|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$371.2K
28.81%
YoY
|
-$288.2K
-0.52%
YoY
|
-$289.7K
354.71%
YoY
|
-$63.70K
38.33%
YoY
|
-$46.05K
227.06%
YoY
|
| Depreciation, Depletion And Amortization |
$26.76K
0.04%
YoY
|
$26.75K
47.43%
YoY
|
$18.14K
1915.89%
YoY
|
$900.00
0.0%
YoY
|
$900.00
N/A
|
| Cash From Operating Activities |
-$449.1K
-23.43%
YoY
|
-$586.6K
-7.63%
YoY
|
-$635.0K
-5779.61%
YoY
|
$11.18K
-148.32%
YoY
|
-$23.14K
43.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$21.98K
-200.0%
YoY
|
$21.98K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$143.2K
-751.52%
YoY
|
$21.98K
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$363.7K
28.97%
YoY
|
$282.0K
-74.88%
YoY
|
$1.123M
3113.67%
YoY
|
$34.93K
61.34%
YoY
|
$21.65K
32.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$449.1K
-23.43%
YoY
|
-$586.6K
-7.63%
YoY
|
-$635.0K
-5779.61%
YoY
|
$11.18K
-148.32%
YoY
|
-$23.14K
43.28%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$143.2K
-751.52%
YoY
|
$21.98K
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$363.7K
28.97%
YoY
|
$282.0K
-74.88%
YoY
|
$1.123M
3113.67%
YoY
|
$34.93K
61.34%
YoY
|
$21.65K
32.58%
YoY
|
| Net Change In Cash |
-$83.42K
-73.22%
YoY
|
-$311.5K
-191.36%
YoY
|
$340.9K
-19417.11%
YoY
|
-$1.765K
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$449.1K
-23.43%
YoY
|
-$586.6K
-7.63%
YoY
|
-$635.0K
-5779.61%
YoY
|
$11.18K
-148.32%
YoY
|
-$23.14K
43.28%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$21.98K
-200.0%
YoY
|
$21.98K
N/A
|
| Free Cash Flow |
N/A
|
-$586.6K
-7.63%
YoY
|
-$635.0K
-2015.01%
YoY
|
$33.16K
-173.5%
YoY
|
-$45.12K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$158.1K
29.38%
YoY
|
-$92.10K
176.58%
YoY
|
-$71.70K
32.92%
YoY
|
-$85.16K
-8.59%
YoY
|
-$122.2K
13.37%
YoY
|
-$33.30K
N/A
|
-$53.94K
-334.21%
YoY
|
-$93.16K
726.28%
YoY
|
-$107.8K
-54.57%
YoY
|
N/A
|
$23.03K
-246.04%
YoY
|
-$11.28K
-18.83%
YoY
|
-$237.3K
1605.87%
YoY
|
-$29.28K
45.37%
YoY
|
-$15.77K
15.87%
YoY
|
-$13.89K
1.17%
YoY
|
-$13.91K
10.4%
YoY
|
-$20.14K
229.62%
YoY
|
-$13.61K
291.09%
YoY
|
| Depreciation, Depletion And Amortization |
$6.947K
5.08%
YoY
|
$6.800K
1.49%
YoY
|
$6.718K
0.07%
YoY
|
$6.649K
0.12%
YoY
|
$6.611K
-1.37%
YoY
|
$6.700K
N/A
|
$6.713K
-1.0%
YoY
|
$6.641K
43.4%
YoY
|
$6.703K
N/A
|
N/A
|
$6.781K
653.44%
YoY
|
$4.631K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$900.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$192.4K
-9.44%
YoY
|
-$72.80K
-49.3%
YoY
|
-$99.60K
-205.17%
YoY
|
-$276.7K
114.66%
YoY
|
-$212.5K
-48.03%
YoY
|
-$143.6K
N/A
|
$94.70K
N/A
|
-$128.9K
N/A
|
-$408.9K
-51.15%
YoY
|
N/A
|
N/A
|
N/A
|
-$837.0K
36611.75%
YoY
|
$0.00
-100.0%
YoY
|
$1.960K
-173.96%
YoY
|
-$2.250K
1.81%
YoY
|
-$2.280K
-81.52%
YoY
|
-$8.610K
44.95%
YoY
|
-$2.650K
-60.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$5.980K
N/A
|
-$16.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$5.980K
N/A
|
-$16.00K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$198.7K
51.29%
YoY
|
$64.80K
7.28%
YoY
|
$106.3K
63.79%
YoY
|
$192.6K
183.24%
YoY
|
$131.3K
48.16%
YoY
|
$60.40K
N/A
|
$64.90K
N/A
|
$68.00K
N/A
|
$88.62K
-91.48%
YoY
|
N/A
|
N/A
|
N/A
|
$1.041M
51929.3%
YoY
|
$0.00
-100.0%
YoY
|
$5.790K
118.49%
YoY
|
$18.30K
815.0%
YoY
|
$2.000K
-83.33%
YoY
|
$8.840K
76.8%
YoY
|
$2.650K
-64.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$192.4K
-9.44%
YoY
|
-$72.80K
-49.3%
YoY
|
-$99.60K
-205.17%
YoY
|
-$276.7K
114.66%
YoY
|
-$212.5K
-48.03%
YoY
|
-$143.6K
N/A
|
$94.70K
N/A
|
-$128.9K
N/A
|
-$408.9K
-51.15%
YoY
|
N/A
|
N/A
|
N/A
|
-$837.0K
36611.75%
YoY
|
$0.00
-100.0%
YoY
|
$1.960K
-173.96%
YoY
|
-$2.250K
1.81%
YoY
|
-$2.280K
-81.52%
YoY
|
-$8.610K
44.95%
YoY
|
-$2.650K
-60.86%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$5.980K
N/A
|
-$16.00K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$198.7K
51.29%
YoY
|
$64.80K
7.28%
YoY
|
$106.3K
63.79%
YoY
|
$192.6K
183.24%
YoY
|
$131.3K
48.16%
YoY
|
$60.40K
N/A
|
$64.90K
N/A
|
$68.00K
N/A
|
$88.62K
-91.48%
YoY
|
N/A
|
N/A
|
N/A
|
$1.041M
51929.3%
YoY
|
$0.00
-100.0%
YoY
|
$5.790K
118.49%
YoY
|
$18.30K
815.0%
YoY
|
$2.000K
-83.33%
YoY
|
$8.840K
76.8%
YoY
|
$2.650K
-64.19%
YoY
|
| Net Change In Cash |
$6.468K
-108.0%
YoY
|
-$8.000K
-90.38%
YoY
|
$6.700K
-95.8%
YoY
|
-$84.10K
38.1%
YoY
|
-$80.82K
-75.15%
YoY
|
-$83.20K
N/A
|
$159.6K
N/A
|
-$60.90K
N/A
|
-$325.2K
-260.06%
YoY
|
N/A
|
N/A
|
N/A
|
$203.2K
-72664.29%
YoY
|
$0.00
-100.0%
YoY
|
$1.770K
N/A
|
$50.00
-123.81%
YoY
|
-$280.00
-17.65%
YoY
|
$230.00
-124.47%
YoY
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$192.4K
-9.44%
YoY
|
-$72.80K
-49.3%
YoY
|
-$99.60K
-205.17%
YoY
|
-$276.7K
114.66%
YoY
|
-$212.5K
-48.03%
YoY
|
-$143.6K
N/A
|
$94.70K
N/A
|
-$128.9K
N/A
|
-$408.9K
-51.15%
YoY
|
N/A
|
N/A
|
N/A
|
-$837.0K
36611.75%
YoY
|
$0.00
-100.0%
YoY
|
$1.960K
-173.96%
YoY
|
-$2.250K
1.81%
YoY
|
-$2.280K
-81.52%
YoY
|
-$8.610K
44.95%
YoY
|
-$2.650K
-60.86%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$5.980K
N/A
|
-$16.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$143.6K
N/A
|
$94.70K
N/A
|
-$128.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$7.940K
N/A
|
$13.75K
N/A
|
N/A
|
N/A
|
N/A
|
Loading...