|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net loss | |||||
| Deferred income taxes | |||||
| Depreciation and amortization | |||||
| Net (loss) income | |||||
| Adjustments to reconcile net (loss) income to net cash provided by operating activities: | |||||
| Depreciation | |||||
| Amortization | |||||
| Amortization of right of use assets | |||||
| Stock-based compensation | |||||
| Amortization of debt issuance costs | |||||
| Loss on debt extinguishment | |||||
| Provision for credit losses | |||||
| Non-cash lease expense | |||||
| Deferred income taxes | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Unbilled services | |||||
| Deferred charges | |||||
| Inventories | |||||
| Vendor rebates receivable | |||||
| Income tax receivable | |||||
| Prepaid expenses and other current assets | |||||
| Deposits and other assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Income tax payable | |||||
| Accrued interest | |||||
| Deferred revenue | |||||
| Operating lease liabilities | |||||
| Accounts payable and accrued expenses | |||||
| Other assets and liabilities | |||||
| Net cash provided by operating activities | |||||
| Purchase of property and equipment | |||||
| Acquisition of assets | |||||
| Investing Activities | |||||
| Capital expenditures | |||||
| Acquisition of business, net of cash acquired | |||||
| Other | |||||
| Net cash used in investing activities | |||||
| Financing Activities | |||||
| Borrowings under revolving lines of credit | |||||
| Payments under revolving lines of credit | |||||
| Borrowings under term loan | |||||
| Payments under term loan | |||||
| Borrowings under senior notes | |||||
| Payment of debt issuance costs | |||||
| Payment of other debt | |||||
| Payments under equipment financing facilities and finance leases | |||||
| Proceeds from issuance of common stock related to equity awards | |||||
| Proceeds from issuance of common stock, net of issuance costs | |||||
| Proceeds from issuance of Mandatory Convertible Preferred Stock, net of issuance costs | |||||
| Proceeds from issuance of Convertible Preferred Stock and warrants, net of issuance costs | |||||
| Proceeds from the issuance of common stock and pre-funded warrants, net of issuance costs | |||||
| Payment of taxes related to net share settlement of equity awards | |||||
| Payment of common-stock dividend | |||||
| Payment of long-term debt | |||||
| Payment of long-term debt – related party | |||||
| Payment for fractional shares | |||||
| Payment of dividends on Convertible Preferred Stock | |||||
| Payment of dividends on Mandatory Convertible Preferred Stock | |||||
| Net cash provided by financing activities | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Net (decrease) increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of period | |||||
| Cash, cash equivalents and restricted cash, end of period | |||||
| Income taxes | |||||
| Supplemental Cash Flow Information | |||||
| Cash paid during the period for: | |||||
| Interest | |||||
| Income taxes, net of refunds | |||||
Loading...