Q3 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2013Q3 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2013Q3 dei Document Type
DocumentType
10-Q
CY2013Q3 dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
CY2013Q3 dei Entity Central Index Key
EntityCentralIndexKey
0001117297
CY2013Q3 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
CY2013Q3 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.014 pure
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
43117000 shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.48 pure
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2013Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y7M6D
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
3.93
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.000 pure
CY2013Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3882000
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
43117000 shares
CY2013Q3 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div> <p style="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> <b><i>Concentrations of Credit Risk</i></b></p> <p style="margin-top:6pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> No client accounted for 10% or more of net revenue for the three months ended September&#xA0;30, 2013 or for the same period in fiscal year 2013. No client accounted for 10% or more of net accounts receivable as of September&#xA0;30, 2013 or June&#xA0;30, 2013.</p> </div>
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7463000 shares
CY2013Q3 us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> <b><i>Use of Estimates</i></b></p> <p style="margin-top:6pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenue and expenses during the period. On an ongoing basis, management evaluates these estimates, judgments and assumptions, including those related to revenue recognition, stock-based compensation, goodwill, intangible assets, long-lived assets, contingencies, and income taxes. The Company bases these estimates on historical and anticipated results and trends and on various other assumptions that the Company believes are reasonable under the circumstances, including assumptions as to future events. These estimates form the basis for making judgments about the carrying values of assets and liabilities and recorded revenue and expenses that are not readily apparent from other sources.&#xA0;Actual results could differ from those estimates, and such differences could affect the results of operations reported in future periods.</p> </div>
CY2013Q3 us-gaap Revenues
Revenues
76961000
CY2013Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-659000
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1145000
CY2013Q3 us-gaap Gross Profit
GrossProfit
13369000
CY2013Q3 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
12978000
CY2013Q3 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
523000
CY2013Q3 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-22000
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-19000
CY2013Q3 us-gaap Income Taxes Paid
IncomeTaxesPaid
130000
CY2013Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
27000
CY2013Q3 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
86000
CY2013Q3 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
96000
CY2013Q3 us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
2500000
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-137000
CY2013Q3 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-289000
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-80000
CY2013Q3 us-gaap Interest Paid
InterestPaid
968000
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1098000
CY2013Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1654000
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
-939000
CY2013Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-75000
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-206000
CY2013Q3 us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
95000
CY2013Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1190000
CY2013Q3 us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
657000
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
6000
CY2013Q3 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4134000
CY2013Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2973000
CY2013Q3 us-gaap Operating Leases Rent Expense Minimum Rentals
OperatingLeasesRentExpenseMinimumRentals
1100000
CY2013Q3 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-439000
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
137000
CY2013Q3 us-gaap Share Based Compensation
ShareBasedCompensation
3035000
CY2013Q3 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1822000
CY2013Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
4156000
CY2013Q3 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-5304000
CY2013Q3 us-gaap Interest Expense
InterestExpense
1026000
CY2013Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2156000
CY2013Q3 us-gaap Cost Of Revenue
CostOfRevenue
63592000
CY2013Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2702000
CY2013Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5159000
CY2013Q3 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-162000
CY2013Q3 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
993000
CY2013Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6676000
CY2013Q3 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
96000
CY2013Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5100000
CY2013Q3 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
12218000
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-159000
CY2013Q3 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-29000
CY2013Q3 qnst Maximum Percentage Of Net Accounts Receivable Accounted By Client
MaximumPercentageOfNetAccountsReceivableAccountedByClient
0.10 pure
CY2013Q3 qnst Provision For Doubtful Accounts And Sales Returns
ProvisionForDoubtfulAccountsAndSalesReturns
-275000
CY2013Q3 qnst Number Of Customers Accounted For More Than Ten Percent Of Accounts Receivable
NumberOfCustomersAccountedForMoreThanTenPercentOfAccountsReceivable
0 Clients
CY2013Q3 qnst Maximum Percentage Of Revenue Represented By Any Customer
MaximumPercentageOfRevenueRepresentedByAnyCustomer
0.10 pure
CY2013Q3 qnst Maximum Funded Debt To Adjusted Ebitda Ratio
MaximumFundedDebtToAdjustedEbitdaRatio
3 pure
CY2013Q3 qnst Withholding Taxes On Net Settlement Of Rsu
WithholdingTaxesOnNetSettlementOfRsu
1039000
CY2013Q3 qnst Period Of Cancellation Of Letter Of Credit From Annual Expiration Date
PeriodOfCancellationOfLetterOfCreditFromAnnualExpirationDate
P30D
CY2013Q3 qnst Number Of Customers Representing Greater Than Ten Percent Of Net Sales Or Accounts Receivable
NumberOfCustomersRepresentingGreaterThanTenPercentOfNetSalesOrAccountsReceivable
0 Clients
CY2013Q3 qnst Amendment Date
AmendmentDate
2013-02-15
CY2013Q3 qnst Adjusted Earnings Before Interest Taxes Depreciation And Amortization And Other Non Cash Items
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortizationAndOtherNonCashItems
5000000
CY2013Q3 qnst Segment Operating Income Before Depreciation Amortization And Stock Based Compensation Expense
SegmentOperatingIncomeBeforeDepreciationAmortizationAndStockBasedCompensationExpense
9631000
CY2013Q3 qnst Money Market Instruments Maturity Period
MoneyMarketInstrumentsMaturityPeriod
P90D

Files In Submission

Name View Source Status
0001193125-13-430442-index-headers.html Edgar Link pending
0001193125-13-430442-index.html Edgar Link pending
0001193125-13-430442.txt Edgar Link pending
0001193125-13-430442-xbrl.zip Edgar Link pending
d601079d10q.htm Edgar Link pending
d601079dex103.htm Edgar Link pending
d601079dex311.htm Edgar Link pending
d601079dex312.htm Edgar Link pending
d601079dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
qnst-20130930.xml Edgar Link completed
qnst-20130930.xsd Edgar Link pending
qnst-20130930_cal.xml Edgar Link unprocessable
qnst-20130930_def.xml Edgar Link unprocessable
qnst-20130930_lab.xml Edgar Link unprocessable
qnst-20130930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending