|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.83M
286.2%
YoY
|
-$3.841M
-9.98%
YoY
|
-$4.267M
-35.5%
YoY
|
-$6.616M
-40.67%
YoY
|
-$11.15M
0.01%
YoY
|
| Depreciation, Depletion And Amortization |
$5.372M
48.69%
YoY
|
$3.613M
408.87%
YoY
|
$710.0K
13.42%
YoY
|
$626.0K
-23.66%
YoY
|
$820.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$3.262M
-12181.48%
YoY
|
$27.00K
-100.67%
YoY
|
-$4.056M
41.87%
YoY
|
-$2.859M
-57.61%
YoY
|
-$6.744M
0.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.164M
-41.45%
YoY
|
$5.404M
3705.63%
YoY
|
$142.0K
-23.24%
YoY
|
$185.0K
-26.88%
YoY
|
$253.0K
-75.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$3.689M
-42.94%
YoY
|
-$6.465M
694.23%
YoY
|
-$814.0K
13.37%
YoY
|
-$718.0K
-31.88%
YoY
|
-$1.054M
0.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.252M
35.86%
YoY
|
$6.810M
37.99%
YoY
|
$4.935M
267.73%
YoY
|
$1.342M
-85.56%
YoY
|
$9.296M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.913M
5.41%
YoY
|
$3.712M
-16.88%
YoY
|
$4.466M
929.03%
YoY
|
$434.0K
-95.18%
YoY
|
$8.998M
-0.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.262M
-12181.48%
YoY
|
$27.00K
-100.67%
YoY
|
-$4.056M
41.87%
YoY
|
-$2.859M
-57.61%
YoY
|
-$6.744M
0.06%
YoY
|
| Cash From Investing Activities |
-$3.689M
-42.94%
YoY
|
-$6.465M
694.23%
YoY
|
-$814.0K
13.37%
YoY
|
-$718.0K
-31.88%
YoY
|
-$1.054M
0.38%
YoY
|
| Cash From Financing Activities |
$3.913M
5.41%
YoY
|
$3.712M
-16.88%
YoY
|
$4.466M
929.03%
YoY
|
$434.0K
-95.18%
YoY
|
$8.998M
-0.02%
YoY
|
| Net Change In Cash |
-$3.038M
11.45%
YoY
|
-$2.726M
574.75%
YoY
|
-$404.0K
-87.15%
YoY
|
-$3.143M
-361.92%
YoY
|
$1.200M
-0.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.262M
-12181.48%
YoY
|
$27.00K
-100.67%
YoY
|
-$4.056M
41.87%
YoY
|
-$2.859M
-57.61%
YoY
|
-$6.744M
0.06%
YoY
|
| Capital Expenditures |
$3.164M
-41.45%
YoY
|
$5.404M
3705.63%
YoY
|
$142.0K
-23.24%
YoY
|
$185.0K
-26.88%
YoY
|
$253.0K
-75.9%
YoY
|
| Free Cash Flow |
-$6.426M
19.51%
YoY
|
-$5.377M
28.08%
YoY
|
-$4.198M
37.91%
YoY
|
-$3.044M
-56.5%
YoY
|
-$6.997M
-10.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.206M
0.68%
YoY
|
-$5.966M
1856.07%
YoY
|
-$4.007M
91.36%
YoY
|
-$2.670M
72.26%
YoY
|
-$2.191M
-2128.7%
YoY
|
-$305.0K
-125.59%
YoY
|
-$2.094M
-7.71%
YoY
|
-$1.550M
26.22%
YoY
|
$108.0K
-108.77%
YoY
|
$1.192M
-188.49%
YoY
|
-$2.269M
333.02%
YoY
|
-$1.228M
5.5%
YoY
|
-$1.232M
-22.17%
YoY
|
-$1.347M
5.07%
YoY
|
-$524.0K
-74.59%
YoY
|
-$1.164M
-31.08%
YoY
|
-$1.583M
-46.16%
YoY
|
-$1.282M
N/A
|
-$2.062M
-0.15%
YoY
|
| Depreciation, Depletion And Amortization |
$1.560M
53.85%
YoY
|
$1.429M
40.37%
YoY
|
$1.371M
48.86%
YoY
|
$1.558M
70.46%
YoY
|
$1.014M
33.42%
YoY
|
$1.018M
254.7%
YoY
|
$921.0K
330.37%
YoY
|
$914.0K
363.96%
YoY
|
$760.0K
291.75%
YoY
|
$287.0K
57.69%
YoY
|
$214.0K
24.42%
YoY
|
$197.0K
21.6%
YoY
|
$194.0K
25.16%
YoY
|
$182.0K
22.97%
YoY
|
$172.0K
5.52%
YoY
|
$162.0K
1.25%
YoY
|
$155.0K
-13.89%
YoY
|
$148.0K
N/A
|
$163.0K
8.67%
YoY
|
| Cash From Operating Activities |
$721.0K
-133.91%
YoY
|
-$1.895M
-1733.62%
YoY
|
$131.0K
-918.75%
YoY
|
$628.0K
-494.97%
YoY
|
-$2.126M
-2572.09%
YoY
|
$116.0K
3.57%
YoY
|
-$16.00K
-153.33%
YoY
|
-$159.0K
-39.31%
YoY
|
$86.00K
-113.59%
YoY
|
$112.0K
-108.24%
YoY
|
$30.00K
-102.2%
YoY
|
-$262.0K
-62.57%
YoY
|
-$633.0K
-426.29%
YoY
|
-$1.360M
464.32%
YoY
|
-$1.363M
-24.78%
YoY
|
-$700.0K
-30.21%
YoY
|
$194.0K
-112.2%
YoY
|
-$241.0K
N/A
|
-$1.812M
15.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$658.0K
-51.22%
YoY
|
-$843.0K
-156.05%
YoY
|
$1.531M
213.73%
YoY
|
$1.509M
-61.14%
YoY
|
$1.349M
1335.11%
YoY
|
$1.504M
-21.13%
YoY
|
$488.0K
42.69%
YoY
|
$3.883M
129333.33%
YoY
|
$94.00K
-47.78%
YoY
|
$1.907M
-921.98%
YoY
|
$342.0K
-235.18%
YoY
|
$3.000K
-70.0%
YoY
|
$180.0K
-230.43%
YoY
|
-$232.0K
74.44%
YoY
|
-$253.0K
51.5%
YoY
|
$10.00K
-93.06%
YoY
|
-$138.0K
-52.41%
YoY
|
-$133.0K
N/A
|
-$167.0K
-47.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$796.0K
-46.65%
YoY
|
$843.0K
-156.05%
YoY
|
-$1.531M
213.73%
YoY
|
-$1.509M
-61.14%
YoY
|
-$1.492M
152.88%
YoY
|
-$1.504M
-21.13%
YoY
|
-$488.0K
42.69%
YoY
|
-$3.883M
1965.43%
YoY
|
-$590.0K
227.78%
YoY
|
-$1.907M
721.98%
YoY
|
-$342.0K
35.18%
YoY
|
-$188.0K
26.17%
YoY
|
-$180.0K
30.43%
YoY
|
-$232.0K
74.44%
YoY
|
-$253.0K
51.5%
YoY
|
-$149.0K
-47.35%
YoY
|
-$138.0K
-52.41%
YoY
|
-$133.0K
N/A
|
-$167.0K
-47.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.212M
14.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.800M
-21.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.560M
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.300M
55.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.482M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.72M
1696.61%
YoY
|
$2.548M
181.86%
YoY
|
-$452.0K
13.57%
YoY
|
$2.525M
-2874.73%
YoY
|
-$708.0K
-121.47%
YoY
|
$904.0K
-698.68%
YoY
|
-$398.0K
1492.0%
YoY
|
-$91.00K
-104.23%
YoY
|
$3.297M
-15086.36%
YoY
|
-$151.0K
-104.9%
YoY
|
-$25.00K
-213.64%
YoY
|
$2.151M
55.42%
YoY
|
-$22.00K
-31.25%
YoY
|
$3.082M
221.38%
YoY
|
$22.00K
-40.54%
YoY
|
$1.384M
-362.62%
YoY
|
-$32.00K
-20.0%
YoY
|
$959.0K
N/A
|
$37.00K
-79.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$721.0K
-133.91%
YoY
|
-$1.895M
-1733.62%
YoY
|
$131.0K
-918.75%
YoY
|
$628.0K
-494.97%
YoY
|
-$2.126M
-2572.09%
YoY
|
$116.0K
3.57%
YoY
|
-$16.00K
-153.33%
YoY
|
-$159.0K
-39.31%
YoY
|
$86.00K
-113.59%
YoY
|
$112.0K
-108.24%
YoY
|
$30.00K
-102.2%
YoY
|
-$262.0K
-62.57%
YoY
|
-$633.0K
-426.29%
YoY
|
-$1.360M
464.32%
YoY
|
-$1.363M
-24.78%
YoY
|
-$700.0K
-30.21%
YoY
|
$194.0K
-112.2%
YoY
|
-$241.0K
N/A
|
-$1.812M
15.41%
YoY
|
| Cash From Investing Activities |
-$796.0K
-46.65%
YoY
|
$843.0K
-156.05%
YoY
|
-$1.531M
213.73%
YoY
|
-$1.509M
-61.14%
YoY
|
-$1.492M
152.88%
YoY
|
-$1.504M
-21.13%
YoY
|
-$488.0K
42.69%
YoY
|
-$3.883M
1965.43%
YoY
|
-$590.0K
227.78%
YoY
|
-$1.907M
721.98%
YoY
|
-$342.0K
35.18%
YoY
|
-$188.0K
26.17%
YoY
|
-$180.0K
30.43%
YoY
|
-$232.0K
74.44%
YoY
|
-$253.0K
51.5%
YoY
|
-$149.0K
-47.35%
YoY
|
-$138.0K
-52.41%
YoY
|
-$133.0K
N/A
|
-$167.0K
-47.81%
YoY
|
| Cash From Financing Activities |
-$12.72M
1696.61%
YoY
|
$2.548M
181.86%
YoY
|
-$452.0K
13.57%
YoY
|
$2.525M
-2874.73%
YoY
|
-$708.0K
-121.47%
YoY
|
$904.0K
-698.68%
YoY
|
-$398.0K
1492.0%
YoY
|
-$91.00K
-104.23%
YoY
|
$3.297M
-15086.36%
YoY
|
-$151.0K
-104.9%
YoY
|
-$25.00K
-213.64%
YoY
|
$2.151M
55.42%
YoY
|
-$22.00K
-31.25%
YoY
|
$3.082M
221.38%
YoY
|
$22.00K
-40.54%
YoY
|
$1.384M
-362.62%
YoY
|
-$32.00K
-20.0%
YoY
|
$959.0K
N/A
|
$37.00K
-79.44%
YoY
|
| Net Change In Cash |
-$12.80M
195.77%
YoY
|
$1.496M
-409.09%
YoY
|
-$1.852M
105.32%
YoY
|
$1.644M
-139.78%
YoY
|
-$4.326M
-254.89%
YoY
|
-$484.0K
-75.13%
YoY
|
-$902.0K
167.66%
YoY
|
-$4.133M
-342.97%
YoY
|
$2.793M
-434.49%
YoY
|
-$1.946M
-230.6%
YoY
|
-$337.0K
-78.86%
YoY
|
$1.701M
217.94%
YoY
|
-$835.0K
-3579.17%
YoY
|
$1.490M
154.7%
YoY
|
-$1.594M
-17.92%
YoY
|
$535.0K
-129.51%
YoY
|
$24.00K
-101.25%
YoY
|
$585.0K
N/A
|
-$1.942M
13.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$721.0K
-133.91%
YoY
|
-$1.895M
-1733.62%
YoY
|
$131.0K
-918.75%
YoY
|
$628.0K
-494.97%
YoY
|
-$2.126M
-2572.09%
YoY
|
$116.0K
3.57%
YoY
|
-$16.00K
-153.33%
YoY
|
-$159.0K
-39.31%
YoY
|
$86.00K
-113.59%
YoY
|
$112.0K
-108.24%
YoY
|
$30.00K
-102.2%
YoY
|
-$262.0K
-62.57%
YoY
|
-$633.0K
-426.29%
YoY
|
-$1.360M
464.32%
YoY
|
-$1.363M
-24.78%
YoY
|
-$700.0K
-30.21%
YoY
|
$194.0K
-112.2%
YoY
|
-$241.0K
N/A
|
-$1.812M
15.41%
YoY
|
| Capital Expenditures |
$658.0K
-51.22%
YoY
|
-$843.0K
-156.05%
YoY
|
$1.531M
213.73%
YoY
|
$1.509M
-61.14%
YoY
|
$1.349M
1335.11%
YoY
|
$1.504M
-21.13%
YoY
|
$488.0K
42.69%
YoY
|
$3.883M
129333.33%
YoY
|
$94.00K
-47.78%
YoY
|
$1.907M
-921.98%
YoY
|
$342.0K
-235.18%
YoY
|
$3.000K
-70.0%
YoY
|
$180.0K
-230.43%
YoY
|
-$232.0K
74.44%
YoY
|
-$253.0K
51.5%
YoY
|
$10.00K
-93.06%
YoY
|
-$138.0K
-52.41%
YoY
|
-$133.0K
N/A
|
-$167.0K
-47.81%
YoY
|
| Free Cash Flow |
$63.00K
-101.81%
YoY
|
-$1.052M
-24.21%
YoY
|
-$1.400M
177.78%
YoY
|
-$881.0K
-78.2%
YoY
|
-$3.475M
43337.5%
YoY
|
-$1.388M
-22.67%
YoY
|
-$504.0K
61.54%
YoY
|
-$4.042M
1425.28%
YoY
|
-$8.000K
-99.02%
YoY
|
-$1.795M
59.13%
YoY
|
-$312.0K
-71.89%
YoY
|
-$265.0K
-62.68%
YoY
|
-$813.0K
-344.88%
YoY
|
-$1.128M
944.44%
YoY
|
-$1.110M
-32.52%
YoY
|
-$710.0K
-38.1%
YoY
|
$332.0K
-125.54%
YoY
|
-$108.0K
N/A
|
-$1.645M
31.6%
YoY
|
Loading...