|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$38.10M
-150.26%
YoY
|
-$75.82M
221.41%
YoY
|
-$23.59M
-39.28%
YoY
|
-$38.85M
-6.27%
YoY
|
-$41.45M
-50.92%
YoY
|
| Depreciation, Depletion And Amortization |
$6.209M
7.74%
YoY
|
$5.763M
25.12%
YoY
|
$4.606M
11.39%
YoY
|
$4.135M
-3.93%
YoY
|
$4.304M
-53.23%
YoY
|
| Cash From Operating Activities |
$34.78M
-22.6%
YoY
|
$44.93M
842.19%
YoY
|
$4.769M
-58.54%
YoY
|
$11.50M
-120.76%
YoY
|
-$55.40M
-5.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.376M
-32.74%
YoY
|
$5.019M
-60.55%
YoY
|
$12.72M
62.77%
YoY
|
$7.816M
241.31%
YoY
|
$2.290M
-76.75%
YoY
|
| Acquisitions |
$6.349M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.764M
N/A
|
$0.00
-100.0%
YoY
|
$8.356M
N/A
|
$0.00
-100.0%
YoY
|
$615.0K
-83.82%
YoY
|
| Cash From Investing Activities |
-$9.140M
82.11%
YoY
|
-$5.019M
14.96%
YoY
|
-$4.366M
-44.14%
YoY
|
-$7.816M
366.63%
YoY
|
-$1.675M
-72.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
$27.86M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$13.25M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$2.875M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.791M
-83.92%
YoY
|
-$36.02M
-1704.63%
YoY
|
$2.245M
-71.88%
YoY
|
$7.985M
-72.71%
YoY
|
$29.27M
-44.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$34.78M
-22.6%
YoY
|
$44.93M
842.19%
YoY
|
$4.769M
-58.54%
YoY
|
$11.50M
-120.76%
YoY
|
-$55.40M
-5.96%
YoY
|
| Cash From Investing Activities |
-$9.140M
82.11%
YoY
|
-$5.019M
14.96%
YoY
|
-$4.366M
-44.14%
YoY
|
-$7.816M
366.63%
YoY
|
-$1.675M
-72.5%
YoY
|
| Cash From Financing Activities |
-$5.791M
-83.92%
YoY
|
-$36.02M
-1704.63%
YoY
|
$2.245M
-71.88%
YoY
|
$7.985M
-72.71%
YoY
|
$29.27M
-44.56%
YoY
|
| Net Change In Cash |
$19.85M
410.15%
YoY
|
$3.890M
46.9%
YoY
|
$2.648M
-77.31%
YoY
|
$11.67M
-141.98%
YoY
|
-$27.81M
127.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$34.78M
-22.6%
YoY
|
$44.93M
842.19%
YoY
|
$4.769M
-58.54%
YoY
|
$11.50M
-120.76%
YoY
|
-$55.40M
-5.96%
YoY
|
| Capital Expenditures |
$3.376M
-32.74%
YoY
|
$5.019M
-60.55%
YoY
|
$12.72M
62.77%
YoY
|
$7.816M
241.31%
YoY
|
$2.290M
-76.75%
YoY
|
| Free Cash Flow |
$31.40M
-21.33%
YoY
|
$39.91M
-601.87%
YoY
|
-$7.953M
-315.7%
YoY
|
$3.687M
-106.39%
YoY
|
-$57.69M
-16.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$41.65M
-17.44%
YoY
|
-$15.99M
-146.19%
YoY
|
-$7.445M
-93.05%
YoY
|
$11.68M
42.83%
YoY
|
$50.45M
-535.99%
YoY
|
$34.62M
-1312.29%
YoY
|
-$107.0M
-3452.52%
YoY
|
$8.177M
-143.29%
YoY
|
-$11.57M
129.72%
YoY
|
-$2.856M
-70.66%
YoY
|
$3.193M
-117.93%
YoY
|
-$18.89M
-229.92%
YoY
|
-$5.037M
-80.51%
YoY
|
-$9.733M
-935.45%
YoY
|
-$17.81M
-2535.84%
YoY
|
$14.54M
-445.26%
YoY
|
-$25.85M
-33.95%
YoY
|
$1.165M
-108.09%
YoY
|
$731.0K
-101.81%
YoY
|
| Depreciation, Depletion And Amortization |
$1.863M
24.53%
YoY
|
$1.611M
6.62%
YoY
|
$1.552M
7.63%
YoY
|
$1.550M
9.62%
YoY
|
$1.496M
7.16%
YoY
|
$1.511M
6.63%
YoY
|
$1.442M
31.09%
YoY
|
$1.414M
36.88%
YoY
|
$1.396M
30.22%
YoY
|
$1.417M
38.24%
YoY
|
$1.100M
4.76%
YoY
|
$1.033M
-0.29%
YoY
|
$1.072M
4.69%
YoY
|
$1.025M
2.5%
YoY
|
$1.050M
-5.23%
YoY
|
$1.036M
4.02%
YoY
|
$1.024M
-14.45%
YoY
|
$1.000M
-16.67%
YoY
|
$1.108M
-47.24%
YoY
|
| Cash From Operating Activities |
-$4.318M
-133.75%
YoY
|
$10.04M
70.64%
YoY
|
$3.410M
-52.45%
YoY
|
$8.528M
-85.09%
YoY
|
$12.79M
-150.53%
YoY
|
$5.886M
-81.12%
YoY
|
$7.172M
-996.5%
YoY
|
$57.20M
-420.04%
YoY
|
-$25.32M
228.69%
YoY
|
$31.18M
24.28%
YoY
|
-$800.0K
-92.85%
YoY
|
-$17.87M
77.99%
YoY
|
-$7.704M
-200.77%
YoY
|
$25.09M
1507.17%
YoY
|
-$11.19M
-12.92%
YoY
|
-$10.04M
-53.96%
YoY
|
$7.645M
-134.32%
YoY
|
$1.561M
-107.84%
YoY
|
-$12.85M
-29.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$147.0K
-55.45%
YoY
|
$1.274M
-1.09%
YoY
|
$1.164M
-20.38%
YoY
|
$608.0K
-53.34%
YoY
|
$330.0K
-65.84%
YoY
|
$1.288M
-65.66%
YoY
|
$1.462M
-63.45%
YoY
|
$1.303M
-56.48%
YoY
|
$966.0K
-50.71%
YoY
|
$3.751M
-15.44%
YoY
|
$4.000M
-799.3%
YoY
|
$2.994M
-262.01%
YoY
|
$1.960M
104.17%
YoY
|
$4.436M
-1544.95%
YoY
|
-$572.0K
4.0%
YoY
|
-$1.848M
98.07%
YoY
|
$960.0K
77.12%
YoY
|
-$307.0K
-79.53%
YoY
|
-$550.0K
-57.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$6.349M
N/A
|
$0.00
N/A
|
$585.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$44.00K
N/A
|
$0.00
N/A
|
$8.356M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$147.0K
-55.45%
YoY
|
-$7.623M
491.85%
YoY
|
-$1.164M
-20.38%
YoY
|
-$23.00K
-98.23%
YoY
|
-$330.0K
-65.84%
YoY
|
-$1.288M
-65.66%
YoY
|
-$1.462M
-63.45%
YoY
|
-$1.303M
-124.3%
YoY
|
-$966.0K
-50.71%
YoY
|
-$3.751M
-15.44%
YoY
|
-$4.000M
599.3%
YoY
|
$5.362M
-390.15%
YoY
|
-$1.960M
104.17%
YoY
|
-$4.436M
1344.95%
YoY
|
-$572.0K
4.0%
YoY
|
-$1.848M
199.03%
YoY
|
-$960.0K
468.05%
YoY
|
-$307.0K
-80.81%
YoY
|
-$550.0K
-122.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$6.612M
819.61%
YoY
|
N/A
|
N/A
|
N/A
|
$719.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.048M
149.05%
YoY
|
-$869.0K
-82.54%
YoY
|
-$856.0K
242.4%
YoY
|
-$1.236M
-95.95%
YoY
|
-$2.830M
859.32%
YoY
|
-$4.978M
121.54%
YoY
|
-$250.0K
-103.05%
YoY
|
-$30.50M
827.08%
YoY
|
-$295.0K
-34.3%
YoY
|
-$2.247M
102.25%
YoY
|
$8.200M
-4.66%
YoY
|
-$3.290M
-56.66%
YoY
|
-$449.0K
-105.55%
YoY
|
-$1.111M
-55.56%
YoY
|
$8.601M
-57.33%
YoY
|
-$7.591M
-165.38%
YoY
|
$8.086M
-17678.26%
YoY
|
-$2.500M
-105.84%
YoY
|
$20.16M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.318M
-133.75%
YoY
|
$10.04M
70.64%
YoY
|
$3.410M
-52.45%
YoY
|
$8.528M
-85.09%
YoY
|
$12.79M
-150.53%
YoY
|
$5.886M
-81.12%
YoY
|
$7.172M
-996.5%
YoY
|
$57.20M
-420.04%
YoY
|
-$25.32M
228.69%
YoY
|
$31.18M
24.28%
YoY
|
-$800.0K
-92.85%
YoY
|
-$17.87M
77.99%
YoY
|
-$7.704M
-200.77%
YoY
|
$25.09M
1507.17%
YoY
|
-$11.19M
-12.92%
YoY
|
-$10.04M
-53.96%
YoY
|
$7.645M
-134.32%
YoY
|
$1.561M
-107.84%
YoY
|
-$12.85M
-29.4%
YoY
|
| Cash From Investing Activities |
-$147.0K
-55.45%
YoY
|
-$7.623M
491.85%
YoY
|
-$1.164M
-20.38%
YoY
|
-$23.00K
-98.23%
YoY
|
-$330.0K
-65.84%
YoY
|
-$1.288M
-65.66%
YoY
|
-$1.462M
-63.45%
YoY
|
-$1.303M
-124.3%
YoY
|
-$966.0K
-50.71%
YoY
|
-$3.751M
-15.44%
YoY
|
-$4.000M
599.3%
YoY
|
$5.362M
-390.15%
YoY
|
-$1.960M
104.17%
YoY
|
-$4.436M
1344.95%
YoY
|
-$572.0K
4.0%
YoY
|
-$1.848M
199.03%
YoY
|
-$960.0K
468.05%
YoY
|
-$307.0K
-80.81%
YoY
|
-$550.0K
-122.92%
YoY
|
| Cash From Financing Activities |
-$7.048M
149.05%
YoY
|
-$869.0K
-82.54%
YoY
|
-$856.0K
242.4%
YoY
|
-$1.236M
-95.95%
YoY
|
-$2.830M
859.32%
YoY
|
-$4.978M
121.54%
YoY
|
-$250.0K
-103.05%
YoY
|
-$30.50M
827.08%
YoY
|
-$295.0K
-34.3%
YoY
|
-$2.247M
102.25%
YoY
|
$8.200M
-4.66%
YoY
|
-$3.290M
-56.66%
YoY
|
-$449.0K
-105.55%
YoY
|
-$1.111M
-55.56%
YoY
|
$8.601M
-57.33%
YoY
|
-$7.591M
-165.38%
YoY
|
$8.086M
-17678.26%
YoY
|
-$2.500M
-105.84%
YoY
|
$20.16M
N/A
|
| Net Change In Cash |
-$11.51M
-219.5%
YoY
|
$1.552M
-508.42%
YoY
|
$1.390M
-74.54%
YoY
|
$7.269M
-71.37%
YoY
|
$9.634M
-136.24%
YoY
|
-$380.0K
-101.51%
YoY
|
$5.460M
60.59%
YoY
|
$25.39M
-260.72%
YoY
|
-$26.58M
162.86%
YoY
|
$25.18M
28.86%
YoY
|
$3.400M
-207.59%
YoY
|
-$15.80M
-18.89%
YoY
|
-$10.11M
-168.47%
YoY
|
$19.54M
-1668.3%
YoY
|
-$3.160M
-146.77%
YoY
|
-$19.48M
80.09%
YoY
|
$14.77M
-165.68%
YoY
|
-$1.246M
-105.85%
YoY
|
$6.756M
-142.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.318M
-133.75%
YoY
|
$10.04M
70.64%
YoY
|
$3.410M
-52.45%
YoY
|
$8.528M
-85.09%
YoY
|
$12.79M
-150.53%
YoY
|
$5.886M
-81.12%
YoY
|
$7.172M
-996.5%
YoY
|
$57.20M
-420.04%
YoY
|
-$25.32M
228.69%
YoY
|
$31.18M
24.28%
YoY
|
-$800.0K
-92.85%
YoY
|
-$17.87M
77.99%
YoY
|
-$7.704M
-200.77%
YoY
|
$25.09M
1507.17%
YoY
|
-$11.19M
-12.92%
YoY
|
-$10.04M
-53.96%
YoY
|
$7.645M
-134.32%
YoY
|
$1.561M
-107.84%
YoY
|
-$12.85M
-29.4%
YoY
|
| Capital Expenditures |
$147.0K
-55.45%
YoY
|
$1.274M
-1.09%
YoY
|
$1.164M
-20.38%
YoY
|
$608.0K
-53.34%
YoY
|
$330.0K
-65.84%
YoY
|
$1.288M
-65.66%
YoY
|
$1.462M
-63.45%
YoY
|
$1.303M
-56.48%
YoY
|
$966.0K
-50.71%
YoY
|
$3.751M
-15.44%
YoY
|
$4.000M
-799.3%
YoY
|
$2.994M
-262.01%
YoY
|
$1.960M
104.17%
YoY
|
$4.436M
-1544.95%
YoY
|
-$572.0K
4.0%
YoY
|
-$1.848M
98.07%
YoY
|
$960.0K
77.12%
YoY
|
-$307.0K
-79.53%
YoY
|
-$550.0K
-57.69%
YoY
|
| Free Cash Flow |
-$4.465M
-135.82%
YoY
|
$8.770M
90.74%
YoY
|
$2.246M
-60.67%
YoY
|
$7.920M
-85.83%
YoY
|
$12.46M
-147.41%
YoY
|
$4.598M
-83.24%
YoY
|
$5.710M
-218.96%
YoY
|
$55.89M
-367.87%
YoY
|
-$26.29M
172.02%
YoY
|
$27.43M
32.81%
YoY
|
-$4.800M
-54.79%
YoY
|
-$20.87M
154.68%
YoY
|
-$9.664M
-244.56%
YoY
|
$20.65M
1005.57%
YoY
|
-$10.62M
-13.68%
YoY
|
-$8.193M
-60.75%
YoY
|
$6.685M
-129.3%
YoY
|
$1.868M
-110.15%
YoY
|
-$12.30M
-27.22%
YoY
|
Loading...