|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$146.0M
-18030.22%
YoY
|
-$814.0K
-106.85%
YoY
|
$11.88M
-110.01%
YoY
|
-$118.7M
250.85%
YoY
|
-$33.83M
-62.52%
YoY
|
| Depreciation, Depletion And Amortization |
$13.40M
-22.13%
YoY
|
$17.21M
49.52%
YoY
|
$11.51M
-44.64%
YoY
|
$20.79M
-14.27%
YoY
|
$24.25M
-12.59%
YoY
|
| Cash From Operating Activities |
$168.9M
8.53%
YoY
|
$155.7M
44.87%
YoY
|
$107.4M
169.66%
YoY
|
$39.85M
-48.97%
YoY
|
$78.08M
-479.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.376M
32.05%
YoY
|
$1.042M
-75.51%
YoY
|
$4.255M
-9.39%
YoY
|
$4.696M
4.38%
YoY
|
$4.499M
106.19%
YoY
|
| Acquisitions |
$595.0K
-69.5%
YoY
|
$1.951M
-98.85%
YoY
|
$170.3M
N/A
|
$0.00
-100.0%
YoY
|
$19.11M
-74.86%
YoY
|
| Other Investing Activities |
-$3.556M
-115.85%
YoY
|
$22.43M
-113.24%
YoY
|
-$169.4M
597.14%
YoY
|
-$24.30M
-301.23%
YoY
|
$12.08M
-114.09%
YoY
|
| Cash From Investing Activities |
-$4.932M
-123.06%
YoY
|
$21.39M
-112.32%
YoY
|
-$173.7M
498.92%
YoY
|
-$29.00M
-482.67%
YoY
|
$7.578M
-108.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$186.3M
101.73%
YoY
|
-$92.37M
-273.36%
YoY
|
$53.28M
-62.93%
YoY
|
$143.7M
174.54%
YoY
|
$52.36M
55.93%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$199.3M
94.11%
YoY
|
-$102.7M
73.72%
YoY
|
-$59.12M
-59.51%
YoY
|
-$146.0M
117.99%
YoY
|
-$66.98M
54.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$168.9M
8.53%
YoY
|
$155.7M
44.87%
YoY
|
$107.4M
169.66%
YoY
|
$39.85M
-48.97%
YoY
|
$78.08M
-479.01%
YoY
|
| Cash From Investing Activities |
-$4.932M
-123.06%
YoY
|
$21.39M
-112.32%
YoY
|
-$173.7M
498.92%
YoY
|
-$29.00M
-482.67%
YoY
|
$7.578M
-108.62%
YoY
|
| Cash From Financing Activities |
-$199.3M
94.11%
YoY
|
-$102.7M
73.72%
YoY
|
-$59.12M
-59.51%
YoY
|
-$146.0M
117.99%
YoY
|
-$66.98M
54.0%
YoY
|
| Net Change In Cash |
-$34.38M
-146.17%
YoY
|
$74.46M
-159.57%
YoY
|
-$125.0M
-7.91%
YoY
|
-$135.7M
-834.58%
YoY
|
$18.48M
-112.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$168.9M
8.53%
YoY
|
$155.7M
44.87%
YoY
|
$107.4M
169.66%
YoY
|
$39.85M
-48.97%
YoY
|
$78.08M
-479.01%
YoY
|
| Capital Expenditures |
$1.376M
32.05%
YoY
|
$1.042M
-75.51%
YoY
|
$4.255M
-9.39%
YoY
|
$4.696M
4.38%
YoY
|
$4.499M
106.19%
YoY
|
| Free Cash Flow |
$167.6M
8.37%
YoY
|
$154.6M
49.83%
YoY
|
$103.2M
193.58%
YoY
|
$35.15M
-52.23%
YoY
|
$73.58M
-422.97%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$70.91M
-1231.51%
YoY
|
$39.87M
255.69%
YoY
|
$27.42M
1483.14%
YoY
|
$7.747M
-203.45%
YoY
|
-$6.267M
16.64%
YoY
|
$11.21M
-19.8%
YoY
|
$1.732M
-64.38%
YoY
|
-$7.489M
372.19%
YoY
|
-$5.373M
-82.87%
YoY
|
$13.98M
-147.09%
YoY
|
$4.863M
-115.98%
YoY
|
-$1.586M
-94.17%
YoY
|
-$31.36M
6.71%
YoY
|
-$29.68M
93.07%
YoY
|
-$30.44M
373.27%
YoY
|
-$27.22M
-256.74%
YoY
|
-$29.39M
-10.39%
YoY
|
-$15.38M
31.13%
YoY
|
-$6.431M
-73.17%
YoY
|
| Depreciation, Depletion And Amortization |
$3.320M
-12.7%
YoY
|
$3.328M
-24.36%
YoY
|
$3.362M
-24.45%
YoY
|
$3.389M
-25.58%
YoY
|
$3.803M
-0.52%
YoY
|
$4.400M
146.5%
YoY
|
$4.450M
134.21%
YoY
|
$4.554M
12.75%
YoY
|
$3.823M
-9.54%
YoY
|
$1.785M
-65.21%
YoY
|
$1.900M
-66.6%
YoY
|
$4.039M
-29.65%
YoY
|
$4.226M
-29.77%
YoY
|
$5.131M
-11.94%
YoY
|
$5.689M
-2.23%
YoY
|
$5.741M
-12.82%
YoY
|
$6.017M
-2.95%
YoY
|
$5.827M
-10.35%
YoY
|
$5.819M
-15.67%
YoY
|
| Cash From Operating Activities |
$60.08M
-2.76%
YoY
|
$67.27M
41.31%
YoY
|
$57.41M
3.26%
YoY
|
-$15.82M
69.61%
YoY
|
$61.78M
117.18%
YoY
|
$47.60M
176.79%
YoY
|
$55.60M
54.01%
YoY
|
-$9.328M
-136.31%
YoY
|
$28.45M
-19.26%
YoY
|
$17.20M
3.56%
YoY
|
$36.10M
68.89%
YoY
|
$25.69M
-177.0%
YoY
|
$35.23M
-40.23%
YoY
|
$16.61M
-34.81%
YoY
|
$21.38M
96.08%
YoY
|
-$33.37M
93.54%
YoY
|
$58.94M
-429.3%
YoY
|
$25.47M
73.29%
YoY
|
$10.90M
75.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$289.0K
-1.37%
YoY
|
$162.0K
-42.55%
YoY
|
$589.0K
144.4%
YoY
|
$336.0K
48.67%
YoY
|
$293.0K
-83.64%
YoY
|
$282.0K
-86.97%
YoY
|
$241.0K
20.5%
YoY
|
$226.0K
326.42%
YoY
|
$1.791M
1638.83%
YoY
|
$2.164M
1108.94%
YoY
|
$200.0K
-107.48%
YoY
|
$53.00K
-96.96%
YoY
|
$103.0K
-105.48%
YoY
|
$179.0K
-113.6%
YoY
|
-$2.673M
205.14%
YoY
|
$1.741M
307.73%
YoY
|
-$1.880M
370.0%
YoY
|
-$1.316M
88.0%
YoY
|
-$876.0K
192.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$595.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$112.0K
-85.32%
YoY
|
-$2.576M
169.17%
YoY
|
-$511.0K
-102.22%
YoY
|
-$581.0K
58.31%
YoY
|
$763.0K
-100.45%
YoY
|
-$957.0K
2634.29%
YoY
|
$23.00M
2455.0%
YoY
|
-$367.0K
-26.6%
YoY
|
-$169.8M
601.52%
YoY
|
-$35.00K
-93.0%
YoY
|
$900.0K
125.0%
YoY
|
-$500.0K
N/A
|
-$24.20M
177.21%
YoY
|
-$500.0K
-72.59%
YoY
|
$400.0K
N/A
|
$0.00
-100.0%
YoY
|
-$8.731M
-86.1%
YoY
|
-$1.824M
-89.92%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$177.0K
-137.66%
YoY
|
-$2.738M
120.98%
YoY
|
-$1.100M
-104.83%
YoY
|
-$917.0K
54.64%
YoY
|
$470.0K
-100.27%
YoY
|
-$1.239M
-43.66%
YoY
|
$22.75M
3150.57%
YoY
|
-$593.0K
7.23%
YoY
|
-$171.6M
605.92%
YoY
|
-$2.199M
223.86%
YoY
|
$700.0K
-130.8%
YoY
|
-$553.0K
-68.24%
YoY
|
-$24.31M
129.06%
YoY
|
-$679.0K
-78.38%
YoY
|
-$2.273M
159.47%
YoY
|
-$1.741M
-107.84%
YoY
|
-$10.61M
-83.18%
YoY
|
-$3.140M
-83.39%
YoY
|
-$876.0K
-80.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$23.95M
149.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$9.618M
-34.26%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$14.63M
-126.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$55.46M
115.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$76.07M
189.56%
YoY
|
-$38.13M
307.38%
YoY
|
-$50.35M
-0.5%
YoY
|
-$34.80M
111.34%
YoY
|
-$26.27M
65.28%
YoY
|
-$9.359M
4.92%
YoY
|
-$50.60M
220.26%
YoY
|
-$16.47M
-11.11%
YoY
|
-$15.90M
7327.57%
YoY
|
-$8.920M
-81.8%
YoY
|
-$15.80M
-61.22%
YoY
|
-$18.52M
-66.95%
YoY
|
-$214.0K
-97.8%
YoY
|
-$49.01M
896.87%
YoY
|
-$40.74M
168.34%
YoY
|
-$56.05M
50.84%
YoY
|
-$9.724M
1844.8%
YoY
|
-$4.916M
-427.73%
YoY
|
-$15.18M
912.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$60.08M
-2.76%
YoY
|
$67.27M
41.31%
YoY
|
$57.41M
3.26%
YoY
|
-$15.82M
69.61%
YoY
|
$61.78M
117.18%
YoY
|
$47.60M
176.79%
YoY
|
$55.60M
54.01%
YoY
|
-$9.328M
-136.31%
YoY
|
$28.45M
-19.26%
YoY
|
$17.20M
3.56%
YoY
|
$36.10M
68.89%
YoY
|
$25.69M
-177.0%
YoY
|
$35.23M
-40.23%
YoY
|
$16.61M
-34.81%
YoY
|
$21.38M
96.08%
YoY
|
-$33.37M
93.54%
YoY
|
$58.94M
-429.3%
YoY
|
$25.47M
73.29%
YoY
|
$10.90M
75.82%
YoY
|
| Cash From Investing Activities |
-$177.0K
-137.66%
YoY
|
-$2.738M
120.98%
YoY
|
-$1.100M
-104.83%
YoY
|
-$917.0K
54.64%
YoY
|
$470.0K
-100.27%
YoY
|
-$1.239M
-43.66%
YoY
|
$22.75M
3150.57%
YoY
|
-$593.0K
7.23%
YoY
|
-$171.6M
605.92%
YoY
|
-$2.199M
223.86%
YoY
|
$700.0K
-130.8%
YoY
|
-$553.0K
-68.24%
YoY
|
-$24.31M
129.06%
YoY
|
-$679.0K
-78.38%
YoY
|
-$2.273M
159.47%
YoY
|
-$1.741M
-107.84%
YoY
|
-$10.61M
-83.18%
YoY
|
-$3.140M
-83.39%
YoY
|
-$876.0K
-80.09%
YoY
|
| Cash From Financing Activities |
-$76.07M
189.56%
YoY
|
-$38.13M
307.38%
YoY
|
-$50.35M
-0.5%
YoY
|
-$34.80M
111.34%
YoY
|
-$26.27M
65.28%
YoY
|
-$9.359M
4.92%
YoY
|
-$50.60M
220.26%
YoY
|
-$16.47M
-11.11%
YoY
|
-$15.90M
7327.57%
YoY
|
-$8.920M
-81.8%
YoY
|
-$15.80M
-61.22%
YoY
|
-$18.52M
-66.95%
YoY
|
-$214.0K
-97.8%
YoY
|
-$49.01M
896.87%
YoY
|
-$40.74M
168.34%
YoY
|
-$56.05M
50.84%
YoY
|
-$9.724M
1844.8%
YoY
|
-$4.916M
-427.73%
YoY
|
-$15.18M
912.27%
YoY
|
| Net Change In Cash |
-$16.17M
-144.94%
YoY
|
$26.40M
-28.66%
YoY
|
$5.959M
-78.53%
YoY
|
-$50.31M
90.17%
YoY
|
$35.98M
-122.63%
YoY
|
$37.01M
508.73%
YoY
|
$27.75M
32.14%
YoY
|
-$26.46M
-518.29%
YoY
|
-$159.0M
-1584.44%
YoY
|
$6.079M
-118.38%
YoY
|
$21.00M
-197.03%
YoY
|
$6.325M
-106.88%
YoY
|
$10.71M
-72.25%
YoY
|
-$33.08M
-289.92%
YoY
|
-$21.64M
319.5%
YoY
|
-$91.91M
187.82%
YoY
|
$38.61M
-147.37%
YoY
|
$17.42M
-745.07%
YoY
|
-$5.159M
-1819.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$60.08M
-2.76%
YoY
|
$67.27M
41.31%
YoY
|
$57.41M
3.26%
YoY
|
-$15.82M
69.61%
YoY
|
$61.78M
117.18%
YoY
|
$47.60M
176.79%
YoY
|
$55.60M
54.01%
YoY
|
-$9.328M
-136.31%
YoY
|
$28.45M
-19.26%
YoY
|
$17.20M
3.56%
YoY
|
$36.10M
68.89%
YoY
|
$25.69M
-177.0%
YoY
|
$35.23M
-40.23%
YoY
|
$16.61M
-34.81%
YoY
|
$21.38M
96.08%
YoY
|
-$33.37M
93.54%
YoY
|
$58.94M
-429.3%
YoY
|
$25.47M
73.29%
YoY
|
$10.90M
75.82%
YoY
|
| Capital Expenditures |
$289.0K
-1.37%
YoY
|
$162.0K
-42.55%
YoY
|
$589.0K
144.4%
YoY
|
$336.0K
48.67%
YoY
|
$293.0K
-83.64%
YoY
|
$282.0K
-86.97%
YoY
|
$241.0K
20.5%
YoY
|
$226.0K
326.42%
YoY
|
$1.791M
1638.83%
YoY
|
$2.164M
1108.94%
YoY
|
$200.0K
-107.48%
YoY
|
$53.00K
-96.96%
YoY
|
$103.0K
-105.48%
YoY
|
$179.0K
-113.6%
YoY
|
-$2.673M
205.14%
YoY
|
$1.741M
307.73%
YoY
|
-$1.880M
370.0%
YoY
|
-$1.316M
88.0%
YoY
|
-$876.0K
192.0%
YoY
|
| Free Cash Flow |
$59.79M
-2.76%
YoY
|
$67.10M
41.81%
YoY
|
$56.82M
2.64%
YoY
|
-$16.16M
69.11%
YoY
|
$61.49M
130.67%
YoY
|
$47.32M
214.76%
YoY
|
$55.36M
54.19%
YoY
|
-$9.554M
-137.26%
YoY
|
$26.66M
-24.12%
YoY
|
$15.03M
-8.48%
YoY
|
$35.90M
49.28%
YoY
|
$25.64M
-173.03%
YoY
|
$35.13M
-42.24%
YoY
|
$16.43M
-38.68%
YoY
|
$24.05M
104.19%
YoY
|
-$35.11M
98.72%
YoY
|
$60.82M
-447.57%
YoY
|
$26.79M
73.95%
YoY
|
$11.78M
81.18%
YoY
|
Loading...