2020 Q1 Form 10-Q Financial Statement
#000089545620000023 Filed on May 07, 2020
Income Statement
Concept | 2020 Q1 | 2019 Q4 | 2019 Q1 |
---|---|---|---|
Revenue | $55.72M | $75.34M | $65.93M |
YoY Change | -15.48% | 12.14% | 7.4% |
Cost Of Revenue | $36.40M | $47.09M | $42.95M |
YoY Change | -15.25% | 9.38% | 6.26% |
Gross Profit | $19.32M | $28.25M | $22.98M |
YoY Change | -15.92% | 17.07% | 9.6% |
Gross Profit Margin | 34.67% | 37.5% | 34.85% |
Selling, General & Admin | $17.81M | $21.60M | $18.48M |
YoY Change | -3.63% | 12.03% | 10.39% |
% of Gross Profit | 92.18% | 76.45% | 80.42% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.260M | $1.270M | $1.260M |
YoY Change | 0.0% | -3.05% | -8.7% |
% of Gross Profit | 6.52% | 4.5% | 5.48% |
Operating Expenses | $17.81M | $21.60M | $18.48M |
YoY Change | -3.64% | 11.98% | 10.41% |
Operating Profit | $1.513M | $6.652M | $4.499M |
YoY Change | -66.37% | 37.38% | 6.41% |
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | -$9.000K | -$10.00K | $65.00K |
YoY Change | -113.85% | 0.0% | -146.76% |
Pretax Income | $1.504M | $6.640M | $4.564M |
YoY Change | -67.05% | 37.19% | 11.62% |
Income Tax | $316.0K | $1.560M | $959.0K |
% Of Pretax Income | 21.01% | 23.49% | 21.01% |
Net Earnings | $1.188M | $5.085M | $3.605M |
YoY Change | -67.05% | 40.94% | 10.89% |
Net Earnings / Revenue | 2.13% | 6.75% | 5.47% |
Basic Earnings Per Share | $0.16 | $0.68 | $0.49 |
Diluted Earnings Per Share | $0.16 | $0.70 | $0.48 |
COMMON SHARES | |||
Basic Shares Outstanding | 7.351M | 7.382M | |
Diluted Shares Outstanding | 7.386M | 7.434M |
Balance Sheet
Concept | 2020 Q1 | 2019 Q4 | 2019 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $44.20M | $15.50M | $17.60M |
YoY Change | 151.14% | 51.96% | 74.26% |
Cash & Equivalents | $44.25M | $15.52M | $17.63M |
Short-Term Investments | |||
Other Short-Term Assets | $3.500M | $3.000M | $3.400M |
YoY Change | 2.94% | 57.89% | 41.67% |
Inventory | $77.21M | $76.73M | $69.91M |
Prepaid Expenses | $3.522M | $3.030M | $3.383M |
Receivables | $33.28M | $45.59M | $41.16M |
Other Receivables | $532.0K | $366.0K | $500.0K |
Total Short-Term Assets | $161.3M | $146.1M | $133.4M |
YoY Change | 20.94% | 11.39% | -0.34% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $28.43M | $27.42M | $23.44M |
YoY Change | 21.32% | 18.94% | -1.26% |
Goodwill | |||
YoY Change | |||
Intangibles | $30.23M | $30.24M | $30.26M |
YoY Change | -0.11% | -0.11% | -0.13% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $333.0K | $294.0K | $262.0K |
YoY Change | 27.1% | 98.65% | 37.89% |
Total Long-Term Assets | $60.59M | $59.70M | $55.00M |
YoY Change | 10.16% | 11.63% | 1.42% |
TOTAL ASSETS | |||
Total Short-Term Assets | $161.3M | $146.1M | $133.4M |
Total Long-Term Assets | $60.59M | $59.70M | $55.00M |
Total Assets | $221.9M | $205.8M | $188.4M |
YoY Change | 17.79% | 11.46% | 0.16% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $17.93M | $15.78M | $17.27M |
YoY Change | 3.83% | 16.49% | 22.23% |
Accrued Expenses | $1.430M | $1.702M | $1.746M |
YoY Change | -18.1% | 20.2% | 47.59% |
Deferred Revenue | $2.551M | $4.746M | $817.0K |
YoY Change | 212.24% | 82.4% | -93.96% |
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | ||
YoY Change | |||
Total Short-Term Liabilities | $28.39M | $31.53M | $25.06M |
YoY Change | 13.28% | 26.05% | -26.51% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $20.00M | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $215.0K | $201.0K | $121.0K |
YoY Change | 77.69% | 66.12% | -21.94% |
Total Long-Term Liabilities | $20.22M | $201.0K | $121.0K |
YoY Change | 16606.61% | 66.12% | -21.94% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $28.39M | $31.53M | $25.06M |
Total Long-Term Liabilities | $20.22M | $201.0K | $121.0K |
Total Liabilities | $57.91M | $41.17M | $33.65M |
YoY Change | 72.11% | 24.43% | -23.99% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $96.82M | $96.66M | |
YoY Change | |||
Common Stock | $67.20M | $67.99M | $68.85M |
YoY Change | -2.4% | -0.58% | -0.61% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $164.0M | $164.7M | $154.8M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $221.9M | $205.8M | $188.4M |
YoY Change | 17.79% | 11.46% | 0.16% |
Cashflow Statement
Concept | 2020 Q1 | 2019 Q4 | 2019 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.188M | $5.085M | $3.605M |
YoY Change | -67.05% | 40.94% | 10.89% |
Depreciation, Depletion And Amortization | $1.260M | $1.270M | $1.260M |
YoY Change | 0.0% | -3.05% | -8.7% |
Cash From Operating Activities | $14.18M | $13.20M | $9.846M |
YoY Change | 43.98% | 49.15% | -9.37% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $3.417M | -$1.670M | $1.802M |
YoY Change | 89.62% | 138.57% | 27.35% |
Acquisitions | $0.00 | ||
YoY Change | |||
Other Investing Activities | $0.00 | $20.00K | $10.00K |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$3.417M | -$1.650M | -$1.797M |
YoY Change | 90.15% | 135.71% | 27.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $1.030M | $886.0K | |
YoY Change | 16.25% | 8.71% | |
Common Stock Issuance & Retirement, Net | $1.000M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $17.97M | -2.470M | -592.0K |
YoY Change | -3135.47% | 12.79% | -80.36% |
NET CHANGE | |||
Cash From Operating Activities | $14.18M | 13.20M | 9.846M |
Cash From Investing Activities | -$3.417M | -1.650M | -1.797M |
Cash From Financing Activities | $17.97M | -2.470M | -592.0K |
Net Change In Cash | $28.73M | 9.080M | 7.457M |
YoY Change | 285.26% | 52.35% | 15.88% |
FREE CASH FLOW | |||
Cash From Operating Activities | $14.18M | $13.20M | $9.846M |
Capital Expenditures | $3.417M | -$1.670M | $1.802M |
Free Cash Flow | $10.76M | $14.87M | $8.044M |
YoY Change | 33.75% | 55.71% | -14.87% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
30240000 | |
CY2020Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
30232000 | |
CY2019Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
72000 | |
CY2020Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2020Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2020Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2020Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2020 | |
CY2020Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2020-03-31 | |
CY2020Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2020Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000895456 | |
CY2020Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
7312217 | |
CY2020Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2020Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2020Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Rocky Brands, Inc. | |
CY2020Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2020Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2019Q1 | rcky |
Long Term Taxes Payable
LongTermTaxesPayable
|
169000 | |
CY2019Q4 | rcky |
Long Term Taxes Payable
LongTermTaxesPayable
|
169000 | |
CY2020Q1 | rcky |
Long Term Taxes Payable
LongTermTaxesPayable
|
169000 | |
CY2020Q1 | rcky |
Non Cancelable Contracts With Customers Entered Into During Period
NonCancelableContractsWithCustomersEnteredIntoDuringPeriod
|
663000 | |
CY2019Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
17271000 | |
CY2019Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
15776000 | |
CY2020Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
17933000 | |
CY2019Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
41161000 | |
CY2019Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
45585000 | |
CY2020Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
33277000 | |
CY2019Q1 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
638000 | |
CY2019Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
967000 | |
CY2020Q1 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
588000 | |
CY2019Q1 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
455000 | |
CY2019Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
867000 | |
CY2020Q1 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
282000 | |
CY2019Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1746000 | |
CY2019Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1702000 | |
CY2020Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1430000 | |
CY2019Q1 | us-gaap |
Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
|
494000 | |
CY2019Q4 | us-gaap |
Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
|
608000 | |
CY2020Q1 | us-gaap |
Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
|
362000 | |
CY2019Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1313000 | |
CY2019Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
952000 | |
CY2020Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
262000 | |
CY2019Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
75000 | |
CY2020Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
151000 | |
CY2019Q1 | us-gaap |
Assets
Assets
|
188406000 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
205826000 | |
CY2020Q1 | us-gaap |
Assets
Assets
|
221930000 | |
CY2019Q1 | us-gaap |
Assets Current
AssetsCurrent
|
133405000 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
146126000 | |
CY2020Q1 | us-gaap |
Assets Current
AssetsCurrent
|
161343000 | |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
17630000 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15518000 | |
CY2020Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
44247000 | |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
7457000 | |
CY2020Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
28729000 | |
CY2019Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.12 | |
CY2020Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.14 | |
CY2019Q1 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2019Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2020Q1 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2019Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | |
CY2020Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | |
CY2019Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7435467 | |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7398654 | |
CY2020Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7406801 | |
CY2019Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
68849000 | |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
67993000 | |
CY2020Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
67195000 | |
CY2019Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
817000 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
4746000 | |
CY2020Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
2551000 | |
CY2019Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
817000 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
4746000 | |
CY2020Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
2551000 | |
CY2020Q1 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
-2858000 | |
CY2019Q1 | us-gaap |
Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
|
950000 | |
CY2019Q4 | us-gaap |
Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
|
1050000 | |
CY2020Q1 | us-gaap |
Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
|
838000 | |
CY2019Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
42951000 | |
CY2020Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
36400000 | |
CY2019Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
7780000 | |
CY2019Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
8108000 | |
CY2020Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
8108000 | |
CY2019Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
886000 | |
CY2020Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
1030000 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.49 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.16 | |
CY2019Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.48 | |
CY2020Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.16 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | ||
CY2019Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1518000 | |
CY2019Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3044000 | |
CY2020Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1204000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
40000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
483000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1757000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-14486000 | |
CY2020Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
20000 | |
CY2020Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
26000 | |
CY2020Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
31000 | |
CY2020Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
12000 | |
CY2020Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
17000 | |
CY2020Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
20000 | |
CY2020Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
22000 | |
CY2020Q1 | us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P3Y7M6D | |
CY2019Q1 | us-gaap |
Gross Profit
GrossProfit
|
22978000 | |
CY2020Q1 | us-gaap |
Gross Profit
GrossProfit
|
19320000 | |
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
4564000 | |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1504000 | |
CY2019Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
3476000 | |
CY2019Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
348000 | |
CY2019Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
150000 | |
CY2019Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
959000 | |
CY2020Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
316000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-23000 | |
CY2019Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
3000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
817000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
2195000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-817000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-2195000 | |
CY2019Q1 | us-gaap |
Incremental Common Shares Attributable To Written Put Options
IncrementalCommonSharesAttributableToWrittenPutOptions
|
49000 | |
CY2020Q1 | us-gaap |
Incremental Common Shares Attributable To Written Put Options
IncrementalCommonSharesAttributableToWrittenPutOptions
|
35000 | |
CY2019Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
30987000 | |
CY2019Q1 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
30987000 | |
CY2020Q1 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
30987000 | |
CY2019Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
30264000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-592000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
17970000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3417000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
14176000 | |
CY2020Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
19000 | |
CY2019Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
55673000 | |
CY2019Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
63409000 | |
CY2020Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
63620000 | |
CY2019Q1 | us-gaap |
Inventory Net
InventoryNet
|
69905000 | |
CY2019Q4 | us-gaap |
Inventory Net
InventoryNet
|
76731000 | |
CY2020Q1 | us-gaap |
Inventory Net
InventoryNet
|
77214000 | |
CY2019Q1 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
13103000 | |
CY2019Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
12466000 | |
CY2020Q1 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
12634000 | |
CY2019Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
1129000 | |
CY2019Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
856000 | |
CY2020Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
960000 | |
CY2019Q1 | us-gaap |
Liabilities
Liabilities
|
33650000 | |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
41170000 | |
CY2020Q1 | us-gaap |
Liabilities
Liabilities
|
57914000 | |
CY2019Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
188406000 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
205826000 | |
CY2020Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
221930000 | |
CY2019Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
25063000 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
31534000 | |
CY2020Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
28391000 | |
CY2020Q1 | us-gaap |
Line Of Credit
LineOfCredit
|
20000000.0 | |
CY2020Q1 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
60300000.0 | |
CY2020Q1 | us-gaap |
Line Of Credit Facility Interest Rate At Period End
LineOfCreditFacilityInterestRateAtPeriodEnd
|
0.0192 | |
CY2020Q1 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
75000000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1797000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
9846000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3605000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1188000 | |
CY2019Q1 | us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
520000 | |
CY2020Q1 | us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
1308000 | |
CY2019Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
886000 | |
CY2020Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
1030000 | |
CY2019Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
65000 | |
CY2020Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-9000 | |
CY2020Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | |
CY2019Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
18479000 | |
CY2020Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
17807000 | |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4499000 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1513000 | |
CY2019Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
517000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1158000 | |
CY2020Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1031000 | |
CY2019Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1037000 | |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1743000 | |
CY2020Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1588000 | |
CY2019Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2124000 | |
CY2019Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
3824000 | |
CY2020Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
4041000 | |
CY2019Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
262000 | |
CY2019Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
294000 | |
CY2020Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
333000 | |
CY2019Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
121000 | |
CY2019Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
201000 | |
CY2020Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
215000 | |
CY2019Q1 | us-gaap |
Other Receivables
OtherReceivables
|
161000 | |
CY2019Q4 | us-gaap |
Other Receivables
OtherReceivables
|
366000 | |
CY2020Q1 | us-gaap |
Other Receivables
OtherReceivables
|
532000 | |
CY2020Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1000000 | |
CY2019Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1802000 | |
CY2020Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3417000 | |
CY2019Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
3383000 | |
CY2019Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
3030000 | |
CY2020Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
3522000 | |
CY2020Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
20000000 | |
CY2019Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
5000 | |
CY2019Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
294000 | |
CY2019Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
23438000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
27423000 | |
CY2020Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
28434000 | |
CY2019Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
817000 | |
CY2019Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
4746000 | |
CY2020Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
2551000 | |
CY2019Q1 | us-gaap |
Retained Earnings Unappropriated
RetainedEarningsUnappropriated
|
85907000 | |
CY2019Q4 | us-gaap |
Retained Earnings Unappropriated
RetainedEarningsUnappropriated
|
96663000 | |
CY2020Q1 | us-gaap |
Retained Earnings Unappropriated
RetainedEarningsUnappropriated
|
96821000 | |
CY2019Q1 | us-gaap |
Revenue Recognition Sales Returns Reserve For Sales Returns
RevenueRecognitionSalesReturnsReserveForSalesReturns
|
492000 | |
CY2019 | us-gaap |
Revenue Recognition Sales Returns Reserve For Sales Returns
RevenueRecognitionSalesReturnsReserveForSalesReturns
|
613000 | |
CY2020Q1 | us-gaap |
Revenue Recognition Sales Returns Reserve For Sales Returns
RevenueRecognitionSalesReturnsReserveForSalesReturns
|
572000 | |
CY2020Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
202000 | |
CY2019Q1 | us-gaap |
Revenues
Revenues
|
65929000 | |
CY2020Q1 | us-gaap |
Revenues
Revenues
|
55720000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
151575000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
154756000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
164656000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
164016000 | |
CY2019Q1 | us-gaap |
Stock Issued1
StockIssued1
|
168000 | |
CY2020Q1 | us-gaap |
Stock Issued1
StockIssued1
|
202000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
|
294000 | |
CY2020Q1 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
1000000 | |
CY2020Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7434000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7386000 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7382000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7351000 |