|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$10.19M
-340.76%
YoY
|
-$4.234M
-79.97%
YoY
|
-$21.14M
562.21%
YoY
|
-$3.192M
-60.69%
YoY
|
-$8.120M
40.0%
YoY
|
| Depreciation, Depletion And Amortization |
$1.137M
43.87%
YoY
|
$790.4K
10.09%
YoY
|
$718.0K
-42.86%
YoY
|
$1.256M
-28.24%
YoY
|
$1.751M
-15.82%
YoY
|
| Cash From Operating Activities |
$1.248M
-139.54%
YoY
|
-$3.155M
-3.9%
YoY
|
-$3.284M
-39.04%
YoY
|
-$5.386M
8546.6%
YoY
|
-$62.29K
-99.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$155.4K
-53.02%
YoY
|
$330.7K
179.59%
YoY
|
$118.3K
-138.63%
YoY
|
-$306.1K
-49.33%
YoY
|
-$604.2K
-73.5%
YoY
|
| Acquisitions |
-$4.833M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$17.52M
1469.58%
YoY
|
-$1.116M
25384.25%
YoY
|
-$4.380K
N/A
|
$0.00
-100.0%
YoY
|
-$1.394M
-45.33%
YoY
|
| Cash From Investing Activities |
-$18.14M
789.04%
YoY
|
-$2.040M
545.32%
YoY
|
-$316.1K
3.25%
YoY
|
-$306.1K
-84.68%
YoY
|
-$1.998M
-58.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.633M
194.76%
YoY
|
$2.590M
-64.65%
YoY
|
$7.325M
N/A
|
$0.00
-100.0%
YoY
|
$9.365M
1.02%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.506M
-81.19%
YoY
|
$8.004M
238.28%
YoY
|
$2.366M
-51.08%
YoY
|
$4.837M
57.05%
YoY
|
$3.080M
-83.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.248M
-139.54%
YoY
|
-$3.155M
-3.9%
YoY
|
-$3.284M
-39.04%
YoY
|
-$5.386M
8546.6%
YoY
|
-$62.29K
-99.1%
YoY
|
| Cash From Investing Activities |
-$18.14M
789.04%
YoY
|
-$2.040M
545.32%
YoY
|
-$316.1K
3.25%
YoY
|
-$306.1K
-84.68%
YoY
|
-$1.998M
-58.71%
YoY
|
| Cash From Financing Activities |
$1.506M
-81.19%
YoY
|
$8.004M
238.28%
YoY
|
$2.366M
-51.08%
YoY
|
$4.837M
57.05%
YoY
|
$3.080M
-83.8%
YoY
|
| Net Change In Cash |
-$14.33M
-1199.56%
YoY
|
$1.304M
-134.59%
YoY
|
-$3.769M
340.7%
YoY
|
-$855.2K
-183.91%
YoY
|
$1.019M
-85.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.248M
-139.54%
YoY
|
-$3.155M
-3.9%
YoY
|
-$3.284M
-39.04%
YoY
|
-$5.386M
8546.6%
YoY
|
-$62.29K
-99.1%
YoY
|
| Capital Expenditures |
$155.4K
-53.02%
YoY
|
$330.7K
179.59%
YoY
|
$118.3K
-138.63%
YoY
|
-$306.1K
-49.33%
YoY
|
-$604.2K
-73.5%
YoY
|
| Free Cash Flow |
$1.092M
-131.34%
YoY
|
-$3.486M
2.48%
YoY
|
-$3.402M
-33.03%
YoY
|
-$5.080M
-1037.43%
YoY
|
$541.9K
-111.7%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$60.20K
-97.36%
YoY
|
$12.47M
-476.79%
YoY
|
-$2.277M
146.37%
YoY
|
-$3.310M
-84.34%
YoY
|
-$924.3K
55.39%
YoY
|
-$21.14M
621.6%
YoY
|
-$594.8K
126.38%
YoY
|
-$2.929M
2017.83%
YoY
|
-$262.7K
-82.37%
YoY
|
-$138.3K
-95.37%
YoY
|
-$6.260M
-1281.13%
YoY
|
-$1.490M
22.13%
YoY
|
-$230.0K
-89.2%
YoY
|
-$2.990M
-183.52%
YoY
|
$530.0K
-131.55%
YoY
|
-$1.220M
-23.27%
YoY
|
-$2.130M
204.29%
YoY
|
$3.580M
-127.86%
YoY
|
-$1.680M
3.07%
YoY
|
-$1.590M
35.9%
YoY
|
| Depreciation, Depletion And Amortization |
$29.50K
-94.11%
YoY
|
$2.198M
368.12%
YoY
|
$501.0K
56.09%
YoY
|
$469.5K
436.7%
YoY
|
$321.0K
-49.1%
YoY
|
$87.47K
-85.01%
YoY
|
$630.5K
-6.29%
YoY
|
$583.7K
542.16%
YoY
|
$672.8K
34.57%
YoY
|
$90.89K
-82.18%
YoY
|
$400.0K
-23.08%
YoY
|
$500.0K
-9.09%
YoY
|
$760.0K
52.0%
YoY
|
$510.0K
-31.08%
YoY
|
$520.0K
36.84%
YoY
|
$550.0K
103.7%
YoY
|
$500.0K
72.41%
YoY
|
$740.0K
131.25%
YoY
|
$380.0K
-19.15%
YoY
|
$270.0K
-10.0%
YoY
|
| Cash From Operating Activities |
$5.347M
-153.71%
YoY
|
$11.20M
-388.84%
YoY
|
-$9.955M
-1477.45%
YoY
|
-$3.878M
5.56%
YoY
|
$722.7K
84.92%
YoY
|
-$3.674M
-37.55%
YoY
|
$390.8K
-21.42%
YoY
|
-$5.883M
-147.49%
YoY
|
$497.3K
-90.31%
YoY
|
$12.39M
184.12%
YoY
|
-$12.10M
-1.14%
YoY
|
$5.130M
-43.81%
YoY
|
-$5.480M
-32.84%
YoY
|
$4.360M
-7.63%
YoY
|
-$12.24M
65.41%
YoY
|
$9.130M
-2785.29%
YoY
|
-$8.160M
216.28%
YoY
|
$4.720M
-38.94%
YoY
|
-$7.400M
-20.26%
YoY
|
-$340.0K
-111.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$185.0K
-74.33%
YoY
|
$430.3K
111.56%
YoY
|
$720.6K
215.65%
YoY
|
$203.4K
-343.81%
YoY
|
$228.3K
-290.14%
YoY
|
-$83.42K
-55.17%
YoY
|
-$120.1K
-48.73%
YoY
|
-$186.1K
24.05%
YoY
|
-$234.2K
-57.42%
YoY
|
-$30.00K
-88.89%
YoY
|
-$150.0K
-44.44%
YoY
|
-$190.0K
-84.03%
YoY
|
-$550.0K
14.58%
YoY
|
-$270.0K
-95.81%
YoY
|
-$270.0K
12.5%
YoY
|
-$1.190M
693.33%
YoY
|
-$480.0K
-62.79%
YoY
|
-$6.440M
615.56%
YoY
|
-$240.0K
-33.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$17.52M
-302687.22%
YoY
|
$0.00
-100.0%
YoY
|
$5.790K
-232.19%
YoY
|
-$1.122M
N/A
|
-$4.380K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$65.85K
-102.57%
YoY
|
-$40.00K
N/A
|
-$10.00K
N/A
|
-$1.410M
-14200.0%
YoY
|
-$2.560M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-109.09%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-108.7%
YoY
|
$110.0K
-147.83%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$17.70M
2380.18%
YoY
|
-$430.3K
-67.54%
YoY
|
-$713.8K
206.79%
YoY
|
-$1.326M
1489.09%
YoY
|
-$232.7K
93.79%
YoY
|
-$83.42K
-55.17%
YoY
|
-$120.1K
-32.67%
YoY
|
-$186.1K
16.29%
YoY
|
-$178.3K
-94.3%
YoY
|
-$60.00K
-76.92%
YoY
|
-$160.0K
-42.86%
YoY
|
-$1.600M
36.75%
YoY
|
-$3.130M
552.08%
YoY
|
-$260.0K
-95.98%
YoY
|
-$280.0K
115.38%
YoY
|
-$1.170M
350.0%
YoY
|
-$480.0K
-60.66%
YoY
|
-$6.460M
878.79%
YoY
|
-$130.0K
-77.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
$7.633M
194.76%
YoY
|
N/A
N/A
|
$2.590M
72.64%
YoY
|
N/A
N/A
|
$1.500M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.600K
N/A
|
$80.00K
N/A
|
-$80.00K
N/A
|
$9.360M
0.97%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$9.270M
92600.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.866M
-174.93%
YoY
|
-$6.323M
-182.36%
YoY
|
$7.828M
2287.17%
YoY
|
$7.676M
43.49%
YoY
|
$327.9K
-110.99%
YoY
|
$5.350M
279.71%
YoY
|
-$2.984M
-187.04%
YoY
|
$1.409M
-160.21%
YoY
|
$3.428M
-169.67%
YoY
|
-$2.340M
-137.09%
YoY
|
$870.0K
-86.23%
YoY
|
-$4.920M
200.0%
YoY
|
$9.470M
18.08%
YoY
|
$6.310M
6210.0%
YoY
|
$6.320M
-37.86%
YoY
|
-$1.640M
-154.3%
YoY
|
$8.020M
-253.93%
YoY
|
$100.0K
-114.71%
YoY
|
$10.17M
58.16%
YoY
|
$3.020M
-680.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.347M
-153.71%
YoY
|
$11.20M
-388.84%
YoY
|
-$9.955M
-1477.45%
YoY
|
-$3.878M
5.56%
YoY
|
$722.7K
84.92%
YoY
|
-$3.674M
-37.55%
YoY
|
$390.8K
-21.42%
YoY
|
-$5.883M
-147.49%
YoY
|
$497.3K
-90.31%
YoY
|
$12.39M
184.12%
YoY
|
-$12.10M
-1.14%
YoY
|
$5.130M
-43.81%
YoY
|
-$5.480M
-32.84%
YoY
|
$4.360M
-7.63%
YoY
|
-$12.24M
65.41%
YoY
|
$9.130M
-2785.29%
YoY
|
-$8.160M
216.28%
YoY
|
$4.720M
-38.94%
YoY
|
-$7.400M
-20.26%
YoY
|
-$340.0K
-111.0%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$17.70M
2380.18%
YoY
|
-$430.3K
-67.54%
YoY
|
-$713.8K
206.79%
YoY
|
-$1.326M
1489.09%
YoY
|
-$232.7K
93.79%
YoY
|
-$83.42K
-55.17%
YoY
|
-$120.1K
-32.67%
YoY
|
-$186.1K
16.29%
YoY
|
-$178.3K
-94.3%
YoY
|
-$60.00K
-76.92%
YoY
|
-$160.0K
-42.86%
YoY
|
-$1.600M
36.75%
YoY
|
-$3.130M
552.08%
YoY
|
-$260.0K
-95.98%
YoY
|
-$280.0K
115.38%
YoY
|
-$1.170M
350.0%
YoY
|
-$480.0K
-60.66%
YoY
|
-$6.460M
878.79%
YoY
|
-$130.0K
-77.97%
YoY
|
| Cash From Financing Activities |
-$5.866M
-174.93%
YoY
|
-$6.323M
-182.36%
YoY
|
$7.828M
2287.17%
YoY
|
$7.676M
43.49%
YoY
|
$327.9K
-110.99%
YoY
|
$5.350M
279.71%
YoY
|
-$2.984M
-187.04%
YoY
|
$1.409M
-160.21%
YoY
|
$3.428M
-169.67%
YoY
|
-$2.340M
-137.09%
YoY
|
$870.0K
-86.23%
YoY
|
-$4.920M
200.0%
YoY
|
$9.470M
18.08%
YoY
|
$6.310M
6210.0%
YoY
|
$6.320M
-37.86%
YoY
|
-$1.640M
-154.3%
YoY
|
$8.020M
-253.93%
YoY
|
$100.0K
-114.71%
YoY
|
$10.17M
58.16%
YoY
|
$3.020M
-680.77%
YoY
|
| Net Change In Cash |
-$519.2K
-79.7%
YoY
|
-$12.82M
-515.85%
YoY
|
-$2.557M
829.85%
YoY
|
$3.084M
113.75%
YoY
|
-$275.0K
-89.72%
YoY
|
$1.443M
-131.4%
YoY
|
-$2.676M
-171.57%
YoY
|
-$4.594M
-146.55%
YoY
|
$3.739M
7378.44%
YoY
|
$9.869M
30.89%
YoY
|
-$11.29M
82.69%
YoY
|
$50.00K
-99.31%
YoY
|
$2.390M
-282.44%
YoY
|
$7.540M
73.73%
YoY
|
-$6.180M
67.48%
YoY
|
$7.210M
182.75%
YoY
|
-$1.310M
-83.73%
YoY
|
$4.340M
-25.56%
YoY
|
-$3.690M
5.13%
YoY
|
$2.550M
28.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.347M
-153.71%
YoY
|
$11.20M
-388.84%
YoY
|
-$9.955M
-1477.45%
YoY
|
-$3.878M
5.56%
YoY
|
$722.7K
84.92%
YoY
|
-$3.674M
-37.55%
YoY
|
$390.8K
-21.42%
YoY
|
-$5.883M
-147.49%
YoY
|
$497.3K
-90.31%
YoY
|
$12.39M
184.12%
YoY
|
-$12.10M
-1.14%
YoY
|
$5.130M
-43.81%
YoY
|
-$5.480M
-32.84%
YoY
|
$4.360M
-7.63%
YoY
|
-$12.24M
65.41%
YoY
|
$9.130M
-2785.29%
YoY
|
-$8.160M
216.28%
YoY
|
$4.720M
-38.94%
YoY
|
-$7.400M
-20.26%
YoY
|
-$340.0K
-111.0%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$185.0K
-74.33%
YoY
|
$430.3K
111.56%
YoY
|
$720.6K
215.65%
YoY
|
$203.4K
-343.81%
YoY
|
$228.3K
-290.14%
YoY
|
-$83.42K
-55.17%
YoY
|
-$120.1K
-48.73%
YoY
|
-$186.1K
24.05%
YoY
|
-$234.2K
-57.42%
YoY
|
-$30.00K
-88.89%
YoY
|
-$150.0K
-44.44%
YoY
|
-$190.0K
-84.03%
YoY
|
-$550.0K
14.58%
YoY
|
-$270.0K
-95.81%
YoY
|
-$270.0K
12.5%
YoY
|
-$1.190M
693.33%
YoY
|
-$480.0K
-62.79%
YoY
|
-$6.440M
615.56%
YoY
|
-$240.0K
-33.33%
YoY
|
| Free Cash Flow |
$5.347M
-151.48%
YoY
|
$11.02M
-339.56%
YoY
|
-$10.39M
-2099.79%
YoY
|
-$4.599M
17.85%
YoY
|
$519.3K
9.51%
YoY
|
-$3.903M
-32.28%
YoY
|
$474.2K
-30.61%
YoY
|
-$5.763M
-145.66%
YoY
|
$683.4K
-87.06%
YoY
|
$12.62M
157.06%
YoY
|
-$12.07M
0.84%
YoY
|
$5.280M
-43.83%
YoY
|
-$5.290M
-24.1%
YoY
|
$4.910M
-5.58%
YoY
|
-$11.97M
1146.88%
YoY
|
$9.400M
-9500.0%
YoY
|
-$6.970M
186.83%
YoY
|
$5.200M
-42.35%
YoY
|
-$960.0K
-88.54%
YoY
|
-$100.0K
-102.9%
YoY
|
Loading...