|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$279.4M
-1098.96%
YoY
|
$27.97M
-2713.69%
YoY
|
-$1.070M
279.17%
YoY
|
-$282.2K
109.94%
YoY
|
-$134.4K
-174.68%
YoY
|
| Depreciation, Depletion And Amortization |
$108.4M
10860.57%
YoY
|
$989.0K
200.7%
YoY
|
$328.9K
-14.98%
YoY
|
$386.8K
-55.9%
YoY
|
$877.3K
25.33%
YoY
|
| Cash From Operating Activities |
$261.4M
207.95%
YoY
|
$84.88M
14439.62%
YoY
|
$583.8K
-71.36%
YoY
|
$2.038M
801.82%
YoY
|
$226.0K
-86.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$78.20M
76566.67%
YoY
|
$102.0K
-15.65%
YoY
|
$120.9K
212.13%
YoY
|
$38.74K
-133.76%
YoY
|
-$114.8K
-4.37%
YoY
|
| Acquisitions |
$10.56B
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.400M
N/A
|
$0.00
-100.0%
YoY
|
-$278.5K
N/A
|
$0.00
-100.0%
YoY
|
-$395.7K
-141.22%
YoY
|
| Cash From Investing Activities |
-$10.63B
10421762.75%
YoY
|
-$102.0K
-74.46%
YoY
|
-$399.4K
111.62%
YoY
|
-$188.7K
-63.03%
YoY
|
-$510.5K
-160.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$1.051M
N/A
|
$0.00
-100.0%
YoY
|
$3.082M
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.90M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.181M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$1.696M
149.36%
YoY
|
$680.1K
115.14%
YoY
|
$316.1K
48.06%
YoY
|
$213.5K
N/A
|
| Cash From Financing Activities |
$7.663B
53.84%
YoY
|
$4.981B
-243112.23%
YoY
|
-$2.050M
212.87%
YoY
|
-$655.1K
-230.21%
YoY
|
$503.1K
-110.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$261.4M
207.95%
YoY
|
$84.88M
14439.62%
YoY
|
$583.8K
-71.36%
YoY
|
$2.038M
801.82%
YoY
|
$226.0K
-86.93%
YoY
|
| Cash From Investing Activities |
-$10.63B
10421762.75%
YoY
|
-$102.0K
-74.46%
YoY
|
-$399.4K
111.62%
YoY
|
-$188.7K
-63.03%
YoY
|
-$510.5K
-160.77%
YoY
|
| Cash From Financing Activities |
$7.663B
53.84%
YoY
|
$4.981B
-243112.23%
YoY
|
-$2.050M
212.87%
YoY
|
-$655.1K
-230.21%
YoY
|
$503.1K
-110.87%
YoY
|
| Net Change In Cash |
-$2.707B
-153.43%
YoY
|
$5.066B
-271679.15%
YoY
|
-$1.865M
-256.16%
YoY
|
$1.195M
446.19%
YoY
|
$218.7K
-110.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$261.4M
207.95%
YoY
|
$84.88M
14439.62%
YoY
|
$583.8K
-71.36%
YoY
|
$2.038M
801.82%
YoY
|
$226.0K
-86.93%
YoY
|
| Capital Expenditures |
$78.20M
76566.67%
YoY
|
$102.0K
-15.65%
YoY
|
$120.9K
212.13%
YoY
|
$38.74K
-133.76%
YoY
|
-$114.8K
-4.37%
YoY
|
| Free Cash Flow |
$183.2M
116.09%
YoY
|
$84.78M
18216.06%
YoY
|
$462.9K
-76.85%
YoY
|
$2.000M
486.77%
YoY
|
$340.8K
-81.58%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$227.1M
-2693.95%
YoY
|
-$120.6M
975.73%
YoY
|
-$139.4M
-913.68%
YoY
|
-$58.50M
9798.48%
YoY
|
$8.755M
6240.21%
YoY
|
-$11.21M
-2774.19%
YoY
|
$17.13M
-911.87%
YoY
|
-$591.0K
-272.12%
YoY
|
$138.1K
-50.24%
YoY
|
$419.2K
-2243.3%
YoY
|
-$2.110M
1471.98%
YoY
|
$343.4K
-491.22%
YoY
|
$277.5K
-782.47%
YoY
|
-$19.56K
-94.84%
YoY
|
-$134.2K
-44.07%
YoY
|
-$87.77K
-167.36%
YoY
|
-$40.66K
-111.62%
YoY
|
-$379.4K
-199.83%
YoY
|
-$240.0K
-500.05%
YoY
|
| Depreciation, Depletion And Amortization |
$47.30M
18744.62%
YoY
|
$158.3M
58313.28%
YoY
|
$39.70M
16104.08%
YoY
|
$27.20M
10321.46%
YoY
|
$251.0K
274.99%
YoY
|
$271.0K
4.07%
YoY
|
$245.0K
225.32%
YoY
|
$261.0K
205.16%
YoY
|
$66.94K
-27.67%
YoY
|
$260.4K
1.0%
YoY
|
$75.31K
-22.13%
YoY
|
$85.53K
-11.44%
YoY
|
$92.54K
-67.97%
YoY
|
$257.8K
7.09%
YoY
|
$96.71K
-57.43%
YoY
|
$96.58K
21.77%
YoY
|
$288.9K
44.45%
YoY
|
$240.7K
41.61%
YoY
|
$227.2K
26.22%
YoY
|
| Cash From Operating Activities |
$70.60M
93.4%
YoY
|
$186.6M
245.81%
YoY
|
$212.5M
572.34%
YoY
|
-$174.2M
16514.43%
YoY
|
$36.50M
9887.09%
YoY
|
$53.96M
-22946.01%
YoY
|
$31.61M
2672.46%
YoY
|
-$1.049M
-328.3%
YoY
|
$365.5K
-146.68%
YoY
|
-$236.2K
-125.92%
YoY
|
$1.140M
-29.31%
YoY
|
$459.3K
-196.27%
YoY
|
-$783.1K
9391.66%
YoY
|
$911.1K
-1900.22%
YoY
|
$1.613M
44.57%
YoY
|
-$477.1K
40.8%
YoY
|
-$8.250K
-98.35%
YoY
|
-$50.61K
-103.42%
YoY
|
$1.115M
-5677.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$22.50M
15310.96%
YoY
|
$28.40M
74636.84%
YoY
|
$30.10M
1504900.0%
YoY
|
$18.90M
1276589.19%
YoY
|
$146.0K
141.23%
YoY
|
$38.00K
-25.39%
YoY
|
$2.000K
-96.0%
YoY
|
$1.480K
-92.16%
YoY
|
$60.52K
1115.59%
YoY
|
$50.93K
N/A
|
$50.00K
-710.5%
YoY
|
$18.88K
-112.59%
YoY
|
$4.979K
-116.3%
YoY
|
$0.00
-100.0%
YoY
|
-$8.190K
-82.58%
YoY
|
-$150.0K
107.99%
YoY
|
-$30.55K
N/A
|
$4.370K
-121.85%
YoY
|
-$47.01K
135.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.000M
-528.57%
YoY
|
$2.500M
N/A
|
$1.100M
N/A
|
-$10.56B
N/A
|
$700.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$278.5K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$150.0K
-202.95%
YoY
|
-$150.0K
N/A
|
-$250.0K
2400.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$19.50M
2322.36%
YoY
|
-$25.90M
68057.89%
YoY
|
-$29.00M
1449900.0%
YoY
|
-$10.57B
714499562.16%
YoY
|
-$805.0K
1230.05%
YoY
|
-$38.00K
-88.46%
YoY
|
-$2.000K
-96.0%
YoY
|
-$1.480K
-92.16%
YoY
|
-$60.52K
1115.59%
YoY
|
-$329.4K
N/A
|
-$50.00K
510.5%
YoY
|
-$18.88K
N/A
|
-$4.979K
-97.24%
YoY
|
$0.00
-100.0%
YoY
|
-$8.190K
-82.58%
YoY
|
$0.00
-100.0%
YoY
|
-$180.6K
N/A
|
-$245.6K
718.77%
YoY
|
-$47.01K
-112.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$900.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$76.43K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$119.7K
-58.63%
YoY
|
N/A
|
N/A
|
N/A
|
$289.3K
253.22%
YoY
|
N/A
|
N/A
|
N/A
|
$81.90K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$633.9M
-2913.46%
YoY
|
-$105.8M
369.6%
YoY
|
-$155.1M
-103.84%
YoY
|
$7.946B
722.54%
YoY
|
-$22.53M
13254.32%
YoY
|
-$22.53M
12436.17%
YoY
|
$4.038B
-301422.69%
YoY
|
$966.1M
-518369.7%
YoY
|
-$168.7K
-51.07%
YoY
|
-$179.7K
33.51%
YoY
|
-$1.340M
444.87%
YoY
|
-$186.4K
37.36%
YoY
|
-$344.8K
148.26%
YoY
|
-$134.6K
-5.12%
YoY
|
-$245.9K
-92.42%
YoY
|
-$135.7K
-121.59%
YoY
|
-$138.9K
-104.26%
YoY
|
-$141.9K
-92.65%
YoY
|
-$3.244M
2395.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$70.60M
93.4%
YoY
|
$186.6M
245.81%
YoY
|
$212.5M
572.34%
YoY
|
-$174.2M
16514.43%
YoY
|
$36.50M
9887.09%
YoY
|
$53.96M
-22946.01%
YoY
|
$31.61M
2672.46%
YoY
|
-$1.049M
-328.3%
YoY
|
$365.5K
-146.68%
YoY
|
-$236.2K
-125.92%
YoY
|
$1.140M
-29.31%
YoY
|
$459.3K
-196.27%
YoY
|
-$783.1K
9391.66%
YoY
|
$911.1K
-1900.22%
YoY
|
$1.613M
44.57%
YoY
|
-$477.1K
40.8%
YoY
|
-$8.250K
-98.35%
YoY
|
-$50.61K
-103.42%
YoY
|
$1.115M
-5677.3%
YoY
|
| Cash From Investing Activities |
-$19.50M
2322.36%
YoY
|
-$25.90M
68057.89%
YoY
|
-$29.00M
1449900.0%
YoY
|
-$10.57B
714499562.16%
YoY
|
-$805.0K
1230.05%
YoY
|
-$38.00K
-88.46%
YoY
|
-$2.000K
-96.0%
YoY
|
-$1.480K
-92.16%
YoY
|
-$60.52K
1115.59%
YoY
|
-$329.4K
N/A
|
-$50.00K
510.5%
YoY
|
-$18.88K
N/A
|
-$4.979K
-97.24%
YoY
|
$0.00
-100.0%
YoY
|
-$8.190K
-82.58%
YoY
|
$0.00
-100.0%
YoY
|
-$180.6K
N/A
|
-$245.6K
718.77%
YoY
|
-$47.01K
-112.71%
YoY
|
| Cash From Financing Activities |
$633.9M
-2913.46%
YoY
|
-$105.8M
369.6%
YoY
|
-$155.1M
-103.84%
YoY
|
$7.946B
722.54%
YoY
|
-$22.53M
13254.32%
YoY
|
-$22.53M
12436.17%
YoY
|
$4.038B
-301422.69%
YoY
|
$966.1M
-518369.7%
YoY
|
-$168.7K
-51.07%
YoY
|
-$179.7K
33.51%
YoY
|
-$1.340M
444.87%
YoY
|
-$186.4K
37.36%
YoY
|
-$344.8K
148.26%
YoY
|
-$134.6K
-5.12%
YoY
|
-$245.9K
-92.42%
YoY
|
-$135.7K
-121.59%
YoY
|
-$138.9K
-104.26%
YoY
|
-$141.9K
-92.65%
YoY
|
-$3.244M
2395.06%
YoY
|
| Net Change In Cash |
$684.7M
5099.73%
YoY
|
$54.90M
74.89%
YoY
|
$28.40M
-99.3%
YoY
|
-$2.803B
-390.42%
YoY
|
$13.17M
9563.1%
YoY
|
$31.39M
-4311.83%
YoY
|
$4.069B
-1627831.2%
YoY
|
$965.0M
379838.08%
YoY
|
$136.3K
-112.03%
YoY
|
-$745.3K
-195.99%
YoY
|
-$250.0K
-118.4%
YoY
|
$254.0K
-141.45%
YoY
|
-$1.133M
245.71%
YoY
|
$776.5K
-277.23%
YoY
|
$1.358M
-162.46%
YoY
|
-$612.8K
-951.65%
YoY
|
-$327.7K
-111.87%
YoY
|
-$438.1K
-8.72%
YoY
|
-$2.175M
-1088.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$70.60M
93.4%
YoY
|
$186.6M
245.81%
YoY
|
$212.5M
572.34%
YoY
|
-$174.2M
16514.43%
YoY
|
$36.50M
9887.09%
YoY
|
$53.96M
-22946.01%
YoY
|
$31.61M
2672.46%
YoY
|
-$1.049M
-328.3%
YoY
|
$365.5K
-146.68%
YoY
|
-$236.2K
-125.92%
YoY
|
$1.140M
-29.31%
YoY
|
$459.3K
-196.27%
YoY
|
-$783.1K
9391.66%
YoY
|
$911.1K
-1900.22%
YoY
|
$1.613M
44.57%
YoY
|
-$477.1K
40.8%
YoY
|
-$8.250K
-98.35%
YoY
|
-$50.61K
-103.42%
YoY
|
$1.115M
-5677.3%
YoY
|
| Capital Expenditures |
$22.50M
15310.96%
YoY
|
$28.40M
74636.84%
YoY
|
$30.10M
1504900.0%
YoY
|
$18.90M
1276589.19%
YoY
|
$146.0K
141.23%
YoY
|
$38.00K
-25.39%
YoY
|
$2.000K
-96.0%
YoY
|
$1.480K
-92.16%
YoY
|
$60.52K
1115.59%
YoY
|
$50.93K
N/A
|
$50.00K
-710.5%
YoY
|
$18.88K
-112.59%
YoY
|
$4.979K
-116.3%
YoY
|
$0.00
-100.0%
YoY
|
-$8.190K
-82.58%
YoY
|
-$150.0K
107.99%
YoY
|
-$30.55K
N/A
|
$4.370K
-121.85%
YoY
|
-$47.01K
135.05%
YoY
|
| Free Cash Flow |
$48.10M
32.3%
YoY
|
$158.2M
193.39%
YoY
|
$182.4M
477.14%
YoY
|
-$193.1M
18290.56%
YoY
|
$36.36M
11821.12%
YoY
|
$53.92M
-18880.3%
YoY
|
$31.60M
2799.45%
YoY
|
-$1.050M
-338.42%
YoY
|
$305.0K
-138.7%
YoY
|
-$287.1K
-131.51%
YoY
|
$1.090M
-32.75%
YoY
|
$440.4K
-234.65%
YoY
|
-$788.0K
-3633.82%
YoY
|
$911.1K
-1757.13%
YoY
|
$1.621M
39.43%
YoY
|
-$327.1K
22.63%
YoY
|
$22.30K
-104.46%
YoY
|
-$54.98K
-103.67%
YoY
|
$1.162M
-6.390746409703835e+18%
YoY
|
Loading...