|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows used in operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation | |||||
| Loss on disposal of property and equipment | |||||
| Stock-based compensation | |||||
| Non-cash lease expense | |||||
| Non-cash lease (gain) expense | |||||
| Change in fair value of warrant liabilities | |||||
| Change in accrued interest and net accretion of discounts on short-term investments | |||||
| Changes in operating assets and liabilities: | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Right-of-use assets | |||||
| Lease liabilities | |||||
| Other noncurrent assets | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Purchases of available-for-sale investments | |||||
| Proceeds from sales and maturities of available-for-sale investments | |||||
| Net cash provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Gross proceeds from issuance of common stock in an at-the-market offering | |||||
| Repayment of equipment loans | |||||
| Gross proceeds from issuance of common stock | |||||
| Issuance costs related to issuance of common stock | |||||
| Proceeds from short swing rule | |||||
| Proceeds from issuance of class A common stock and pre-funded warrants in connection with registered direct offering | |||||
| Issuance costs related to issuance of class A common stock and pre-funded warrants in connection with registered direct offering | |||||
| Proceeds from note payable | |||||
| Payments on note payable | |||||
| Proceeds from exercise of stock options | |||||
| Net cash provided by financing activities | |||||
| Change in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of year | |||||
| Cash, cash equivalents and restricted cash, end of year | |||||
| Supplemental cash flow information: | |||||
| Interest paid | |||||
| Cash paid in connection with lease amendment | |||||
| Decrease in right-of-use asset due to lease modification | |||||
| Decrease in lease liability due to lease modification | |||||
| Reconciliation of restricted cash: | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
| Reconciliation of restricted cash total | |||||
Loading...