|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Jul 31, 2022
|
FY2021
12 months to Jul 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustment for: | |||||
| Depreciation | |||||
| Write off of uncollectible receivables | |||||
| Capital contribution | |||||
| Changes in operating assets and liabilities: | |||||
| Other receivables | |||||
| Inventories | |||||
| Advance to suppliers | |||||
| Accounts payable | |||||
| Other payables and accruals | |||||
| Amounts due from related parties | |||||
| Advance from customers | |||||
| Cash used in operating activities | |||||
| Purchase of a motor vehicle | |||||
| Purchase of intangible assets | |||||
| Cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Amounts due to related parties | |||||
| Cash provided by financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents at the beginning of the year | |||||
| Cash and cash equivalents at the end of the year | |||||
| Supplemental disclosures of non-cash activities: | |||||
| Offsetting of amount due from related parties with amount due to related parties | |||||
Loading...