|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$50.18M
-20.63%
YoY
|
-$63.22M
-11.04%
YoY
|
-$71.07M
-1478.15%
YoY
|
$5.157M
-114.65%
YoY
|
-$35.21M
173.45%
YoY
|
| Depreciation, Depletion And Amortization |
$1.425M
-32.37%
YoY
|
$2.107M
13.65%
YoY
|
$1.854M
66.88%
YoY
|
$1.111M
251.58%
YoY
|
$316.0K
101.27%
YoY
|
| Cash From Operating Activities |
-$45.08M
-9.77%
YoY
|
-$49.96M
-19.82%
YoY
|
-$62.31M
1.79%
YoY
|
-$61.21M
83.83%
YoY
|
-$33.30M
176.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$132.0K
-26.67%
YoY
|
$180.0K
-89.22%
YoY
|
$1.670M
-68.8%
YoY
|
$5.352M
-515.21%
YoY
|
-$1.289M
974.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
N/A
|
$1.200M
N/A
|
N/A
|
| Other Investing Activities |
$32.28M
358.31%
YoY
|
$7.043M
-115.97%
YoY
|
-$44.11M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$32.15M
368.41%
YoY
|
$6.863M
-114.99%
YoY
|
-$45.78M
755.44%
YoY
|
-$5.352M
315.21%
YoY
|
-$1.289M
-109.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$47.05M
370.45%
YoY
|
$10.00M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.761M
71912.5%
YoY
|
$8.000K
-99.98%
YoY
|
$44.70M
388.81%
YoY
|
$9.145M
-95.24%
YoY
|
$192.2M
1321.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$45.08M
-9.77%
YoY
|
-$49.96M
-19.82%
YoY
|
-$62.31M
1.79%
YoY
|
-$61.21M
83.83%
YoY
|
-$33.30M
176.61%
YoY
|
| Cash From Investing Activities |
$32.15M
368.41%
YoY
|
$6.863M
-114.99%
YoY
|
-$45.78M
755.44%
YoY
|
-$5.352M
315.21%
YoY
|
-$1.289M
-109.76%
YoY
|
| Cash From Financing Activities |
$5.761M
71912.5%
YoY
|
$8.000K
-99.98%
YoY
|
$44.70M
388.81%
YoY
|
$9.145M
-95.24%
YoY
|
$192.2M
1321.86%
YoY
|
| Net Change In Cash |
-$7.168M
-83.36%
YoY
|
-$43.09M
-32.03%
YoY
|
-$63.39M
10.39%
YoY
|
-$57.42M
-136.44%
YoY
|
$157.6M
973.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$45.08M
-9.77%
YoY
|
-$49.96M
-19.82%
YoY
|
-$62.31M
1.79%
YoY
|
-$61.21M
83.83%
YoY
|
-$33.30M
176.61%
YoY
|
| Capital Expenditures |
$132.0K
-26.67%
YoY
|
$180.0K
-89.22%
YoY
|
$1.670M
-68.8%
YoY
|
$5.352M
-515.21%
YoY
|
-$1.289M
974.17%
YoY
|
| Free Cash Flow |
-$45.21M
-9.83%
YoY
|
-$50.14M
-21.63%
YoY
|
-$63.98M
-3.89%
YoY
|
-$66.56M
107.95%
YoY
|
-$32.01M
168.58%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.329M
-52.39%
YoY
|
-$10.52M
-24.49%
YoY
|
-$11.06M
-35.3%
YoY
|
-$13.22M
-13.09%
YoY
|
-$15.39M
-9.45%
YoY
|
-$13.93M
6.22%
YoY
|
-$17.09M
8.83%
YoY
|
-$15.21M
-0.84%
YoY
|
-$17.00M
-36.85%
YoY
|
-$13.11M
17.27%
YoY
|
-$15.70M
-36.52%
YoY
|
-$15.33M
955.33%
YoY
|
-$26.92M
-163.31%
YoY
|
-$11.18M
-151.32%
YoY
|
-$24.74M
-45.18%
YoY
|
-$1.453M
-78.11%
YoY
|
$42.53M
-912.98%
YoY
|
$21.79M
-675.74%
YoY
|
-$45.12M
1250.61%
YoY
|
-$6.638M
24761.42%
YoY
|
| Depreciation, Depletion And Amortization |
$183.0K
-50.41%
YoY
|
$291.0K
-46.31%
YoY
|
$352.0K
-30.57%
YoY
|
$413.0K
-23.09%
YoY
|
$369.0K
-29.17%
YoY
|
$542.0K
3.24%
YoY
|
$507.0K
13.42%
YoY
|
$537.0K
21.77%
YoY
|
$521.0K
18.14%
YoY
|
$525.0K
30.6%
YoY
|
$447.0K
32.25%
YoY
|
$441.0K
137.1%
YoY
|
$441.0K
138.38%
YoY
|
$402.0K
219.05%
YoY
|
$338.0K
297.65%
YoY
|
$186.0K
190.63%
YoY
|
$185.0K
351.22%
YoY
|
$126.0K
173.91%
YoY
|
$85.00K
-23.42%
YoY
|
$64.00K
113.33%
YoY
|
| Cash From Operating Activities |
-$6.325M
-46.25%
YoY
|
-$9.312M
-21.0%
YoY
|
-$10.46M
-17.53%
YoY
|
-$13.53M
22.78%
YoY
|
-$11.77M
-18.61%
YoY
|
-$11.79M
3.68%
YoY
|
-$12.69M
-26.61%
YoY
|
-$11.02M
-26.93%
YoY
|
-$14.46M
-22.14%
YoY
|
-$11.37M
-38.24%
YoY
|
-$17.29M
24.96%
YoY
|
-$15.08M
6.22%
YoY
|
-$18.57M
25.75%
YoY
|
-$18.41M
88.75%
YoY
|
-$13.84M
1.43%
YoY
|
-$14.20M
146.34%
YoY
|
-$14.77M
256.69%
YoY
|
-$9.753M
157.06%
YoY
|
-$13.64M
65.47%
YoY
|
-$5.764M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.000K
80.0%
YoY
|
$10.00K
-94.44%
YoY
|
$117.0K
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
-50.0%
YoY
|
$180.0K
-82.66%
YoY
|
N/A
|
$6.000K
-97.12%
YoY
|
$10.00K
-96.73%
YoY
|
$1.038M
4.64%
YoY
|
$120.0K
-115.35%
YoY
|
$208.0K
-113.37%
YoY
|
$306.0K
-115.13%
YoY
|
$992.0K
-214.42%
YoY
|
-$782.0K
853.66%
YoY
|
-$1.556M
633.96%
YoY
|
-$2.022M
1479.69%
YoY
|
-$867.0K
1476.36%
YoY
|
-$82.00K
26.15%
YoY
|
-$212.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.069M
9.77%
YoY
|
$3.033M
-79.27%
YoY
|
$9.809M
-2030.91%
YoY
|
$14.82M
-313.38%
YoY
|
$4.618M
-3546.27%
YoY
|
$14.63M
140.51%
YoY
|
-$508.0K
-4.15%
YoY
|
-$6.945M
12.96%
YoY
|
-$134.0K
-99.69%
YoY
|
$6.083M
N/A
|
-$530.0K
N/A
|
-$6.148M
N/A
|
-$43.52M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$5.060M
9.69%
YoY
|
$3.023M
-79.08%
YoY
|
$9.692M
-2069.92%
YoY
|
$14.82M
-313.19%
YoY
|
$4.613M
-3303.47%
YoY
|
$14.45M
186.42%
YoY
|
-$492.0K
-24.31%
YoY
|
-$6.951M
9.36%
YoY
|
-$144.0K
-99.67%
YoY
|
$5.045M
-608.57%
YoY
|
-$650.0K
-16.88%
YoY
|
-$6.356M
308.48%
YoY
|
-$43.83M
2067.56%
YoY
|
-$992.0K
14.42%
YoY
|
-$782.0K
853.66%
YoY
|
-$1.556M
633.96%
YoY
|
-$2.022M
1479.69%
YoY
|
-$867.0K
1421.05%
YoY
|
-$82.00K
-100.62%
YoY
|
-$212.0K
-102.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$166.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$154.0K
-1005.88%
YoY
|
$5.694M
94800.0%
YoY
|
$26.00K
N/A
|
$24.00K
N/A
|
$17.00K
750.0%
YoY
|
$6.000K
-82.35%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-99.27%
YoY
|
$34.00K
-99.61%
YoY
|
$44.23M
44130.0%
YoY
|
$162.0K
174.58%
YoY
|
$273.0K
56.9%
YoY
|
$8.812M
-1913.17%
YoY
|
$100.0K
-99.95%
YoY
|
$59.00K
51.28%
YoY
|
$174.0K
-88.76%
YoY
|
-$486.0K
-218.54%
YoY
|
$191.1M
1357.94%
YoY
|
$39.00K
-490.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.325M
-46.25%
YoY
|
-$9.312M
-21.0%
YoY
|
-$10.46M
-17.53%
YoY
|
-$13.53M
22.78%
YoY
|
-$11.77M
-18.61%
YoY
|
-$11.79M
3.68%
YoY
|
-$12.69M
-26.61%
YoY
|
-$11.02M
-26.93%
YoY
|
-$14.46M
-22.14%
YoY
|
-$11.37M
-38.24%
YoY
|
-$17.29M
24.96%
YoY
|
-$15.08M
6.22%
YoY
|
-$18.57M
25.75%
YoY
|
-$18.41M
88.75%
YoY
|
-$13.84M
1.43%
YoY
|
-$14.20M
146.34%
YoY
|
-$14.77M
256.69%
YoY
|
-$9.753M
157.06%
YoY
|
-$13.64M
65.47%
YoY
|
-$5.764M
N/A
|
| Cash From Investing Activities |
$5.060M
9.69%
YoY
|
$3.023M
-79.08%
YoY
|
$9.692M
-2069.92%
YoY
|
$14.82M
-313.19%
YoY
|
$4.613M
-3303.47%
YoY
|
$14.45M
186.42%
YoY
|
-$492.0K
-24.31%
YoY
|
-$6.951M
9.36%
YoY
|
-$144.0K
-99.67%
YoY
|
$5.045M
-608.57%
YoY
|
-$650.0K
-16.88%
YoY
|
-$6.356M
308.48%
YoY
|
-$43.83M
2067.56%
YoY
|
-$992.0K
14.42%
YoY
|
-$782.0K
853.66%
YoY
|
-$1.556M
633.96%
YoY
|
-$2.022M
1479.69%
YoY
|
-$867.0K
1421.05%
YoY
|
-$82.00K
-100.62%
YoY
|
-$212.0K
-102.07%
YoY
|
| Cash From Financing Activities |
-$154.0K
-1005.88%
YoY
|
$5.694M
94800.0%
YoY
|
$26.00K
N/A
|
$24.00K
N/A
|
$17.00K
750.0%
YoY
|
$6.000K
-82.35%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-99.27%
YoY
|
$34.00K
-99.61%
YoY
|
$44.23M
44130.0%
YoY
|
$162.0K
174.58%
YoY
|
$273.0K
56.9%
YoY
|
$8.812M
-1913.17%
YoY
|
$100.0K
-99.95%
YoY
|
$59.00K
51.28%
YoY
|
$174.0K
-88.76%
YoY
|
-$486.0K
-218.54%
YoY
|
$191.1M
1357.94%
YoY
|
$39.00K
-490.0%
YoY
|
| Net Change In Cash |
-$1.419M
-80.12%
YoY
|
-$595.0K
-122.3%
YoY
|
-$746.0K
-94.34%
YoY
|
$1.311M
-107.29%
YoY
|
-$7.138M
-51.11%
YoY
|
$2.668M
-142.41%
YoY
|
-$13.18M
-150.14%
YoY
|
-$17.97M
-15.53%
YoY
|
-$14.60M
-76.5%
YoY
|
-$6.291M
-40.59%
YoY
|
$26.29M
-281.09%
YoY
|
-$21.28M
35.55%
YoY
|
-$62.13M
273.91%
YoY
|
-$10.59M
-4.66%
YoY
|
-$14.52M
-108.19%
YoY
|
-$15.70M
164.38%
YoY
|
-$16.62M
510.85%
YoY
|
-$11.11M
222.76%
YoY
|
$177.3M
878.59%
YoY
|
-$5.937M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.325M
-46.25%
YoY
|
-$9.312M
-21.0%
YoY
|
-$10.46M
-17.53%
YoY
|
-$13.53M
22.78%
YoY
|
-$11.77M
-18.61%
YoY
|
-$11.79M
3.68%
YoY
|
-$12.69M
-26.61%
YoY
|
-$11.02M
-26.93%
YoY
|
-$14.46M
-22.14%
YoY
|
-$11.37M
-38.24%
YoY
|
-$17.29M
24.96%
YoY
|
-$15.08M
6.22%
YoY
|
-$18.57M
25.75%
YoY
|
-$18.41M
88.75%
YoY
|
-$13.84M
1.43%
YoY
|
-$14.20M
146.34%
YoY
|
-$14.77M
256.69%
YoY
|
-$9.753M
157.06%
YoY
|
-$13.64M
65.47%
YoY
|
-$5.764M
N/A
|
| Capital Expenditures |
$9.000K
80.0%
YoY
|
$10.00K
-94.44%
YoY
|
$117.0K
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
-50.0%
YoY
|
$180.0K
-82.66%
YoY
|
N/A
|
$6.000K
-97.12%
YoY
|
$10.00K
-96.73%
YoY
|
$1.038M
4.64%
YoY
|
$120.0K
-115.35%
YoY
|
$208.0K
-113.37%
YoY
|
$306.0K
-115.13%
YoY
|
$992.0K
-214.42%
YoY
|
-$782.0K
853.66%
YoY
|
-$1.556M
633.96%
YoY
|
-$2.022M
1479.69%
YoY
|
-$867.0K
1476.36%
YoY
|
-$82.00K
26.15%
YoY
|
-$212.0K
N/A
|
| Free Cash Flow |
-$6.334M
-46.2%
YoY
|
-$9.322M
-22.11%
YoY
|
-$10.58M
N/A
|
-$13.53M
22.72%
YoY
|
-$11.77M
-18.63%
YoY
|
-$11.97M
-3.55%
YoY
|
N/A
|
-$11.03M
-27.88%
YoY
|
-$14.47M
-23.35%
YoY
|
-$12.41M
-36.04%
YoY
|
-$17.41M
33.37%
YoY
|
-$15.29M
20.94%
YoY
|
-$18.88M
48.11%
YoY
|
-$19.40M
118.33%
YoY
|
-$13.05M
-3.72%
YoY
|
-$12.64M
127.72%
YoY
|
-$12.75M
217.67%
YoY
|
-$8.886M
137.66%
YoY
|
-$13.56M
65.78%
YoY
|
-$5.552M
N/A
|
Loading...