2022 Q4 Form 10-Q Financial Statement

#000118518522001272 Filed on November 14, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2021 Q3
Revenue $12.41M $10.92M $10.11M
YoY Change 18.35% 7.99% -0.5%
Cost Of Revenue $7.750M $6.489M $6.219M
YoY Change 17.89% 4.33% 1.79%
Gross Profit $4.656M $4.429M $3.890M
YoY Change 19.1% 13.83% -3.94%
Gross Profit Margin 37.53% 40.57% 38.48%
Selling, General & Admin $4.615M $4.261M $3.954M
YoY Change 7.15% 7.78% 4.6%
% of Gross Profit 99.11% 96.23% 101.63%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $257.8K $96.71K $227.2K
YoY Change 7.09% -57.43% 26.22%
% of Gross Profit 5.54% 2.18% 5.84%
Operating Expenses $4.825M $4.546M $4.181M
YoY Change 6.11% 8.74% 5.57%
Operating Profit -$168.8K -$117.6K -$290.3K
YoY Change -73.54% -59.49% -422.56%
Interest Expense -$22.68K $23.69K -$18.37K
YoY Change 101.78% -228.95% 83.7%
% of Operating Profit
Other Income/Expense, Net -$23.69K $0.00
YoY Change
Pretax Income -$191.5K -$141.3K -$308.7K
YoY Change -41.57% -54.22% -442.97%
Income Tax -$171.9K -$7.061K -$68.64K
% Of Pretax Income
Net Earnings -$19.56K -$134.2K -$240.0K
YoY Change -94.84% -44.07% -500.05%
Net Earnings / Revenue -0.16% -1.23% -2.37%
Basic Earnings Per Share -$0.03 -$0.05
Diluted Earnings Per Share $0.00 -$0.03 -$46.73K
COMMON SHARES
Basic Shares Outstanding 5.136M shares 5.136M shares 5.136M shares
Diluted Shares Outstanding 5.136M shares 5.136M shares

Balance Sheet

Concept 2022 Q4 2022 Q3 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $8.009M $7.232M $7.252M
YoY Change 17.53% -0.28% 2.58%
Cash & Equivalents $8.009M $7.232M $7.252M
Short-Term Investments
Other Short-Term Assets $3.091M $2.140M $729.8K
YoY Change 83.33% 193.3% 135.42%
Inventory
Prepaid Expenses
Receivables $2.233M $2.253M $1.819M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $13.70M $12.01M $9.801M
YoY Change 27.9% 22.56% -1.99%
LONG-TERM ASSETS
Property, Plant & Equipment $711.3K $806.4K $1.778M
YoY Change 11.68% -54.63% -10.23%
Goodwill $1.140M $1.012M
YoY Change 12.65%
Intangibles $4.265M $4.556M
YoY Change 22.14%
Long-Term Investments
YoY Change
Other Assets $187.6K $187.6K $1.091M
YoY Change -1.7% -82.81% -25.78%
Total Long-Term Assets $7.739M $7.967M $7.444M
YoY Change 6.19% 7.03% 3.83%
TOTAL ASSETS
Total Short-Term Assets $13.70M $12.01M $9.801M
Total Long-Term Assets $7.739M $7.967M $7.444M
Total Assets $21.44M $19.98M $17.25M
YoY Change 19.11% 15.85% 0.44%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.273M $2.546M $1.381M
YoY Change 60.57% 84.3% -26.91%
Accrued Expenses $2.433M $2.126M $2.078M
YoY Change 39.56% 2.31% 8.82%
Deferred Revenue
YoY Change
Short-Term Debt $103.3K $103.3K $0.00
YoY Change -4.6%
Long-Term Debt Due $680.1K $636.1K $586.1K
YoY Change 131.58% 8.53% 2.82%
Total Short-Term Liabilities $10.75M $9.081M $6.429M
YoY Change 45.52% 41.25% -4.18%
LONG-TERM LIABILITIES
Long-Term Debt $671.0K $795.2K $815.0K
YoY Change 44.74% -2.43% -0.61%
Other Long-Term Liabilities $60.22K $120.0K $607.6K
YoY Change -87.94% -80.25% -34.67%
Total Long-Term Liabilities $671.0K $795.2K $1.423M
YoY Change 44.74% -44.1% -18.71%
TOTAL LIABILITIES
Total Short-Term Liabilities $10.75M $9.081M $6.429M
Total Long-Term Liabilities $671.0K $795.2K $1.423M
Total Liabilities $11.89M $10.45M $7.852M
YoY Change 37.53% 33.11% -7.3%
SHAREHOLDERS EQUITY
Retained Earnings -$876.6K -$857.0K
YoY Change 47.48%
Common Stock $53.00 $52.00
YoY Change 1.92%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $9.552M $9.528M $9.394M
YoY Change
Total Liabilities & Shareholders Equity $21.44M $19.98M $17.25M
YoY Change 19.11% 15.85% 0.44%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2021 Q3
OPERATING ACTIVITIES
Net Income -$19.56K -$134.2K -$240.0K
YoY Change -94.84% -44.07% -500.05%
Depreciation, Depletion And Amortization $257.8K $96.71K $227.2K
YoY Change 7.09% -57.43% 26.22%
Cash From Operating Activities $911.1K $1.613M $1.115M
YoY Change -1900.22% 44.57% -5677.3%
INVESTING ACTIVITIES
Capital Expenditures $0.00 -$8.190K -$47.01K
YoY Change -100.0% -82.58% 135.05%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
Cash From Investing Activities $0.00 -$8.190K -$47.01K
YoY Change -100.0% -82.58% -112.71%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $76.43K
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -134.6K -245.9K -3.244M
YoY Change -5.12% -92.42% 2395.06%
NET CHANGE
Cash From Operating Activities 911.1K 1.613M 1.115M
Cash From Investing Activities 0.000 -8.190K -47.01K
Cash From Financing Activities -134.6K -245.9K -3.244M
Net Change In Cash 776.5K 1.358M -2.175M
YoY Change -277.23% -162.46% -1088.7%
FREE CASH FLOW
Cash From Operating Activities $911.1K $1.613M $1.115M
Capital Expenditures $0.00 -$8.190K -$47.01K
Free Cash Flow $911.1K $1.621M $1.162M
YoY Change -1757.13% 39.43% -6390746409703835000.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Security12g Title
Security12gTitle
Common Stock, par value $0.00001 per share
dei Trading Symbol
TradingSymbol
SSNT
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-38063
dei Entity Registrant Name
EntityRegistrantName
SILVERSUN TECHNOLOGIES, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
16-1633636
dei Entity Address Address Line1
EntityAddressAddressLine1
120 Eagle Rock Ave
dei Entity Address City Or Town
EntityAddressCityOrTown
East Hanover
dei Entity Address State Or Province
EntityAddressStateOrProvince
NJ
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
07936
dei City Area Code
CityAreaCode
973
dei Local Phone Number
LocalPhoneNumber
396-1720
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5136177 shares
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7232158 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6814117 usd
CY2022Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
450311 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
330311 usd
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2252936 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1926859 usd
CY2022Q3 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
386285 usd
CY2021Q4 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
284218 usd
CY2022Q3 us-gaap Deferred Costs Current
DeferredCostsCurrent
1122600 usd
CY2021Q4 us-gaap Deferred Costs Current
DeferredCostsCurrent
0 usd
CY2022Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1017852 usd
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1685728 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
12011831 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
806440 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
10710922 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
636901 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
419757 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
964990 usd
CY2022Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4556041 usd
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3492234 usd
CY2022Q3 us-gaap Goodwill
Goodwill
1011952 usd
CY2021Q4 us-gaap Goodwill
Goodwill
1011952 usd
CY2022Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
985706 usd
CY2021Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
990958 usd
CY2022Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
187553 usd
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
190805 usd
CY2022Q3 us-gaap Assets
Assets
19979280 usd
CY2021Q4 us-gaap Assets
Assets
17998762 usd
CY2022Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
2546111 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2038025 usd
CY2022Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2126362 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1743148 usd
CY2022Q3 us-gaap Interest Payable Current
InterestPayableCurrent
23379 usd
CY2021Q4 us-gaap Interest Payable Current
InterestPayableCurrent
28784 usd
CY2022Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
0 usd
CY2021Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
69614 usd
CY2022Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
636087 usd
CY2021Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
293696 usd
CY2022Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
103333 usd
CY2021Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
108309 usd
CY2022Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
215863 usd
CY2021Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
166571 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
299763 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
465813 usd
CY2022Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
3130282 usd
CY2021Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
2475583 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
9081180 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
7389543 usd
CY2022Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
795211 usd
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
463602 usd
CY2021Q4 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
103333 usd
CY2022Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
455056 usd
CY2021Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
186284 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
119994 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
499177 usd
CY2022Q3 us-gaap Liabilities
Liabilities
10451441 usd
CY2021Q4 us-gaap Liabilities
Liabilities
8641939 usd
CY2022Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2022Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5136177 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5136177 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5136177 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5136177 shares
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
52 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
52 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
10384817 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9951142 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-857030 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-594371 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
9527839 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
9356823 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
19979280 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17998762 usd
CY2022Q3 us-gaap Revenues
Revenues
10917159 usd
CY2021Q3 us-gaap Revenues
Revenues
10109654 usd
us-gaap Revenues
Revenues
32579076 usd
us-gaap Revenues
Revenues
31218331 usd
CY2022Q3 us-gaap Cost Of Revenue
CostOfRevenue
6488590 usd
CY2021Q3 us-gaap Cost Of Revenue
CostOfRevenue
6170346 usd
us-gaap Cost Of Revenue
CostOfRevenue
19318372 usd
us-gaap Cost Of Revenue
CostOfRevenue
18261806 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
4428569 usd
CY2021Q3 us-gaap Gross Profit
GrossProfit
3939308 usd
us-gaap Gross Profit
GrossProfit
13260704 usd
us-gaap Gross Profit
GrossProfit
12956525 usd
CY2022Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2016850 usd
CY2021Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1702496 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
5645564 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
5035910 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2244622 usd
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2251467 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6956744 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6779662 usd
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
635264 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
4546179 usd
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
4229606 usd
us-gaap Operating Expenses
OperatingExpenses
13477276 usd
us-gaap Operating Expenses
OperatingExpenses
12549646 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-117610 usd
CY2022Q3 us-gaap Share Based Compensation
ShareBasedCompensation
44185 usd
CY2021Q3 us-gaap Share Based Compensation
ShareBasedCompensation
48878 usd
us-gaap Share Based Compensation
ShareBasedCompensation
136075 usd
us-gaap Share Based Compensation
ShareBasedCompensation
98810 usd
CY2022Q3 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
240522 usd
CY2021Q3 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
226765 usd
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
738893 usd
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-290298 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-216572 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
406879 usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
23688 usd
CY2021Q3 us-gaap Interest Expense
InterestExpense
18367 usd
us-gaap Interest Expense
InterestExpense
66340 usd
us-gaap Interest Expense
InterestExpense
35559 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-23688 usd
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-18367 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-66340 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-35559 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-141298 usd
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-308665 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-282912 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
371320 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-7061 usd
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-68636 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-20253 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
126381 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-134237 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-240029 usd
us-gaap Net Income Loss
NetIncomeLoss
-262659 usd
us-gaap Net Income Loss
NetIncomeLoss
244939 usd
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5136177 shares
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5136177 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5136177 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4989432 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5136177 shares
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5136177 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5136177 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4991631 shares
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
9320291 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
44185 usd
CY2022Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
297600 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-134237 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
9527839 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
12590117 usd
CY2021Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
48878 usd
CY2021Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
76436 usd
CY2021Q3 us-gaap Dividends Cash
DividendsCash
3081706 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-240029 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
9393696 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
9356823 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
136075 usd
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
297600 usd
us-gaap Net Income Loss
NetIncomeLoss
-262659 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
9527839 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
7279992 usd
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
670757 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
4180904 usd
us-gaap Dividends Cash
DividendsCash
3081706 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
98810 usd
us-gaap Net Income Loss
NetIncomeLoss
244939 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
9393696 usd
us-gaap Profit Loss
ProfitLoss
-262659 usd
us-gaap Profit Loss
ProfitLoss
244939 usd
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-5252 usd
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-142245 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
291720 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
248540 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
569864 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
388024 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
545233 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
272597 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
120000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-50000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
136075 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
98810 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
446077 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-665 usd
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
102067 usd
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
137450 usd
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
825000 usd
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
0 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-239633 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
328970 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-3252 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-4558 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
508086 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-493633 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
383214 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
231293 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-69614 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-235000 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-5405 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
1612 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
581028 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
161011 usd
us-gaap Operating Lease Payments Use
OperatingLeasePaymentsUse
545233 usd
us-gaap Operating Lease Payments Use
OperatingLeasePaymentsUse
272597 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1127302 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
276644 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
38741 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
119129 usd
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
150000 usd
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
0 usd
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
0 usd
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
145703 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-188741 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-264832 usd
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
0 usd
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
4180904 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
0 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
3081706 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
344309 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
288532 usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
0 usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
46725 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
176211 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
118933 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-520520 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
645008 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
418041 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
656820 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6814117 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6595416 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7232158 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7252236 usd
us-gaap Interest Paid Net
InterestPaidNet
71835 usd
us-gaap Interest Paid Net
InterestPaidNet
38437 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
15820 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
219136 usd
CY2022Q1 us-gaap Liabilities Assumed1
LiabilitiesAssumed1
73672 usd
CY2022Q2 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
494383 usd
CY2022Q3 us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
120000 shares
CY2021Q1 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
90007 usd
CY2021Q2 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
134097 usd
CY2021Q3 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
58644 usd
us-gaap Use Of Estimates
UseOfEstimates
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><span style="text-decoration:underline">Use of Estimates </span></p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"> </p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.</p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"> </p>
CY2022Q3 us-gaap Revenues
Revenues
10917159 usd
CY2021Q3 us-gaap Revenues
Revenues
10109654 usd
us-gaap Revenues
Revenues
32579076 usd
us-gaap Revenues
Revenues
31218331 usd
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;"><span style="text-decoration:underline">Concentrations</span></p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"> </p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">The Company maintains its cash with various institutions, which exceed federally insured limits throughout the year. At September 30, 2022 and December 31, 2021, the Company had cash on deposit of $6,469,256 and $5,955,840, respectively, in excess of the federally insured limits of $250,000.</p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"> </p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">As of September 30, 2022, no one customer represented more than 10% of the total accounts receivable and unbilled services. As of December 31, 2021, no one customer represented more than 10% of the total accounts receivable and unbilled services.</p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"> </p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">For the nine months ended September 30, 2022 and 2021, the Company’s top ten customers accounted for 8% ($2,449,875) and 10% ($3,037,542), respectively, of total revenues. The Company does not rely on any one specific customer for any significant portion of its revenue.</p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"> </p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">For the nine months ended September 30, 2022 and 2021 purchases from one supplier through a “channel partner” agreement were approximately 14% and 14% of cost of revenues, respectively. The channel partner agreements are for a one-year term and automatically renew for an additional one-year term on the anniversary of the agreement’s effective date.</p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"> </p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">As of September 30, 2022, one supplier represented approximately 19% of total accounts payable. For the year ended December 31, 2021, one supplier represented approximately 24% of total accounts payable.</p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"> </p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;text-align:justify;margin:0pt;">Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of accounts receivable and cash. As of September 30, 2022, the Company believes it has no significant risk related to its concentration of credit risk related to accounts receivable.</p><p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"> </p>
CY2022Q3 us-gaap Cash Uninsured Amount
CashUninsuredAmount
6469256 usd
CY2021Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
5955840 usd
CY2022Q3 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2021Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.05
CY2021Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-240029 usd
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5136177 shares
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5136177 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5136177 shares
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5136177 shares
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-134237 usd
CY2021Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-240029 usd
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5136177 shares
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5136177 shares
CY2022Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.03
CY2021Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.05
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-134237 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.03
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-262659 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
244939 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5136177 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4989432 shares
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.05
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.05
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-262659 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
244939 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5136177 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4989432 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
2199 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5136177 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4991631 shares
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.05
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.05
CY2022Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
158420 shares
CY2021Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
99568 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
158420 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
96990 shares
CY2022Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3987275 usd
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3526016 usd
CY2022Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3180835 usd
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2889115 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
806440 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
636901 usd
CY2022Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
96713 usd
CY2021Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
90921 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
248540 usd
CY2022Q1 us-gaap Asset Acquisition Consideration Transferred
AssetAcquisitionConsiderationTransferred
1335000 usd
CY2022Q1 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
500000 usd
CY2022Q1 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
835000 usd
CY2022Q1 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.0325 pure
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
291720 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
8261365 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
6627694 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3705324 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3135460 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
4556041 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3492234 usd
CY2022Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
193042 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
569864 usd
CY2021Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
132285 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
388024 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
180974 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
666129 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
666129 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
662653 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
651451 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
637802 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
1090903 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
4556041 usd
CY2022Q3 us-gaap Long Term Debt
LongTermDebt
1534631 usd
CY2021Q4 us-gaap Long Term Debt
LongTermDebt
968940 usd
CY2022Q3 us-gaap Debt Current
DebtCurrent
634739 usd
CY2021Q4 us-gaap Debt Current
DebtCurrent
402005 usd
CY2022Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
80136 usd
CY2022Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
783474 usd
CY2022Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
360093 usd
CY2022Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
258738 usd
CY2022Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
52190 usd
CY2022Q3 us-gaap Long Term Debt
LongTermDebt
1534631 usd
CY2022Q3 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P3Y7M9D
CY2021Q4 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P2Y1M6D
CY2022Q3 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
66564 usd
CY2022Q3 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
252977 usd
CY2022Q3 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
177214 usd
CY2022Q3 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
115608 usd
CY2022Q3 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
115608 usd
CY2022Q3 us-gaap Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
48171 usd
CY2022Q3 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
776142 usd
CY2022Q3 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
105223 usd
CY2022Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
670919 usd
CY2022Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
215863 usd
CY2022Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
455056 usd
ssnt Number Of Locations Of Office Space Leases
NumberOfLocationsOfOfficeSpaceLeases
5 pure
CY2022Q3 us-gaap Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
0.0477 pure
CY2022Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y4M13D
CY2021Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y5M15D
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
95803 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
277881 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
60735 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
434419 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
14662 usd
CY2022Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
419757 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
299763 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
119994 usd
CY2022Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
85706 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
297919 usd
CY2021Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
125635 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
444858 usd
CY2020Q4 ssnt Aggregate Offering Value Maximum
AggregateOfferingValueMaximum
3489499 usd
CY2020Q4 ssnt Commission Rate
CommissionRate
0.03 pure
CY2021Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
393300 shares
CY2021Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3382352 usd
CY2021Q2 ssnt Aggregate Offering Value Maximum
AggregateOfferingValueMaximum
3308842 usd
CY2021Q2 ssnt Commission Rate
CommissionRate
0.03 pure
CY2021Q2 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
65452 shares
CY2021Q2 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
722116 usd
CY2021Q3 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
9548 shares
CY2021Q3 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
76436 usd
CY2021Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.6
CY2021Q2 us-gaap Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
2021-07-16
CY2021Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
3081706 usd
CY2022Q3 us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
120000 shares
CY2022Q3 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
2.48
CY2019Q4 us-gaap Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
2000000 shares
CY2021Q4 us-gaap Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
5000000 shares
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
0 shares
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
171620 shares
CY2021 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
6.268
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
6000 shares
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
6.53
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
165620 shares
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
6.256
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
7200 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
6.53
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
158420 shares
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
6.245
CY2022Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
87402 usd
CY2021Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
228726 usd
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P6Y
CY2021 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y3M
CY2021Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
4988 usd
CY2021Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
4.01
CY2021Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
10575425 usd
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
32939771 usd
CY2021Q3 ssnt Business Acquisitions Pro Forma Cost Of Revenues
BusinessAcquisitionsProFormaCostOfRevenues
6473348 usd
ssnt Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Before Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsBeforeTax
678086 usd
CY2021Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-189049 usd
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
468256 usd
ssnt Business Acquisitions Pro Forma Cost Of Revenues
BusinessAcquisitionsProFormaCostOfRevenues
19195995 usd
CY2021Q3 ssnt Business Acquisitions Pro Forma Operating Expenses
BusinessAcquisitionsProFormaOperatingExpenses
4339937 usd
ssnt Business Acquisitions Pro Forma Operating Expenses
BusinessAcquisitionsProFormaOperatingExpenses
13065690 usd
CY2021Q3 ssnt Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Before Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsBeforeTax
-237860 usd
CY2021Q3 ssnt Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
-0.04
ssnt Business Acquisition Pro Forma Earnings Per Share Basic And Diluted
BusinessAcquisitionProFormaEarningsPerShareBasicAndDiluted
0.09
CY2021Q3 us-gaap Adjustment For Amortization
AdjustmentForAmortization
47679 usd
CY2022Q3 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
5500000 usd
CY2022Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
986000 usd
CY2021Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
991000 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-7061 usd
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-68636 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-20253 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
126381 usd
CY2022Q3 us-gaap Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
103333 usd
CY2021Q4 us-gaap Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
211642 usd
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Entity Central Index Key
EntityCentralIndexKey
0001236275

Files In Submission

Name View Source Status
ssnt-20220930_pre.xml Edgar Link unprocessable
0001185185-22-001272-index-headers.html Edgar Link pending
0001185185-22-001272-index.html Edgar Link pending
0001185185-22-001272.txt Edgar Link pending
0001185185-22-001272-xbrl.zip Edgar Link pending
ex_444843.htm Edgar Link pending
ex_444844.htm Edgar Link pending
ex_444845.htm Edgar Link pending
ex_444846.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
silversun20220930_10q.htm Edgar Link pending
ssnt-20220930.xsd Edgar Link pending
ssnt-20220930_def.xml Edgar Link unprocessable
silversun20220930_10q_htm.xml Edgar Link completed
ssnt-20220930_lab.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
ssnt-20220930_cal.xml Edgar Link unprocessable