|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net loss to net cash flows used in operating activities: | |||||
| Depreciation and amortization | |||||
| Non-cash lease expense on right of use assets | |||||
| Recognition of deferred income from state and local incentives | |||||
| Loss on change in fair market value for Warrant liability | |||||
| Impairment on leased railcars | |||||
| Loss on pension settlement | |||||
| Stock-based compensation recognized | |||||
| Gain on bargain purchase | |||||
| Deferred income taxes | |||||
| Non-cash interest expense | |||||
| Loss on extinguishment of debt | |||||
| Other non-cash items, net | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| VAT receivable | |||||
| Inventories | |||||
| Accounts and contractual payables | |||||
| Income taxes payable, net | |||||
| Lease liability | |||||
| Other assets and liabilities | |||||
| Net cash flows provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Acquisitions, net of cash acquired | |||||
| Purchase of property, plant and equipment | |||||
| Proceeds from sale of railcars available for lease, net of selling costs | |||||
| Net cash flows used in investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from issuance of preferred shares, net of issuance costs | |||||
| Redemption of preferred shares | |||||
| Dividends paid | |||||
| Proceeds from issuance of long-term debt | |||||
| Deferred financing costs | |||||
| Borrowings on revolving line of credit | |||||
| Repayments on revolving line of credit | |||||
| Repayments on term loan | |||||
| Employee stock settlement | |||||
| Payment for stock appreciation rights exercised | |||||
| Financing lease payments | |||||
| Net cash flows used in financing activities | |||||
| Net increase in cash and cash equivalents | |||||
| Cash, cash equivalents and restricted cash equivalents at beginning of year | |||||
| Cash, cash equivalents and restricted cash equivalents at end of year | |||||
| Supplemental cash flow information | |||||
| Interest paid | |||||
| Income taxes paid | |||||
| Change in unpaid construction in process | |||||
| Contingent consideration recognized in connection with acquisition | |||||
| Non-cash transactions | |||||
| Accrued PIK interest paid through issuance of PIK Note | |||||
| Issuance of preferred shares in exchange of term loan | |||||
| Issuance of warrants | |||||
| Issuance of equity fee | |||||
Loading...