|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$673.0M
20.13%
YoY
|
$560.2M
29.01%
YoY
|
$434.2M
19.52%
YoY
|
$363.3M
3.39%
YoY
|
$351.4M
29.66%
YoY
|
| Cost Of Revenue |
$109.0M
42.06%
YoY
|
$76.73M
69.72%
YoY
|
$45.21M
59.64%
YoY
|
$28.32M
76.91%
YoY
|
$16.01M
162.43%
YoY
|
| Gross Profit |
$564.0M
16.65%
YoY
|
$483.5M
24.28%
YoY
|
$389.0M
16.13%
YoY
|
$335.0M
-0.12%
YoY
|
$335.4M
26.61%
YoY
|
| Selling, General & Admin |
$349.0M
8.52%
YoY
|
$321.6M
3.81%
YoY
|
$309.8M
11.38%
YoY
|
$278.1M
26.44%
YoY
|
$220.0M
20.25%
YoY
|
| Research & Development |
$750.0M
7.47%
YoY
|
$697.9M
7.62%
YoY
|
$648.4M
-8.12%
YoY
|
$705.8M
41.97%
YoY
|
$497.2M
20.64%
YoY
|
| Depreciation & Amortization |
$35.00M
-1.53%
YoY
|
$35.54M
36.67%
YoY
|
$26.01M
42.73%
YoY
|
$18.22M
37.62%
YoY
|
$13.24M
7.98%
YoY
|
| Operating Expenses |
$1.099B
7.8%
YoY
|
$1.019B
6.39%
YoY
|
$958.2M
-2.61%
YoY
|
$983.9M
37.2%
YoY
|
$717.1M
20.52%
YoY
|
| Operating Profit |
-$535.0M
-0.18%
YoY
|
-$536.0M
-5.84%
YoY
|
-$569.2M
-12.28%
YoY
|
-$648.9M
69.99%
YoY
|
-$381.7M
15.64%
YoY
|
| Interest Expense |
-$37.00M
-204.55%
YoY
|
$35.39M
8814.61%
YoY
|
$397.0K
-104.83%
YoY
|
-$8.225M
-79.51%
YoY
|
-$40.14M
-122.62%
YoY
|
| Other Income/Expense, Net |
$1.000M
-125.23%
YoY
|
-$3.963M
-90.01%
YoY
|
-$39.65M
2432.12%
YoY
|
-$1.566M
-7.17%
YoY
|
-$1.687M
-377.92%
YoY
|
| Pretax Income |
-$571.0M
0.6%
YoY
|
-$567.6M
-6.72%
YoY
|
-$608.5M
-13.29%
YoY
|
-$701.7M
54.91%
YoY
|
-$453.0M
144.38%
YoY
|
| Income Tax |
$4.000M
150.47%
YoY
|
$1.597M
-187.51%
YoY
|
-$1.825M
-132.04%
YoY
|
$5.696M
445.59%
YoY
|
$1.044M
-13.5%
YoY
|
| Net Earnings |
-$575.0M
1.02%
YoY
|
-$569.2M
-6.17%
YoY
|
-$606.6M
-14.25%
YoY
|
-$707.4M
55.81%
YoY
|
-$454.0M
143.36%
YoY
|
| Basic Earnings Per Share |
-$5.83
-7.31%
YoY
|
-$6.29
-23.76%
YoY
|
-$8.25
-18.48%
YoY
|
-$10.12
51.04%
YoY
|
-$6.70
118.24%
YoY
|
| Diluted Earnings Per Share |
-$5.83
-7.31%
YoY
|
-$6.29
-23.75%
YoY
|
-$8.25
-18.49%
YoY
|
-$10.12
-100.0%
YoY
|
-$6.697M
118.21%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
98.60M
8.9%
YoY
|
90.54M
23.11%
YoY
|
73.54M
5.19%
YoY
|
69.91M
3.13%
YoY
|
67.80M
11.42%
YoY
|
| Diluted Shares Outstanding |
98.60M
8.9%
YoY
|
90.54M
23.11%
YoY
|
73.54M
5.19%
YoY
|
69.91M
3.13%
YoY
|
67.80M
11.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$136.0M
-2.36%
YoY
|
$207.3M
25.72%
YoY
|
$159.9M
14.65%
YoY
|
$166.5M
13.24%
YoY
|
$139.3M
27.99%
YoY
|
$164.9M
29.42%
YoY
|
$139.5M
42.27%
YoY
|
$147.0M
35.75%
YoY
|
$108.8M
8.3%
YoY
|
$127.4M
23.27%
YoY
|
$98.05M
8.1%
YoY
|
$108.3M
21.23%
YoY
|
$100.5M
25.72%
YoY
|
$103.3M
23.93%
YoY
|
$90.70M
11.09%
YoY
|
$89.34M
2.72%
YoY
|
$79.94M
-19.58%
YoY
|
$83.39M
-8.91%
YoY
|
$81.65M
0.22%
YoY
|
| Cost Of Revenue |
$30.00M
4.67%
YoY
|
$29.35M
73.7%
YoY
|
$27.99M
33.16%
YoY
|
$23.00M
8.09%
YoY
|
$28.66M
63.47%
YoY
|
$16.89M
40.19%
YoY
|
$21.02M
91.1%
YoY
|
$21.28M
114.65%
YoY
|
$17.53M
43.04%
YoY
|
$12.05M
126.57%
YoY
|
$11.00M
27.45%
YoY
|
$9.914M
19.88%
YoY
|
$12.26M
100.93%
YoY
|
$5.319M
51.58%
YoY
|
$8.631M
106.73%
YoY
|
$8.270M
163.71%
YoY
|
$6.100M
17.53%
YoY
|
$3.509M
-35.97%
YoY
|
$4.175M
77.66%
YoY
|
| Gross Profit |
$106.0M
-4.19%
YoY
|
$177.9M
20.24%
YoY
|
$131.9M
11.37%
YoY
|
$143.5M
14.11%
YoY
|
$110.6M
21.17%
YoY
|
$148.0M
28.3%
YoY
|
$118.5M
36.02%
YoY
|
$125.7M
27.8%
YoY
|
$91.30M
3.47%
YoY
|
$115.3M
17.66%
YoY
|
$87.10M
6.13%
YoY
|
$98.40M
21.37%
YoY
|
$88.24M
19.51%
YoY
|
$98.03M
22.72%
YoY
|
$82.07M
5.94%
YoY
|
$81.07M
-3.3%
YoY
|
$73.84M
-21.63%
YoY
|
$79.88M
-7.18%
YoY
|
$77.47M
-2.08%
YoY
|
| Selling, General & Admin |
$88.00M
0.23%
YoY
|
$87.94M
6.6%
YoY
|
$86.62M
7.8%
YoY
|
$86.65M
7.5%
YoY
|
$87.80M
12.33%
YoY
|
$82.50M
7.37%
YoY
|
$80.35M
7.25%
YoY
|
$80.60M
-0.98%
YoY
|
$78.16M
1.98%
YoY
|
$76.83M
5.47%
YoY
|
$74.92M
7.27%
YoY
|
$81.40M
19.47%
YoY
|
$76.65M
13.87%
YoY
|
$72.85M
22.58%
YoY
|
$69.84M
29.62%
YoY
|
$68.14M
27.57%
YoY
|
$67.31M
26.39%
YoY
|
$59.43M
16.44%
YoY
|
$53.88M
27.92%
YoY
|
| Research & Development |
$187.0M
12.81%
YoY
|
$203.3M
8.26%
YoY
|
$216.2M
27.1%
YoY
|
$164.7M
2.0%
YoY
|
$165.8M
-7.12%
YoY
|
$187.8M
16.95%
YoY
|
$170.1M
8.18%
YoY
|
$161.5M
-2.09%
YoY
|
$178.5M
7.72%
YoY
|
$160.6M
-6.0%
YoY
|
$157.2M
-33.73%
YoY
|
$164.9M
6.74%
YoY
|
$165.7M
15.75%
YoY
|
$170.8M
38.85%
YoY
|
$237.3M
109.23%
YoY
|
$154.5M
36.5%
YoY
|
$143.2M
-2.96%
YoY
|
$123.0M
-6.17%
YoY
|
$113.4M
29.9%
YoY
|
| Depreciation & Amortization |
$8.000M
-11.01%
YoY
|
$8.785M
-3.24%
YoY
|
$8.606M
-1.72%
YoY
|
$8.619M
-2.74%
YoY
|
$8.990M
1.64%
YoY
|
$9.079M
10.5%
YoY
|
$8.757M
21.79%
YoY
|
$8.862M
65.3%
YoY
|
$8.845M
68.93%
YoY
|
$8.216M
65.75%
YoY
|
$7.190M
53.17%
YoY
|
$5.361M
19.64%
YoY
|
$5.236M
28.08%
YoY
|
$4.957M
40.27%
YoY
|
$4.694M
45.91%
YoY
|
$4.481M
43.71%
YoY
|
$4.088M
21.41%
YoY
|
$3.534M
12.91%
YoY
|
$3.217M
4.11%
YoY
|
| Operating Expenses |
$275.0M
8.45%
YoY
|
$291.2M
7.75%
YoY
|
$302.8M
20.91%
YoY
|
$251.4M
3.83%
YoY
|
$253.6M
-1.2%
YoY
|
$270.3M
13.85%
YoY
|
$250.5M
7.88%
YoY
|
$242.1M
-1.72%
YoY
|
$256.6M
5.9%
YoY
|
$237.4M
-2.57%
YoY
|
$232.2M
-24.41%
YoY
|
$246.4M
10.64%
YoY
|
$242.3M
15.15%
YoY
|
$243.7M
33.55%
YoY
|
$307.1M
83.59%
YoY
|
$222.7M
33.64%
YoY
|
$210.5M
4.83%
YoY
|
$182.4M
-2.76%
YoY
|
$167.3M
26.95%
YoY
|
| Operating Profit |
-$169.0M
18.23%
YoY
|
-$113.3M
-7.36%
YoY
|
-$170.9M
29.47%
YoY
|
-$107.9M
-7.28%
YoY
|
-$142.9M
-13.55%
YoY
|
-$122.3M
0.19%
YoY
|
-$132.0M
-9.04%
YoY
|
-$116.4M
-21.35%
YoY
|
-$165.3M
7.3%
YoY
|
-$122.0M
-16.19%
YoY
|
-$145.1M
-35.53%
YoY
|
-$148.0M
4.49%
YoY
|
-$154.1M
12.79%
YoY
|
-$145.6M
41.99%
YoY
|
-$225.1M
150.55%
YoY
|
-$141.6M
71.06%
YoY
|
-$136.6M
28.21%
YoY
|
-$102.6M
0.99%
YoY
|
-$89.83M
78.53%
YoY
|
| Interest Expense |
-$15.00M
9454.14%
YoY
|
-$12.96M
-261.92%
YoY
|
-$7.607M
-166.68%
YoY
|
$5.785M
69.65%
YoY
|
-$157.0K
-101.25%
YoY
|
$8.002M
323.61%
YoY
|
$11.41M
153.53%
YoY
|
$3.410M
-45.22%
YoY
|
$12.57M
111.05%
YoY
|
$1.889M
-76.5%
YoY
|
$4.500M
142.33%
YoY
|
$6.225M
-167.04%
YoY
|
$5.956M
-167.41%
YoY
|
$8.038M
-151.33%
YoY
|
$1.857M
-92.89%
YoY
|
-$9.285M
-69.66%
YoY
|
-$8.835M
-55.78%
YoY
|
-$15.66M
-119.57%
YoY
|
$26.11M
-356.48%
YoY
|
| Other Income/Expense, Net |
N/A
|
-$1.446M
-92.44%
YoY
|
-$1.043M
-133.9%
YoY
|
$2.140M
-217.0%
YoY
|
$837.0K
-152.15%
YoY
|
-$19.13M
184.14%
YoY
|
$3.077M
-540.2%
YoY
|
-$1.829M
-89.47%
YoY
|
-$1.605M
-621.1%
YoY
|
-$6.732M
-57.1%
YoY
|
-$699.0K
-36.74%
YoY
|
-$17.36M
1767.1%
YoY
|
$308.0K
6.57%
YoY
|
-$15.69M
272.43%
YoY
|
-$1.105M
166.27%
YoY
|
-$930.0K
1288.06%
YoY
|
$289.0K
-136.35%
YoY
|
-$4.214M
-46.66%
YoY
|
-$415.0K
-175.87%
YoY
|
| Pretax Income |
-$184.0M
22.86%
YoY
|
-$127.7M
-4.29%
YoY
|
-$179.5M
34.78%
YoY
|
-$114.0M
-12.8%
YoY
|
-$149.8M
-12.02%
YoY
|
-$133.4M
5.13%
YoY
|
-$133.2M
-16.22%
YoY
|
-$130.7M
-17.82%
YoY
|
-$170.2M
4.13%
YoY
|
-$126.9M
-17.22%
YoY
|
-$159.0M
-33.42%
YoY
|
-$159.1M
0.78%
YoY
|
-$163.5M
7.72%
YoY
|
-$153.3M
25.19%
YoY
|
-$238.8M
227.98%
YoY
|
-$157.9M
29.43%
YoY
|
-$151.8M
11.79%
YoY
|
-$122.4M
411.44%
YoY
|
-$72.82M
6.25%
YoY
|
| Income Tax |
$1.000M
-23.66%
YoY
|
$870.0K
-4678.95%
YoY
|
$873.0K
188.12%
YoY
|
$947.0K
10.37%
YoY
|
$1.310M
187.91%
YoY
|
-$19.00K
-99.49%
YoY
|
$303.0K
-53.38%
YoY
|
$858.0K
17.21%
YoY
|
$455.0K
-8.08%
YoY
|
-$3.702M
155.13%
YoY
|
$650.0K
-89.66%
YoY
|
$732.0K
142.38%
YoY
|
$495.0K
-11.29%
YoY
|
-$1.451M
-7355.0%
YoY
|
$6.287M
3354.4%
YoY
|
$302.0K
-34.77%
YoY
|
$558.0K
47.23%
YoY
|
$20.00K
-71.43%
YoY
|
$182.0K
-41.85%
YoY
|
| Net Earnings |
-$185.0M
22.45%
YoY
|
-$128.6M
-3.62%
YoY
|
-$180.4M
35.12%
YoY
|
-$115.0M
-12.65%
YoY
|
-$151.1M
-11.49%
YoY
|
-$133.4M
8.28%
YoY
|
-$133.5M
-16.37%
YoY
|
-$131.6M
-17.66%
YoY
|
-$170.7M
4.09%
YoY
|
-$123.2M
-18.86%
YoY
|
-$159.6M
-34.87%
YoY
|
-$159.8M
1.05%
YoY
|
-$164.0M
7.65%
YoY
|
-$151.8M
23.99%
YoY
|
-$245.1M
235.77%
YoY
|
-$158.2M
29.19%
YoY
|
-$152.3M
11.88%
YoY
|
-$122.5M
410.01%
YoY
|
-$73.00M
6.03%
YoY
|
| Basic Earnings Per Share |
-$1.84
17.2%
YoY
|
N/A
|
-$1.81
29.29%
YoY
|
-$1.17
-23.03%
YoY
|
-$1.57
-22.66%
YoY
|
N/A
|
-$1.40
-37.22%
YoY
|
-$1.52
-32.44%
YoY
|
-$2.03
-12.88%
YoY
|
N/A
|
-$2.23
-36.29%
YoY
|
-$2.25
-0.44%
YoY
|
-$2.33
6.39%
YoY
|
N/A
|
-$3.50
224.07%
YoY
|
-$2.26
24.86%
YoY
|
-$2.19
N/A
|
N/A
|
-$1.08
-4.42%
YoY
|
| Diluted Earnings Per Share |
-$1.84
17.2%
YoY
|
-$1.29
-7.89%
YoY
|
-$1.81
29.29%
YoY
|
-$1.17
-23.03%
YoY
|
-$1.57
-22.66%
YoY
|
-$1.39
-8.24%
YoY
|
-$1.40
-37.22%
YoY
|
-$1.52
-32.57%
YoY
|
-$2.03
-12.88%
YoY
|
-$1.52
-29.83%
YoY
|
-$2.23
-36.29%
YoY
|
-$2.25
-100.0%
YoY
|
-$2.33
-100.0%
YoY
|
-$2.16
-100.0%
YoY
|
-$3.50
-100.0%
YoY
|
-$2.262M
124965034.88%
YoY
|
-$2.191M
8.0%
YoY
|
-$1.786M
482592518.48%
YoY
|
-$1.075M
95174349.17%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
96.63M
4.46%
YoY
|
96.48M
4.48%
YoY
|
96.37M
4.56%
YoY
|
94.54M
13.72%
YoY
|
92.50M
12.35%
YoY
|
92.34M
12.46%
YoY
|
92.17M
28.92%
YoY
|
83.13M
17.4%
YoY
|
82.34M
17.26%
YoY
|
82.11M
17.13%
YoY
|
71.49M
2.07%
YoY
|
70.81M
1.26%
YoY
|
70.22M
1.2%
YoY
|
70.11M
2.85%
YoY
|
70.04M
3.18%
YoY
|
69.93M
3.44%
YoY
|
69.38M
3.64%
YoY
|
68.16M
N/A
|
67.88M
N/A
|
| Diluted Shares Outstanding |
100.6M
4.48%
YoY
|
N/A
|
99.77M
4.48%
YoY
|
98.46M
13.72%
YoY
|
96.29M
14.24%
YoY
|
N/A
|
95.49M
33.25%
YoY
|
86.58M
22.12%
YoY
|
84.29M
19.78%
YoY
|
N/A
|
71.66M
2.3%
YoY
|
70.90M
1.39%
YoY
|
70.37M
1.23%
YoY
|
N/A
|
70.05M
3.21%
YoY
|
69.93M
3.43%
YoY
|
69.52M
N/A
|
N/A
|
67.88M
N/A
|
Loading...